Loading...
HomeMy WebLinkAboutCapital Improvements Review Comittee August to September 1990 CAPITAL IMPROVEMENTS REVIEW COMMITTEE MINUTES AUGUST 22 , 1990 MEETING COMMITTEE RECOMMENDATIONS PRESENT: Alderperson Hoffman, Alderperson Booth, Director of Planning Van Cort, Superintendent of Public Works Thadani, BPW Commissioner Berg, City Controller Cafferillo, Deputy Controller Thayer, (BPW Vice Chair Reeves was not present, however her vote was included through Commissioner Berg) The following are the Capital Improvement Review Committee ' s recommendations for the 1991 Capital Budget. Please note that the earlier portion of the meeting will be summarized in minutes by Planning Department Staff member Jon Meigs . The following reflects the voting summary of the Committee and their recommendations to the Mayor and the B&A Committee during the upcoming 1991 Budget discussions . 1 . IAWWTP Sludge Composting Facility ($3 , 600 , 000) - Defer Capital Project set-up - The consensus of the Committee was to defer the establishment of the project and implement into the five year Capital Improvement plan. No action taken. 2 . Raw Water Reservoir Renovation ($2 , 500 , 000) - Defer Capital Project set-up - The Consensus of the Committee was to defer the establishment of the project and implement into the five year Capital Improvement plan. No action taken. 3 . Treatment Plant Replacement ($7 , 500 , 000) - Defer Capital Project set-up - The consensus of the Committee was to defer action on this Capital Project. However, the Committee stressed that this project was a high priority item and that a study out of existing funding in Capital Project #502 is recommended. 4 . Exhaust Extraction System ($84, 000) - High Priority Project - The consensus of the Committee was that because of health and safety risks to Fire Department Personnel that this project was a high priority item. 5 . City Court Facility ($1 , 270 , 000) - High Priority Project - The Committee felt because of the New York State law change for the Court Facilities, that this project is very important and must be established to meet current required time schedules imposed by the New York State Court System. 6. Elmira Road Sidewalks ($250 , 000) - It was noted that this is an existing Capital Project #237 and the Committee recommended that the project be started so that costs attributable to this project can be recouped through the use of benefit assessments . Capital Improvements Revicw Committee - Meeting of 8/22/90 page 2 7 . S . Meadow St. Widening ($75 , 000+/-) - Medium Priority Project - The Committee recommended that the Engineering Department arrive at a more reflective cost than the $75 , 000 estimate requested. The Committee felt the project would have a greater cost. 8 . Parking Facility Study ($150 , 000) - Medium Priority Project - The consensus of the Committee was to classify this project as a medium priority project and that the $150 , 000 include a Study and Design for the possibility of a new Parking Facility Structure in the City. Planning Director Van Cort felt this project was of high priority to the City. 9 . Parking Structure Graphics ($2 , 500) - Do not establish capital project - the consensus of the Committee was that the dollar amount was too small for a capital project and that such a project should be funded by the operation budget. Alderperson Booth stated the project should be done, but not as a capital project. 10 . Green St. Ramp ($1 , 250 , 000) - It was noted that the capital project #224 has already been established for this purpose . The Committee felt this project should be started as soon as possible . 11 . N. Cayuga St. @ Cascadilla St. Bridge ($524 , 856) - this project has been already established as capital project #234 . The project is currently in the design phase . No action was taken. 12 . Marshall/Monroe Bridge ($50 , 000) - High to medium priority project - Voting on this project was 4-3-1 (high priority, medium priority, low priority) . The consensus of the Committee was that the project was a high to medium priority. 13 . Bikeway Acquisition & Bridge ($40 , 000) - Medium Priority Project - the consensus of the Committee was to convert the $40 , 000 currently in Restricted Contingency to a capital project for said purpose. 14 . City Signage and Design ($15 , 750) - Low Priority Project - The consensus of the Committee was that the project was a low priority project. Planning Director Van Cort stated that he felt the project was important and should be of high priority. The project amount was noted to be for the design portion of the project only. 15 . Commons Repairs ($300 , 800) - The presentation for this project was presented in two forms . The high priority items of the repairs were presented as one dollar amount, $132 , 000 , and the other repairs totalled $168 , 800 . The Committee voted on the repairs separately. Capital Improvements Review Committee - Meeting of 8/22/90 page 3 The Commons Repair ($132 , 000) - The Committee consensus was that this project was of high priority. The project included repairs on the Commons to brickwork, grates/manholes, patch holes and playground. The Committee also stated that current dollars available in the General Fund will be attributed to the $132 , 000 . The Commons Repair Other ($168, 800) - The Committee voted 2- 1-4 that this project had a medium to low priority. 16 . Southwest Master Plan ($105 , 000) - Medium Priority Project - Voting on the project was 2-5-1 . The consensus of the Committee was to classify the project as Medium Priority. Planning Director Van Cort stated that the project was a study of existing conditions at the Southwest Park area and the establishment of an Infrastructure Plan and area mapping. BPW Commissioner Berg stated that the study should be performed prior to the development of land in this area, but at this time the land development will not be done for some time. 17 . Cascadilla Creek Bridge Lighting (Dollar Allocation Unknown) - Low Priority Project - Voting on the project was 0-0-7 . The consensus of the Committee was that because of the unknown amount of dollar allocation for the project it is a low priority project. 18 . Skateboard Site ($65 , 000) - Medium Priority Project - Voting on the project was 1-3-3 . The Committee felt the project was a worthwhile endeavor, however some questions still needed to be answered concerning insurance and liability issues . 19 . Northside Neighborhood Park ($55 , 000) - Low Priority Project - Voting on the project was 2-2-4 . The Committee was unsure as to the exact nature of the park and how the estimated cost request was developed. 20 . Six Mile Creek Land Acquisition ($145 , 000) - Medium to High Priority Project - Voting on the project was 4-2-2 . It was stated that this project would involve the use of lands below the water shed. 21 . Youth Bureau Landscaping ($40 , 500) - Low Priority Project - Voting on the project was 0-3-5 . It was the consensus of the Committee that this project was the least important of the Youth Bureau requested projects . 22 . Youth Bureau Floor Repair ($15 , 000 - $100 , 000) - Low Priority Project - Voting on the project was 1-3-4 . The Committee recommended that an improved cost estimate of the dollar amount needs to be established before the project can be recommended. Capital Improvements Review Committee - Meeting of 8/22/90 page 4 23 . Youth Bureau Air Conditioning ($100 , 000) - Medium Priority Project - Voting on the project was 2-5-1 . It was noted that to improve the working environment for the summer months at the Youth Bureau, this project needs to be done. 24 . Youth Bureau Acoustics ($80 , 000) - High Priority Project - Voting on the project was 6-1-1 . The consensus of the Committee was that this project was important to the Youth Bureau because of the noise problem that is currently occurring due to the poor design of the building. 25 . Cass Park Facility Additions ($300 , 000) - The project was split into two votes by the Committee . The Facility addition project included two large projects, the Rink end enclosure and the Lobby expansion. The Rink End Enclosure was given a low priority by the Committee. Voting results were 0-3-5 . The Lobby Expansion was given a medium priority by the Committee . Voting results were 1-5-2 . 26 . Southside Center Renovations ($240 , 000) - Medium to Low Priority project - Voting on the project was 1-3-4 . Discussions on ownership and renovations to the Southside Building took place . 27 . Cass Park Water Slide ($50 , 000) - Low Priority Project - Voting on the project was 1-0-7 . The consensus of the Committee was that Cass Park had more important projects that needed to be done before the addition of a water slide. 28 . GIAC Renovations ($450 , 000) - High Priority Project - Voting on the project was 5-3-0 . It was the consensus of the Committee that this project was important and needed to get started. The Committee decided to establish the capital project for a study of the building only in the amount of $25 , 000 . Then, at a later date , the project can be amended for the remaining amount of the project. It was noted that $14, 000 was already allocated for this purpose in restricted contingency and, when needed, should be used for this project. 29 . DPW Consolidation ($2 , 500 , 000 to $3 , 000 , 000) - High Priority Project - Voting on the project was 8-0-0 . The consensus of the Committee was that the project was important, but a study to evaluate a possible site for this project was more important. Planning Director Van Cort estimated that such a reorganization study would cost approximately $65 , 000 . It was noted that the study would need to come back to the B&A Committee for review before any expenditures are made. Capital Improvements Review Committee - Meeting of 8/22/90 page 5 30 . City Hall Windows ($207, 000) - Medium Priority Project - Voting on the project was 3-4-1 . The Committee felt that further review was needed for this project and that the estimated funding of $207, 000 was too low and should be adjusted to better reflect the actual cost of such a project. 31 . City Hall HVAC ($150 , 000 to $450 , 000) - High Priority Project - Voting on the project was 7-1-0 . The consensus of the Committee was that this was a much needed project because of all the problems with the current City Hall HVAC System. The Committee suggested that a Study be done to determine the alternatives and to develop- a better cost estimate. The range in cost was due to the type of system installed. After the Committee discussed each project the following list was developed by priority to be recommended to the Mayor: High Priority 1 . City Court Facility $1, 270, 000 2 . Commons Improvements/Repairs $132 , 000 3 . Youth Bureau Acoustics $80 , 000 4. DPW Study/Consolidation $2 , 500 , 000 - $3, 000, 000 Study: $65 , 000 S . Exhaust Extraction System $84, 000 6. City Hall HVAC $150, 000 - $450 , 000 7 . GIAC Study/Renovations $25, 000 Medium Priority 8 . Marshall/Monroe Bridge $50, 000 9 . Six Mile Creek Land Acquisition $145 , 000 10 . Parking Facility Study $150, 000 11 . Southwest Master Plan $105 , 000 12 . City Hall Windows $207, 000 13 . Bikeway Acquisition & Bridge $40, 000 14. S . Meadow Street Widening $75 , 000 +/- 15 . Commons Improvements/Repairs Other $168, 800 16 . Youth Bureau Air Conditioning $100 , 000 17 . Cass Rink Lobby Expansion $150 , 000 18 . Skateboard Park/Site $65 , 000 Low Priority 19 . Southside Center Renovations $240, 000 20 . Northside Neighborhood Park $55 , 000 21 . Youth Bureau Floor Repair $15 , 000 - $100, 000 22 . Cass Rink Enclosure $150, 000 23 . City Signage and Design $15 , 750 24 . Youth Bureau Landscaping $40 ,500 2S . Cascadilla Creek Bridge Lighting (Unknown) 26 . Cass Park Water Slide $50, 000 Meeting adjourned 12 : 55 P.M. M E M O R A N D U M TO: Mayor Ben Nichols and Members of Common Council FROM: Capital Improvements Review Committee DATE: September 19, 1990 RE: Capital Improvements Review Committee's Recommendation to the Mayor for Capital Project Funding for the 1991 Budget I. Background The Capital Improvements Review Committee met five times to review departmental requests' for 1991 Capital Projects. The objective of the Capital Improvements Review Committee was to thoroughly review each request for a capital project and recommend, in order of priority, to the Mayor which capital projects should be funded in the 1991 Budget. Each Department Head that submitted a capital project request had the opportunity to discuss with the Committee the details of the capital project submitted. The Committee, which was made up of two Common Council members, various Department Heads and/or staff, and members of the Board of Public Works, reviewed each request and eventually ranked each project in one of three categories: High Priority, Medium Priority and Lower Priority. The projects within each category were then ranked by priority. The following are the results of the Capital Improvements Review Committee project reviews for the submitted 1991 capital projects. Included are the prioritized listing of the Committee's final recommendations to the Mayor and the Committee's summary vote and discussion for each requested capital project. The recommendations are based on a complete review of the capital project documentation and discussions with the submitting Department Head. The Committee is also listing the possible funding amount for each project, but stresses that if a project can be funded through the use of existing funds, that project should be funded in that manner. II. Recommendations and Discussion A. Recommendations The listing of the Committee's recommendations for the 1991 capital project funding are as follows: CIRC RECOMMENDATIONS TO MAYOR & COMMON COUNCIL - 9/11/90 High Priority (in order of priority) 1. City Court Facility - Capital Funding Recommendation: $1, 300, 000 2 . Commons Improvements/Repairs - Capital Funding Recommendation: $132, 000. This amount represents new funds over and beyond the $39, 000 already encumbered. 3 . Youth Bureau Acoustics - Capital Funding Recommendation: $80, 000 4. DPW Consolidation Study - Capital Funding Recommendation: $65, 000 5. Exhaust Extraction System for fire stations - Capital Funding Recommendation: $84, 000 6. City Hall HVAC - Capital Funding Recommendation: $150, 000. DPW will establish a more specific cost estimate based on the study done for this project. 7. GIAC Renovations Study - Capital Funding Recommendation: $25, 000 8. Parking Facility Study and Conceptual Design - Capital Funding Recommendation: $150, 000 To a significant degree this relatively short list of high priority capital projects reflects the Committee' s recognition of the fact that the City currently has a number of already authorized capital projects that have not been completed. The Committee feels it is important that already authorized projects be completed before many new projects are instigated. It is the Committee's recommendation that (with the exception of project #13) the projects below this point should not be funded in 1991. Medium Priority (in order of priority) 9. Marshall/Monroe Bridge Requested: $50, 000 10. Six Mile Creek Land Acquisition Requested: $145, 000 11. Southwest Master Plan Requested: $105, 000 12. City Hall Windows Requested: $207, 000 2 CIRC RECOMMENDATIONS TO MAYOR & COMMON COUNCIL - 9/11/90 13 . Bikeway Acquisition & Bridge Requested: $40, 000 14 . S. Meadow Street Widening Requested: $75, 000+/- 15. Commons Improvements/Repairs Other Requested: $168,800 16. Youth Bureau Air Conditioning System Requested: $100, 000 17. Cass Rink Lobby Expansion Requested: $150, 000 18. Skateboard Park/site Requested: $65, 000 Lower Priority (in order of priority) 19. Southside Center Renovations Requested: $240, 000 20. Northside Neighborhood Park Requested: $55,000 21. Youth Bureau Floor Repair Requested: $15, 000 - $100, 000 22. Cass Rink Enclosure Requested: $150, 000 23 . City Signage and Design Requested: $15,750 24 . Youth Bureau Landscaping Requested: $40, 500 25. Cascadilla Creek Bridge Lighting Requested: Unknown 26. Cass Park Water Slide Requested: $50, 000 The Committee feels that many of the requested funding amounts for medium and lower priority projects are at this time very indefinite and will require further detail and elaboration. B. Discussion of High, Medium and Lower Priority Projects The following discussion reflects the Capital Improvements Review Committee's individual project discussions; including voting summary and recommendations. Voting results are classified as follows: High Priority, Medium Priority, Lower Priority. 3 CIRC RECOMMENDATIONS TO MAYOR & COMMON COUNCIL - 9/11/90 1. City Court Facility - Proposed Funding: ($1,270,000) - High Priority Project. The Committee felt because of the New York State law change for the Court Facilities, that this project is very important and must be established to meet current required time schedules imposed by the New York State Court System. 2 . Commons Repairs - Proposed Funding: ($300,800) - The proposed funding for this project was considered in two forms. The high priority repair items were reviewed as one dollar amount, $132, 000; the other repairs totalled $168,800. The Committee voted on the repairs separately. Commons Repairs ($132,000) - The Committee consensus was that this project was of high priority. The project included repairs on the Commons for brickwork, grates/manholes, patch holes and the playground. The list of items recommended for this project is as follows: Repair all damaged brick work $72, 054 Repair concrete pavement, patch holes, repair sunken portions 20, 000 Playground repairs 25, 000 Grates, valve covers, manholes 15, 000 Total $ 132, 054 Establish the project and fund the $132, 000. It was noted that the $132, 000 represents new money and does not include $39, 000 already encumbered in the General Fund. 3. You Bureau Acoustics - Proposed Funding: ($80,000) High Priority Project - Voting on the project was 6-1-1. The consensus of the Committee was that this project was important to the Youth Bureau because of the noise problems that are currently occurring. The Committee recommended that the project be established for 1991 and funded for $80, 000. 4 . DPW Consolidation - Proposed Funding:$2,500,000 to $3,000,000) High Priority Project - Voting on the project was 8-0-0. The consensus of the Committee was that the project was important, but a study to evaluate the Department's organization was more important. Planning Director Van Cort estimated that such an organization study would cost approximately $65, 000. It was noted that the study would need to come back to the B&A Committee for review before any expenditures are made. The Committee recommended that the study be funded for $65, 000 and that a capital project be established for the $65, 000 only, which represents the study. 4 CIRC RECOMMENDATIONS TO MAYOR & COMMON COUNCIL - 9/11/90 5. Exhaust Extraction System - Proposed Funding: ($84,000) - High Priority Project - The consensus of the Committee was that because of health and safety risks to Fire Department personnel that this project was a high priority item. The Committee recommended that the project be established and funded for the $84, 000. The Committee discussed the possibility that this project could be incorporated into the renovations and new construction capital projects. An amendment to those existing projects would be the only possible way of incorporating this project into the existing projects. 6. City Hall HVAC - Proposed Funding: ($150,000 to $450,000) - High Priority Project - Voting on the project was 7-1-0. The consensus of the Committee was that this was a much needed project because of all the problems with the current City Hall HVAC System. The Committee suggested that a study be done to determine the alternatives and to develop a better cost estimate. The range in cost was due to the type of systems that might be installed. The Committee recommended that the capital project be established and funded at $150, 000, with further recommendation of an accurate cost to be made by the Superintendent of Public Works at the October B&A meeting. 7. GIAC Renovations - Proposed Funding: ($450,000) - High Priority Project - Voting on the project was 5-3-0. It was the consensus of the Committee that this project was important and needed to get started. The Committee decided to establish the capital project for a study of the building only in the amount of $25, 000. At a later date, the project can be amended for the remaining amount of the project. It was noted that $14, 000 was already allocated for this purpose in restricted contingency and, when needed, should be used for this project. An additional recommendation to roll over the restricted contingency amount to 1991, so that the monies would not lapse was agreed upon by the Committee. 8. Parking Facility Study and Conceptual Design - Proposed Funding: ($150,000) - High Priority Project - The original consensus of the Committee was to classify this project as a medium priority project. However, to have a new facility built by 1992 the project planning must be started in 1991, so the Committee moved this project up to a high priority classification. Planning Director Van Cort suggested that a new downtown parking facility may cost approximately $7, 000, 000, with design costs of $300, 000 to $400, 000. The Committee stressed the fact that they are recommending only the establishment of this project with funding of $150, 000 for study and schematic design, including environmental review, and that there is currently no commitment to the undertaking development of a parking facility. 5 CIRC RECOMMENDATIONS TO MAYOR & COMMON COUNCIL - 9/11/90 The Committee also recommended that should the City eventually decide to build a new parking facility the full down payment and design cost for that project could be funded from the following sources: $150, 000 this recommendation - study and design costs 200, 000 Capital Reserve #14 - parking areas $350, 000 Projects #9 - #26 have not been recommended for funding for the 1991 Budget. 9. Marshall/Monroe Bridge - Proposed Funding: ($50,000) - High to medium priority project - Voting on this project was 4-3-1. The consensus of the Committee was that the project was a high to medium priority. A number of the Committee members felt this project was listed too high on the recommendation list. 10. Six Mile Creek Land Acquisition - Proposed Funding: ($145,000) - Medium to High Priority Project - Voting on this project was 4-2-2 . It was stated that this project may involve the use of lands below the Reservoir watershed. 11. Southwest Master Plan - Proposed Funding: ($105,000) - Medium Priority Project - Voting on the project was 2-5-1. The consensus of the Committee was to classify the project as medium priority. Planning Director Van Cort stated that the project would include a study of existing conditions in the Southwest Park area, the establishment of an infrastructure plan, and area mapping. BPW Commissioner Berg stated that the study should be performed prior to the development of land in this area, but land development will not occur for some time. 12 . City Hall Windows - Proposed Funding: ($207,000) - Medium Priority Project - Voting on the project was 3-4-1. The Committee felt that further review was needed for this project and that the estimated funding of $207, 000 was too low and should be adjusted to better reflect the actual costs of such a project. 13 . Bikeway Acquisition & Bridge - Proposed Funding: ($40,000) - Medium Priority Project - The consensus of the Committee was that the $40, 000 currently in Restricted Contingency for this purpose should be converted to a capital project for said purpose. 14. S. Meadow St. Widening - Proposed Funding: ($75,000+/-) - Medium Priority Project - The Committee recommended that the Engineering Department arrive at a more specific cost estimate than the $75, 000 initially requested. The Committee felt the project would have a greater cost. 6 CIRC RECOMMENDATIONS TO MAYOR & COMMON COUNCIL - 9/11/90 15. Commons Improvements/Repairs Other - Proposed Funding: ($168,800) - Medium to Lower Priority Project - Voting results were 2-1-4. This request was made as a part of a total request for Commons Improvements/Repairs of $300,800. The Committee felt that $132 , 000 of the total request were necessary repairs for the Commons. The consensus of the Committee was that the remaining $168,800 of the original request had a medium to lower priority compared to other projects. 16. Youth Bureau Air Conditioning - Proposed Funding: ($100,000) - Medium Priority Project - Voting on the project was 2-5-1. It was noted that to improve the working environment for the summer months at the Youth Bureau, this project eventually needs to be done. 17 . Cass Park Facility Additions - Lobby Expansion - Proposed Funding: ($150,000) - Medium Priority Project - Voting on the project was 1-5-2 . This request was made as a part of a total request for Cass Park Facility Additions of $300, 000. The Committee decided to split the project into two smaller projects: Lobby Expansion and Rink End Enclosure. The Lobby Expansion project was given a medium priority by the Committee. 18 . Skateboard Site - Proposed Funding: ($65,000) - Medium Priority Project - Voting on the project was 1-3-3 . The Committee felt the project was a worthwhile endeavor; however, some questions still needed to be answered concerning insurance and liability issues. 19. Southside Center Renovations - Proposed Funding: ($240,000) - Medium to Lower Priority project - Voting on the project was 1-3-4 . Discussions on ownership and renovations to the Southside building took place. 20. Northside Neighborhood Park - Proposed Funding: ($55,000) - Lower Priority Project - Voting on the project was 2-2-4 . The Committee was unsure as to the exact nature of the park and how the estimated cost request was developed. 21. Youth Bureau Floor Repair - Proposed Funding: ($15,000 -$100,000) - Lower Priority Project - Voting on the project was 1-3-4. The Committee recommended that an improved cost estimate of the project's costs needs to be established before the project can be recommended. 22 . Cass Park Facility Additions - Rink End Enclosure- Proposed Funding: ($150,000) - Lower Priority Project - Voting on the project was 0-3-5. This request was made as a 7 CIRC RECOMMENDATIONS TO MAYOR & COMMON COUNCIL - 9/11/90 part of a total request for Cass Park Facility additions of $300, 000. 23 . City Signage and Design - Proposed Funding: ($15,750) - Lower Priority Project - The consensus of the Committee was that the project was a lower priority project. Planning Director Van Cort stated that he felt the project was important and should be of high priority. It was noted that the project amount would cover only the design portion of the project. 24 . Youth Bureau Landscaping - Proposed Funding: ($40,500) - Lower Priority Project - Voting on the project was 0-3-5. It was the consensus of the Committee that this project was the least important of the Youth Bureau's requested projects. 25. Cascadilla Creek Bridge Lighting (Proposed Dollar AllocationUnknown) - Lower Priority Project - Voting on the project was 0-0-7. The consensus of the Committee was that because of the unknown amount of money needed for the project it should be ranked as a lower priority project. 26. Cass Park Water Slide - Proposed Funding: ($50,000) - Lower Priority Project - Voting on the project was 1-0-7. The consensus of the Committee was that Cass Park had more important projects that needed to be done before the addition of a water slide. C. Discussion of Other Projects The following proposed projects were discussed during the review of capital projects and were not prioritized because they have been previously established or were recommended to be deferred or not established. 1. Parking Structure Graphics - Proposed Funding: ($2,500) The consensus of the Committee was that the dollar amount was too small for a capital project and that such a project should be funded by the operation budget. Alderperson Booth stated the project should be done, but not as a capital project. 2 . Green Street Ramp - Proposed Funding: ($1,250,000) It was noted that capital project #224 has already been established for this purpose. The Committee felt this project should be started as soon as possible. 3 . N. Cayuga Street at Cascadilla Street Bridge - Proposed Funding: ($524,856) - This project has been already established as capital project #234 . The project is currently in the design phase. No action was taken. 8 CIRC RECOMMENDATIONS TO MAYOR & COMMON COUNCIL - 9/11/90 4. Elmira Road Sidewalks - Proposed Funding: ($250,000) - It was noted that this is an existing capital project (#237) , and the Committee recommended that the project be started so that costs attributable to this project can be recouped through the use of benefit assessments. 5. IAWWTP Sludge Composting Facility - Proposed Funding: ($3,600,000) The consensus of the Committee was to defer the establishment of the project and implement it in the five year Capital Improvement plan. No action was taken. It was noted that the Sludge disposal problem is being dealt with by Tompkins County and the City. Tompkins County is the lead agency in regard to sludge disposal. However, the City, through the Special Joint Subcommittee of the Wastewater Treatment Facility, is also looking into the possibility of building its own sludge disposal facility. At this point, the sludge disposal facility project will be deferred until a final determination is made as to which government entity should build the facility. 6. Treatment Plant Replacement - Proposed Funding: ($7,500,000) - The consensus of the Committee was to defer action on this capital project. However, the Committee stressed that this •project was a high priority item. The Committee also recommended that a study, to determine if renovations or replacements are needed for the Treatment Plant and Raw Water Reservoir, be performed. Such a study would look at all relevant factors, including but not limited to, plant replacement and merger of the City and Bolton Point Water Systems. After the results of such a study are reviewed, it then can be determined what action should be taken in relation to the two proposed capital projects for the Water Reservoir renovation and the Treatment Plant replacement. The funding for such a study should be done from existing monies in capital project #502 . 7 . Raw Water Reservoir Renovation - Proposed Funding: ($2,500,000) - The consensus of the Committee was to defer the establishment of the project and implement it in the five year Capital Improvement plan. The Committee felt this project was important and should be studied in relation to the Treatment Plant Replacement or renovation project study. (See #6 above) . The remaining items attached are designed to assist the Mayor and Common Council in making a decision as to which capital projects should be funded for 1991. Schedules include: 1. Established/unfunded Capital Projects 2 . Uncompleted Capital Projects 3 . Estimated Payment of 1991 Proposed Capital Projects 9 CIRC RECOMMENDATIONS TO MAYOR & COMMON COUNCIL - 9/11/90 4 . Authorized Projects for the last three years 5. Capital Expenditures related to Budgets' for the last three years 6. Past payments on Bonded Debt 7. Legal Debt Limit at December 31, 1989 10 CITY OF ITHACA ESTABLISHED/UNFUNDED PROJECTS 1990 The following list represents current capital projects that have been established with an authorized amount, but are currently unfunded and may need funding in 1991 : Authorized Unfunded Capital Project Project # Amount Amount GIAC Pool 217 $450 , 000 $ 427, 500 Elm Street Reconstruction 223 500, 000 475 , 000 Green St. Parking Ramp Renovation 224 1, 250 , 000 1, 187, 500 Streets & Facilities - Reroof 236 40 , 000 20, 000 Elmira Road Sidewalks 237 250 , 000 250, 000 (Benefit Assessment; Commons Power 238 20 , 000 20 , 000 Total Unfunded $2 ,380, 000 September 1990 CITY OF ITHACA UNC014PLETED CAPITAL PROJECTS 1990 RE14AINING BALANCE ' CAPITAL PROJECT PROJECT'# YEAR AUTHORIZED OF AUTHORIZATION FUND GREEN ST. RAMP IMPROVEMENTS # 200. 1985-1330 $40{532 GENERAL SENECq 5T. RAMP IMPROVEMENTS # 200A 1984-1988 $132,454 GENERAL ' STREET CURBING CONSTRUCTION # 206 1984-1939 $55,486 GENERAL WEST END DEVELOPMENT # 207 1985-1987 $78,350 GENERAL SOUTHWEST PARK DEVELOPMENT p # 208 1985-1987 $66,127 GENERAL :': . COMPUTER ACQUISITION # 211 1986-1989 $43,522 GENERAL , GREEN ST. RAMP PtEMDRAhIE '# 213 1987 $172,407 GENERAL FIRE STATION CONSTRUCTION to 21s 1987-1989 $373,707 GENERAL GIAC POOL # 217 1988-1903 '6447,930 GENERAL FIRE STATION RENOVATIONS # 221 1988•-1989 $152,976 GENERAL THURSTON AVE. BRIDGE REHABILITATION to 222 1987-1990 $286,162 GENERAL ELM ST. RECONSTRUCTION # 2"1 198`3 $489,358 GENERAL GREEK: ST. PARKING RAMP RENOVATION # 224 1989 $1,c50,000 GENERAL HUDSON ST. RECONSTRUCTION # 225 1939-1990 $1,032,227 13ENERAL TIRE: VEHICLES OCU. # 227 1987 l'>112,336 GENERAL MCnDOW ST. PAVING # 228 191•110 $58,668 GENERAL JOINT TRANSIT FACILITY CONSTRUCTION # 229 1990 ?45,000 GENERAL CABS PARK FACILITY IMPROVEMENTS to 230 1990 $99,764 GENERAL A5EI4STU5 Rct4UVAL4 231 1)'30 $147,G2G GC_'NE RAL TELEPHONE SYSTEM—CITY HALL # 232 1991 $59,781 GENERAL ROUTE 13 INDUCiI'EtIAL PARK # 233 1996 $360,337 GENERAL N.CAYUGA ST. @ CASCADILLA CRK. BRIDGE to 234 1990 $524,356 GENERAL STREETS & FOCI LITIES—REROOF # 236 1))0 240,000 _ GENERAL ELMIRA ROAD SIDEWALKS # 237 1990 $250,000 'GENERAL COMMONS POWER it 238 19)0 $201000 `,GENERAL TOTAL tib,392,150 WATER SUPPLY la DISTRIBUTION IMP. # 500 1964-1988 $37,011 WATER WATER PLANT POWER REDUCTION PROJECT # 501 1937 '6118,500 WATER WATER SUPPLY I14PROVEMENTS to 502 1938 $890,390 WATER VAN NATTA PUMP STATION STABILIZATION # 1503 .1989 $150,.000 WATER TOE'AL $1,193,901 TOTAL ALL FUNDS $%,588,051 CITY OF ITH'ACA ; [-_S'TINATED PAYMENT 1991 RE'D;ESTED CP OF PF;INCIP(1L/INTEREST PRINCIPAL/INTEREST. t:<1''IT"riL E'RCJC%T AMOU." REG!U[:9TEIf) U 7E FUL('•�f'_1S 1111, EiA•F E PAYMENT FIRST' YEAR LIFE OF THE PROJECT IAt-UTP SLUDGE: CC?i'rli't t:;1'iidE; $3,GoO,000 c::7 Es.L iti, $414,000 $5,940,Oc)tJ RAW WATER RESERVOIR $2,500,000 30 E.50/ $245,833 $4, 125,000 TF<EATmDIT PLAT"'f REPLACENC',NT $6,5OO,.c)OO ;•.0 61 t30 $747,500 $10,72.5,000 EXHAUST EXTRACTION SYSTEM x(5) $B11,000 5 G. 50% 'vm,2G0 $138,600 CITY C0UPI* FACILIT`! x (!) $1,304,000 3t) i .150y. $127,833 $2"145,00c) ELMIRA RD SIDEWALKS $250,000 lit G.50/ $41,250 $412;500 N CAYUG•1 sl* @ Cf iGC E.R I D;GE $524,856 r20 .:it)'/. S'GO,358 $866,012 >. MAR%IALUMONROE BRIDGE $50,000 $82,500 CCPEMONS REPAIR x (c'.). >132,000 b G.:N:Y *34,9130 X217,80c) SW MASTER PLAIN! 2105,000 i 6.:°!0'r: $27,825 $173,^c50 Cil?f1Tc EiCA'r2D SITE $65,000 ).�? Ci. ilii. 410,725 $107,250 NURTHSIDE: Hnl4D PARK $55,000 1.0 $9,075 $90%750 SIX MILE: CREEK LANO fUD $145,000 .io s..5(? $14,258 $239,250 YB LANDSCAPING cK40,500 5 G.54� $i0,733 $66,825 `f Li FLUOR REPAIR $11.10,00o 5 i:;.CiQY $2(i,500 . $165,000 Y3 A/(: $Icoo,000 ii. 0% $2G,500 :$165,000 YD ACOUSTICS (i;) . $80,000 G.EiO;; $21,2('0 X5132,000 CRSS PARK FACILITY ADDITION5 5300,000 f a 6.S0X $49,500 $495,000 SS CT"R Itl hlOVA'!""IGM i $240,000 6.;ic)Y• $G3,5�i0 $39GI OC.n) CASS PARK WATER SLIDE $5(),000 10 G.50'/• $8,250 432,500 GIAC RrrdUVAI'ICh1S STUDY tc•(7) $25,000 iG.tiU'/• $91`33 $41,250 MAPPING/SIS SYSTEM $180,cloo 10 S.5(t! $29,700 $297,000 5E'14 L.Oh!S[l..IDf1T"ION (4) $615,000 G.5-0/1 'G?5,8`;r? $107,250 ' CITY MALL WINDO",15 $207,000 (,.'i0i: $54,85 $341,550 CITY MfhLL MVf1C X((;) $30o,000 10 G.t"c)'/. 947,0Otl $495,000 I='Al2KIP1G FACILITY STUDY £YDESIGN*(8) $150,000 3 6.5101/ $59,750 $247,500 DIKr!•!AY ACGUISII"ION & BRIDGE '1,40,000 20 6.5c)/. $4,GOO $GG,000 ± S.MEADOW S"fREET WIDENING $75,000 10 S.I50%• . $12,373 $123,750 COMMON a REP-A I RG OTHER $168,300 0 'G. Y $44,732 $278,520 CITY SIGhIAsE= nhln E)ESIGi! `;115,750 5 6. .50'/. 5.4, 17/ $25,988 TOTPI_ FIRST 'i'`!R PAYMENT $2,263,4G7 TOTAL LIFE OF ,P[MJE_CT PAYINIENT $28,787,043 rj ±. *.0"u',",lr_.'N }` •1 9 '.t`+ 5•`.11,3 f3 $3,524,400 ,Tt:•E�' (ES) FSC f•t."1'1 E2t:.... _I .C?-•,U�f'L. 1 . : .. , I I .>L . ."t ra la:.l ` t t4 ] rt r Ya.?3 r <. �Y r t ti" 2 :5., a I d + +! , f•%.;9 ) �C }' r J' ,z-? « ! Y t t '}F { '` ! { 5 _f- 1 5 j is �T .t"F'. r 1 I' CITY OF. ITHACA` r .tom 4 •,Y 6 Jc t'+ r'z t. 1 4 t? ri!r'. - ; •1 M.y, t , . r y:„ YEARS -, 5Y,4. k&� �. - .AUTHORIZED. PROJECTS LAST,.THREE i : m, d .{ h a$r: s, '4c Li { ,t am ;.a k t , 4�' .V w>53y ay :1 , y;k . ti' .•Y'V { •'�!M 5:. t o - 1 w >. 63 5 2/31/.90 ! 4 ,c A ., * ci't,.5 ra p .-Vii: n'.. ',.:. "{:r '...• ilf 5."..',,! t ].id_: y.,::, ..- F ::..: 4 -is t ' �. 1 'z «�`.:f. �, a ! rr,�5r t! pr r y , -.ti' :i., 5 a f., S �:; , ;:"r' r r..7 'q ..,.r h"r.:,t^,;.r, ✓ r:..,..; :.-+ k_,v-y t ti <',,, '' ,: ,. t, r, r ,t � :,i +' +..r. rs :N••7 f n _ e..,q� .-. 1'S ::,,F ;::� a. .. ..:. .1.t .r r;�., r S3 +, g .x,r r;)X'4i'::4 s H,. }:NO.,,t,0� a,S t } w... ..n �'r: ! " I _. ,. :- r..;,•p',>. \rd. .:,•,. 4 ''<.. Ir :4'., "r r ':i£^J a j, t'y., ;t,;,: _,-� `�.: ,"4 ::AMOUNT AUTHORIZED..,; E 4,•,. AUTHDRI ZED`PROJECTS LARGEST`C AP,I7AL PROJECT: 70TFlL ;' „� ' . ;;' Y AR. ,.. �:. 45., ',,;,,. i 151 ,I ,',,, ,.. , ,.i,: c'I: 'r'�i<, �,,- Yt :? _.i .1r,:t:: ,,•, .., "iA"}.<l. , r v,: .:. > V, ..r.'., .. ..,t,.:r ., t r .. t. r( t yr, tr,rr S`:7r"` i „ r ,..-� . ,, r rt ..tr •L ...., , ..,i y i... e' r.... ,. ! a 'i.'J .r i'y 4. > J. ...u` r S...., ..Y',..1 , •- las. + y .r-..',.• .. .. ,. { �.n 5 t .: :i ', 19881;',,,;-•r Y 7 ,, J::r 4:r;NOR7HY`QUARRY: RETAINING <WAL.L'. :. 187 .00C) �70G,300 ,a. , .r r 1<• r>,�r`.1..,`. ...,•`:a z�, 4•±`'i t•• -;Vs tY., qh,,y: 1. I r t 1 0 + r 1. ;' ., .:v Y.J ,� .... i. :.,. 5 - .. . V ..,.. ,,: '• 5.. J' v, Y,..'.1..x.t, 6.rk!.. 4, ...•i'" .'%�-C• .'1': ,.,.y,:,. , ,:..:£:y yN. 1- !�t' t ,'f 1'' ', + G j Q is M.i. i r r '-!. .`X 1�.{a,.: t^ .,,C, r ,,, C "i' f:` a s `.f 1 a t 4"fit r:; .,;9"f,{t >ot:Y:*J >,. ,:: .:.dr q..., ,:: x. n .fir; ,.,.. ry 'a :^r1 -.r"P.- t:h'a ,, GnJ :,r,- 5 ,.0 y Ir d YY'., r ..i. ,,' Frf. +; , ti .8 ` "-rrr,: HUDSON';8T. `RECbNSTRUCTION $1 .,OO.000i "$4;.,76';845 J r ,, 1989 { @ a!. -�C N.p" ti '�'2A t ,r. p ; .i:ti` 'r ,,T , :'t 1 }'. ! -: Ew H A+f I.:p;:'.a .. .{' . �: t i,�.t "ifs •` ,;'j,k F.:l• , 1. �, r l.� ', iG ',.A ? t nt:. f'i`r,.,..,t, A.. r b. ,� '7 '., } 7 ,. �:=t. ( :'.. t iGIl "570 000 { 1 r x1990 f 8 'ROUTE' 1., INDUSTRIAL PARK �J80,OC , , ;yr { v ] t 14 1 r '� t• '.�S 7 r�',•4-' •tai,. [r , 11 t 1 :.:) t ''�+. s.. ..�f w M. 1 !' 1. t r y l f �j: Val),) je.xF L .+ ,• * F ) 5 r ', ( 1 " , J k t r" t h Y.,.9.1 4 Y 11�f +'"i s" (:� i" r 7 t 1 �...y ! �', r i t,a J'' ro t t.. , x ". .l , :t a 1 1 :! r :Lbr, Y , '^ i >>t99r:T=t r S.n. a r.� t r ' r jl ';4: d, 5t :'.' a t§ t d.'r+�{•t ,f: t s a �:i. i:• a '.�af, 4 0, , s r.�':firytr r.,ar `t lt."! �, \ .t1 ! t'�', + F t't(1 t 1'F * ,t t G •b t ik+ )4 F ) 1 } t �25,t^r 2'f� fL'C�,.i"rt fr :ti y Ori; 4 .;,c• 4 t 1 :1., Y �•'�.t6 ��rr k•a .�,. a'1.-} 1}'�� t ,T.,� , X 1:/', t�- j': `I',. T ,a. q. -A� 3 r, r !.. " , t. i, t t!t Jt>,r y.t.,lrs-,! .w}., , V.# }` `+ s I ri >. r ?: •:1` t \ " S-,t r Y l t..fiaan .d�, ;�lir...r�r r 't } .m } t t 7 r _yi t r a '.l r Y :Y t'ti I` rY rt :i Je ! �5 rr :.d ij 1 ' .�rr Y }a S.r.Mr i e .s, d v G', r ) f '1 } :3s k k ,i y.( .• r y++.!qx:•,'.. 1. ,� �.4 .r. r '}i>"'' , r,.; t .`_ , .,f •..3:. ., t,t v a' a t...., ..%. ,r..,.. d 5t+.,..n rt, -?,r.5.,l, 6 .t x ,,.I. y ,';..x +Tt '" -," +.' a�'. •,.,•w.d :f. ,,..,";Y,l +::.. 4}:. t] :.{y; .., .: 1Ar; r#1 t4.-\. •,,,., } i+.,, ). i, .,....:.F,..:h .d .e+. ,4n<, y ,:z a, .c. i", ,t r / J` ,°'b;, 'f 'd I '•" .I. .,�.� �'. r,.•5 5t ,-e,�c, :..a Jr, ;I.. i rr ,. i, :,r..: '� ,1, ', ,a ...,. ,.t, .F. ..i. ,y ) .4, r { ,:t ,7.` np '.,s..}r, n .i �• ltr 5'G,.w.h ca-t .,. ,r.,+ t, rl, l ,yr. x :b r•, t. !h ,M Y P u ':J �.' .rt. l z t..y,. ,-u .t'At+l I.6t! P::� r .le a. 'g,..' ?. "fie 'i "t. '',i ,N,, '.1 ' t. .•t+. ..a e:,, _ y..,r L 4 ';.C;'C. :• h. .,4,. ',.•:d .N)? r." f t. .'h,.v X 1V t_,,..• „..y , n. .-, .4>.:• s....ta.. ., ,r: .. a, a .•R, r.�s. i, !:, -t,. 1, e;c t. a .-',<, ,'i I. SA' +a ..s r ,,,6.. , a, r•. .. ..,, re. t <. „ 1, fi tia .?)\ le fir- r. .!;.. r r .. ,.r?`,o.., ;.P. ^.6. .} ...".. '14 s t { £ r.•. +' ,1..ra. C- -:t, , „ l., �.,, ,: r „ ,ra,. ,J''rr :d N.r..,,• ..1';.� .,.,, .,, r•:; t, 't ..bs ^�\ sf-. ,y f. �f�<r % K",l.a�,J e, i. r ,K,iR .r ). Y,-. 1F / 1 ,r f r.r rb ., t tr se ,4. u, -c '� rF J, t. ,t ...r; 5, a r 0 'r A 5'. . .!, 5�.��I p,N C,:,�f ,...,br..}. -:x. 1 ..� . 1 , , .. y :� .. 1i.l. "';5. I. a t',', '.4+. ,,Z '.'.5,r d K ��WW nr„..s ;L'i 'lY `!N ,. , ,, v, . .. , , \I"2. 'P:P, �. a.1. 9..: .SPY :r ,..C,n., o-+f'-ile-r.,, :-'. e,, �.b yr 4 7 r„'"..... .�.. . , 'y 'r.,'i nY,.., vn v-'t./S:a t� . .. •, .( „e F 1, ,,I,-'...a ,✓,•'... }+ F, ,t -iI 1 ,. k� l,, J. 9 :] ), J yUr ,,r ,.. N,dJ,aC f t•:., • C, c yy� ar 4 z j' r .- 1. 'lei +.+, .f.a ...,o t'c f:t „P. 1'...! .){r,. ...� �jr. a' C9:+! .' f x 4 ::..; ,{/t .M': .b. _S+ ua, .S .. t.. •I. (k' a „'. .•.r•t. r' •y, .a... 'ia'; a o- ,•Lr ,� �, 2. ', e...0 3 ..5 .wyt5. ?4''.,R t. ..,: Y.6... ,r.�' 'e^ u.!::,, E', :_'trM d.. t.,.,. .., •1•dr „s.r , i+ s ). ar tY•.$!r: dr, r-r4+K_ :"'h'�. .fit.. .•st,,.". r}.st, J%' ? .t ! s�C't C ':\ t 7I ..• ..,C•:g', �i• s' rra a ..r tom;':. >' fr..w .- a' .S.-t'•* Irt' .7: :T 5,t! P.t, o.arj:, �;w7r t "r. �t t!• j), .. -r.- ^i .,'t .l,�.. rr,. J.+w. #.x,...n}t.,,�. .,;.. ,C;.[' SilS.. ,'ra rrz hJ,4:.': !''- w yt.i k ,r.: •w "w `i, r W.y •r,4 r' •a ,w•,r a., '.•ar, R r T..'A'f `.t ?"'. { !�' .L- .l. •� t. a i' ) a ! ,rr i 3 'T 1.+k. e�''.. i $ ..` '.r%xc #AA.... w nY.n ;,,r�•.• k ri •<T:+Cr.��P2: .,,.c }' t., 'r kl S " f.- h n r'. 'l' tri. :• f.. 5 W , 1. ! „1 K'.'s� ), tI1 l''%7Li;r�.Y •'b! .'1;.:1> 3 .yr,,.•'. pb'a"? '7 rt d ', ! .yei_ ,,::r, .,p.. ..i. ! �. 9 r: ''1..' ;i.1, ,tSe ...G; 4 r.! :r .i 4�. :r4� - 1' E.d.•b'. .�vy?.I^;1 n t of E :. "t • „- > :'e .i.- tr' .... .i. ,.r.-. {'!,..Y _;.•d!• '� 2 .,j r• f.' <. a ,, c+;! )h.c YK,� 'L .� I. s c_<.o: ' , t.uS nn'' ; k K'' r.J<I t r r n A •y .,t.,a 5r -`. 4 a• .�.. ,yr:, `.aS-`;t{.dk,•.r, r. ,,+a 1:.>. "i:J '.r�•� .W.s - l: ,F.. Y K'1r• F. ' - . i -+yrsi ). 'p-tt :Tw ! -S'. "" •:!:i4.. .1' l..'d ;1 _ a•- :u' ..•i: ,. ?i t" S:}...:':'j 4 a ,. +.. g:r t1-, .,5 ,r H r. ..^ ! i.-.. Sa,",+t 'r '' :'!t m r, a•: uxa '�c;;- t is Y :-f .r^- .'.. -)_n.4. ..J y.4'y� ).') -! r w c . "al„ ,3. f , Y: 4... :t..f:' � .. ,.Ya ,r r.. } ri ::,. -.1�• y1 r 2 - .,. )4 .,.... e.. t <,t. ,)....- . yr. ,.. r <...»' e t?(.r�?, r d,r 3 t, -T,a's �k: L. yr r,.,:Wr sk i. .�., J }, 'Y .l; ). '1,4..:` .r r.,. p.0 ., -a., i•,l•,'.�{ ....r4•r s i< c.., *.,, -YK,° ->,, n'44 ?5t;:. .:.5}.. a.. 1• ..-fit ..t; .i' r + rf{: .t t Rn::Y_,� '4. Y., t.r., tt ,. u•. Y- ) i,r a. •:v ;!' .)t :t. ;.i ;'.r ,.,l.11 Y3- :,' s7t+•'s, fF'. JS 2 n.4', t ,.til .fr, ;dJ \- •k a /f t •f .r 1'. F. ,.. ;M' .1_,a.. ,^rs� 71. c }" 4N F r '.+ t yc� ! r,n t a�'a s r k,t c x ),:i.e :1';rr,, s JL'.{{ S ;t: aw11 %, �i}' .. 1 I ;>, . .. 1' .. ,,y. {�� •1 s -;'.,_ �_ F 't',;ir�.';4f._..,r •��', 4.. .. T ++ a- -.%.. Sl.>;, s F'S •, 't:! xy " 7 :j r k„ .it iii t r?t.}"a .'„t,i h54t:,qt.,, - ::1.. �t',t. 3 _.-", �,5 {.:r- r - ''. .♦" ! ?x.}'?i'+ )r t; s rr ..p ;t x,? i ; 1 {:' 1: 1 r4' ' i .!.� t•frrtar3 .} ;t o -:r i 41...'r ty 1 5t 1 s�1 f , :t r 9 d•- tt ,.+J�'.};4 M %" .}:. 3,.., )1 1! L a 1),ri i f •t 'r . , ,., ,.- . :.:, ., CITY .OF'ITHACA , CAPITAL EXPENDITURES RELATED TO BUDGETS 12/31/.90 • .;: , ,:: 'CAPITRL EXPENSES AS A V. YEAR ' CARITAL;EXRENDI�URES LRf2GE PROJL""CTS TUl'AL DUDGET TO 1'NE TOTAL 1lUllCE1 1997 $2>104 507;' COLLEGETOWN IMPftOV.$962 116/SENEGA ST.. $550 344 $21 966 674 9.9% > , / : r 1988` '.$ ` 724,854 .SENECA ST. 'RAMP $194,1361 $22,7G6,069 3.2% 1989 ? , /$3,116,593 .FIRE STATIONS CONSTRUCTION $1,232,141/FIRE STATION RENOV.$596,023/ $25,175,110 12.4% "-STEWART AVE. BRIDGE '$485,712 , 1990 $2,436,693 *FIRE STATIONS CONSTRUCTION $64G,410/FIRE VEHICLES $534,341/ $c8,354,697 `, 8.G% HUDSON.ST. RECONSTRUCTION.$423,553 ;,., t Y' r v', "*—NOTE,THAT EXPENDITURES,. ARE ONLY:THROUGH 7/31/.90 ti t ` y _ c PAST PAYMENTS ON BONDED DEBT TEN YEAR HISTORY i OUTSTANDING ISSUED PAID OUTSTANDING BEGINNING DURING DURING END OF YEAR OF YEAR YEAR YEAR YEAR 1980 $7,535,000 $ $ 715,000 $ 6,820,000 1981 6,820,000 695,000 6,125,000 1982 6,125,000 695,000 5,430,000 1983 5,430,000 615,000 4,815,000 1984 4,815,000 590,000 4,225,000 1985 4,225,000 476,510 637,651 4,063,859 1986 4,063,859 3,184,000 637,651 6,610,208 1987 6,610,208 700,651 5,909,557 1988 5,909,557 6,275,000 700,651 11,483,906 ¢` 1989 11,483,906 645,651 10,838,255 Issued in Past 10 Years $ 9,935,510 Paid in Past 10 Years $6,632,255 t: The full faith and credit of the City are behind all bonds issued by the City, whether tax support or self-supporting bonds. This is for the protection of the credit of the City of Ithaca. The City has always been punctual in the payment of its obligations, has.never defaulted, postponed or delayed the payment of principal or interest on its bonded debt, and pays all obligations within thirty days or discount period. There is no overlapping debt or political subdivision capable of levying taxes on real property, except the County of Tompkins. is Y,. -4'frY -59- LEGAL DEBT LIMIT ASSESSED VALUE STATE FULL VALUE LINE OF TAXABLE EQUALIZATION OF TAXABLE FOR YEAR ENDED NO. REAL ESTATE RATE REAL ESTATE December 31, 1983 1 $ 302,725,373 101.74 $ 297,548,037 December 31, 1984 2 300,612,495 97.50 308,320,507 December 31, 1985 3 304,082,898 93.95 323,6641*606 December 31, 1986 4 309,692,061 79.95 387,357,174 December 31, 1987 5 311,973,071 69.17 451,023,668 Total of Lines 1 thru 5 6_ $1,767,913,992 Average Full Tax Valuation 7 $ 353,582,798 Debt Limit - 77. of Line 7 $ 24,750,796 NET INDEBTEDNESS SUBJECT TO DEBT LIMIT INCLUSIONS Bonds Outstanding $ 10,838,255 Bond Anticipation Notes Outstanding 4,753,285 Total $ 15,591,540 EXCLUSIONS Sewer Bonds $ 2,425,000 Water Bonds. 1,034,490 Water Bond Anticipation Notes -0- Sewer Bond Anticipation Notes 172,335 Total 3,631,825 Net Indebtedness Subject to Debt Limit $ 11,959,715 Debt Limit $ 24,750,796 Less: -Indebtedness Subject to Debt Limit 11,959,715 Debt Contracting Power Available $ 12,791,081 Percentage of Debt Contracting Power Available 52% Percentage of Debt Contracting Power Exhausted 487 -58-