HomeMy WebLinkAboutFinRep-201103.pdfDate:Statement of Actual & Estimated Revenue05/30/2011
1:34:43PM 1Village of Cayuga HeightsTime:Page:
User: SILBER
YEAR-TO-DATE
For Period Ending 03/31/2011
REVENUE REVENUE
UNREALIZED
% REALIZED
ACTUAL YTD
REVENUE
MONTH-TO-DATE
REVENUE
ESTIMATED
DESCRIPTION
ACCOUNT
A0.1001.000
100.00Real Property Tax 2,125,300.00 2,125,300.32 -0.32
A0.1090.000
85.96Tax Interest & Penalties 6,000.00 5,157.87 842.13
A0.1120.000
90.86Sales Tax 600,000.00 161,001.24 545,175.47 54,824.53
A0.1130.000
72.65Utility Tax 60,000.00 12,761.04 43,591.43 16,408.57
A0.1255.000
106.53Clerk Fees 750.00 35.00 799.00 -49.00
A0.2110.000
ZBA Fees 500.00 500.00
A0.2130.000
88.49Trash Tags 35,000.00 2,746.00 30,970.35 4,029.65
A0.2260.000
58.49Police: Other Gov't 9,000.00 5,264.25 3,735.75
A0.2262.000
70.39Fire: Other Gov't 180,000.00 126,702.50 53,297.50
A0.2401.000
35.98Interest 20,000.00 446.64 7,195.80 12,804.20
A0.2410.000
76.92Property Reimbursement 7,800.00 2,400.00 6,000.00 1,800.00
A0.2590.000
64.72Permits 12,500.00 2,000.00 8,090.00 4,410.00
A0.2610.000
41.28Fines/Forfeited Bail 25,000.00 2,770.00 10,320.00 14,680.00
A0.2650.000
Sale of Excess/Scrap 1,625.00 -1,625.00
A0.2665.000
24.15Sale of Equipment 32,000.00 7,729.00 24,271.00
A0.2680.000
Insurance Recoveries 8,812.00 13,243.30 -13,243.30
A0.2705.000
Gifts 10,000.00 -10,000.00
A0.2770.000
304.72Unclassified Revenue 640.00 1,950.22 -1,310.22
A0.2810.000
66.67Transfer from Sewer Fund 70,000.00 46,666.00 23,334.00
A0.2811.000
66.67Transfer from Water Fund 24,900.00 16,600.00 8,300.00
A0.3001.000
93.93Per Capita Aid 18,850.00 17,705.00 1,145.00
A0.3005.000
43.66Mortgage Tax 50,000.00 21,828.17 28,171.83
A0.3089.000
Other State Aid 30,000.00 30,000.00 -30,000.00
A0.3501.000
50.03CHIPS 172,760.00 86,430.05 86,329.95
3,451,000.00 222,971.92 3,168,343.73 282,656.27 91.81Total for Fund:
A0 (General Fund)
Date:Statement of Actual & Estimated Revenue05/30/2011
1:34:43PM 1Village of Cayuga HeightsTime:Page:
User: SILBER
YEAR-TO-DATE
For Period Ending 03/31/2011
REVENUE REVENUE
UNREALIZED
% REALIZED
ACTUAL YTD
REVENUE
MONTH-TO-DATE
REVENUE
ESTIMATED
DESCRIPTION
ACCOUNT
F0.2140.000
76.50Water Rents 487,500.00 5,047.55 372,922.62 114,577.38
F0.2144.000
11.76Sprinkler Service 680.00 80.00 600.00
F0.2148.000
74.61Water Penalties 6,000.00 431.78 4,476.87 1,523.13
F0.2401.000
25.62Interest 700.00 33.24 179.34 520.66
F0.2770.000
8.04Misc. Charges 1,120.00 90.00 1,030.00
496,000.00 5,512.57 377,748.83 118,251.17 76.16Total for Fund:
F0 (Water Fund)
Date:Statement of Actual & Estimated Revenue05/30/2011
1:34:43PM 1Village of Cayuga HeightsTime:Page:
User: SILBER
YEAR-TO-DATE
For Period Ending 03/31/2011
REVENUE REVENUE
UNREALIZED
% REALIZED
ACTUAL YTD
REVENUE
MONTH-TO-DATE
REVENUE
ESTIMATED
DESCRIPTION
ACCOUNT
G0.2120.000
100.75Sewer Rents (VCH)233,730.00 235,494.00 -1,764.00
G0.2374.000
100.32Sewer Rents: Other Gov't 683,424.00 685,629.00 -2,205.00
G0.2401.000
192.23Interest 2,000.00 323.14 3,844.66 -1,844.66
G0.2590.000
-5.00Sewer Permits 1,000.00 -50.00 1,050.00
G0.2771.000
1047.99Misc. Charges 846.00 8,866.00 -8,020.00
G0.3898.000
State Aid, Other 1,947.50 -1,947.50
G0.3989.000
259.82State Aid, Other - EFC Interest Subsidy 4,000.00 7,127.07 10,392.95 -6,392.95
925,000.00 7,450.21 946,124.11 -21,124.11 102.28Total for Fund:
G0 (Sewer Fund)
Date:Statement of Actual & Estimated Revenue05/30/2011
1:34:43PM 1Village of Cayuga HeightsTime:Page:
User: SILBER
YEAR-TO-DATE
For Period Ending 03/31/2011
REVENUE REVENUE
UNREALIZED
% REALIZED
ACTUAL YTD
REVENUE
MONTH-TO-DATE
REVENUE
ESTIMATED
DESCRIPTION
ACCOUNT
H0.5021.000
FUND XFER: General 77,500.00 77,500.00
H0.5710.000
OBLIGATIONS: Serial Bonds 400,000.00 400,000.00
477,500.00 477,500.00Total for Fund:
H0 (Capital Fund)
Da
t
e
:
St
a
t
e
m
e
n
t
o
f
E
x
p
e
n
d
i
t
u
r
e
s
,
E
n
c
u
m
b
r
a
n
c
e
s
&
A
p
p
r
o
p
r
i
a
t
i
o
n
s
05
/
3
0
/
2
0
1
1
1
:
3
9
:
1
9
P
M
1
Vi
l
l
a
g
e
o
f
C
a
y
u
g
a
H
e
i
g
h
t
s
Ti
m
e
:
Page:SILBER User:
PR
I
O
R
Y
E
A
R
OU
T
S
T
A
N
D
I
N
G
EN
C
U
M
B
R
A
N
C
E
S
YE
A
R
-
T
O
-
D
A
T
E
A CC
O
U
N
T
D
E
S
C
R
I
P
T
I
O
N
Fo
r
P
e
r
i
o
d
E
n
d
i
n
g
0
3
/
3
1
/
2
0
1
1
USEDPERCENT BALANCEUNENCUMBERED
EN
C
U
M
B
R
A
N
C
E
S
OU
T
S
T
A
N
D
I
N
G
EX
P
E
N
D
I
T
U
R
E
S
EX
P
E
N
D
I
T
U
R
E
S
MO
N
T
H
-
T
O
-
D
A
T
E
AP
P
R
O
P
R
I
A
T
I
O
N
S
A CC
O
U
N
T
A 0.
0
8
2
2
.
0
0
0
PR
I
O
R
Y
E
A
R
E
X
P
E
N
S
E
-
5,
2
7
1
.
1
1
A 0.
1
1
1
0
.
1
0
0
JU
S
T
I
C
E
:
P
e
r
s
S
e
r
v
4
4
,
7
2
0
.
0
0
-
1,
1
6
6
.
0
5
10,010.86 77.61
34
,
7
0
9
.
1
4
A 0.
1
1
1
0
.
4
1
0
JU
S
T
I
C
E
:
C
o
n
t
r
E
x
p
4,
0
0
0
.
0
0
1
,
1
1
3
.
4
3
136.82 96.58
3,
8
6
3
.
1
8
A 0.
1
2
1
0
.
1
0
0
MA
Y
O
R
:
P
e
r
s
S
e
r
v
1
3
,
2
0
0
.
0
0
1
,
1
0
0
.
0
0
2,200.00 83.33
11
,
0
0
0
.
0
0
A 0.
1
2
1
0
.
4
1
0
MA
Y
O
R
:
C
o
n
t
E
x
p
2,
5
0
0
.
0
0
239.73 90.41
2,
2
6
0
.
2
7
A 0.
1
3
2
0
.
4
1
0
A UD
I
T
:
C
o
n
t
E
x
p
9,
5
0
0
.
0
0
1
,
7
0
0
.
0
0
1,300.00 86.32
8,
2
0
0
.
0
0
A 0.
1
3
2
5
.
1
0
0
TR
E
A
S
:
P
e
r
s
S
e
r
v
1
6
,
3
0
0
.
0
0
1
,
3
5
4
.
0
0
2,760.00 83.07
13
,
5
4
0
.
0
0
A 0.
1
3
2
5
.
4
1
0
TR
E
A
S
:
C
o
n
t
r
E
x
p
10
,
0
0
0
.
0
0
3
,
0
3
9
.
5
5
757.86 92.42
9,
2
4
2
.
1
4
A 0.
1
4
1
0
.
1
0
0
CL
E
R
K
:
P
e
r
s
S
e
r
v
9
6
,
7
0
0
.
0
0
1
0
,
6
1
7
.
8
9
4,392.35 95.46
92
,
3
0
7
.
6
5
A 0.
1
4
1
0
.
4
1
0
CL
E
R
K
:
C
o
n
t
r
E
x
p
9,
6
4
0
.
0
0
8
0
5
.
1
0
126.91 98.68
9,
5
1
3
.
0
9
A 0.
1
4
2
0
.
4
1
0
A TT
O
R
N
E
Y
:
C
o
n
t
r
E
x
p
95
,
0
0
0
.
0
0
8
,
4
4
2
.
5
0
10,992.39 88.43
84
,
0
0
7
.
6
1
A 0.
1
4
4
0
.
1
0
0
SP
W
:
P
e
r
s
S
e
r
v
5
0
,
0
7
0
.
0
0
2
,
3
3
0
.
4
6
21,785.44 56.49
28
,
2
8
4
.
5
6
A 0.
1
4
4
0
.
4
1
0
SP
W
:
C
o
n
t
r
E
x
p
1,
0
0
0
.
0
0
115.41 88.46
88
4
.
5
9
A 0.
1
4
5
0
.
4
1
0
EL
E
C
T
I
O
N
S
:
C
o
n
t
r
E
x
p
1,
3
0
0
.
0
0
1,300.00
A 0.
1
4
6
0
.
4
1
0
Re
c
o
r
d
s
M
g mt
:
C
o
n
t
r
E
x
p en
s
e
6
,
5
2
0
.
0
0
2
,
1
5
3
.
0
7
870.48 86.65
5,
6
4
9
.
5
2
A 0.
1
4
8
0
.
4
1
0
PU
B
I
N
F
O
:
N
e
w
s
l
e
t
t
e
r
7,
5
0
0
.
0
0
1
,
5
9
1
.
4
0
56.16 99.25
7,
4
4
3
.
8
4
A 0.
1
6
2
0
.
1
0
0
VI
L
H
A
L
L
:
P
e
r
s
S
e
r
v
4
,
0
0
0
.
0
0
3
,
7
3
4
.
8
8
-1,721.09 143.03
5,
7
2
1
.
0
9
A 0.
1
6
2
0
.
4
1
0
VI
L
H
A
L
L
:
C
o
n
t
r
E
x
p
25
,
0
0
0
.
0
0
5
,
9
7
8
.
1
5
5,987.50 76.05
19
,
0
1
2
.
5
0
A 0.
1
6
2
0
.
4
4
0
VI
L
H
A
L
L
:
U
t
i
l
i
t
i
e
s
1
5
,
0
0
0
.
0
0
1
,
7
4
7
.
0
0
4,858.06 67.61
10
,
1
4
1
.
9
4
A 0.
1
6
2
0
.
4
5
0
BU
I
L
D
I
N
G
S
:
8
2
5
H
a
n
s
h
a
w
1
2
,
0
0
0
.
0
0
2
,
6
9
4
.
5
2
3,229.19 73.09
8,
7
7
0
.
8
1
A 0.
1
6
4
0
.
1
0
0
CE
N
T
G
A
R
:
P
e
r
s
S
e
r
v
5
8
,
2
0
0
.
0
0
4
,
0
2
6
.
7
2
-1,654.98 102.84
59
,
8
5
4
.
9
8
Da
t
e
:
St
a
t
e
m
e
n
t
o
f
E
x
p
e
n
d
i
t
u
r
e
s
,
E
n
c
u
m
b
r
a
n
c
e
s
&
A
p
p
r
o
p
r
i
a
t
i
o
n
s
05
/
3
0
/
2
0
1
1
1
:
3
9
:
1
9
P
M
2
Vi
l
l
a
g
e
o
f
C
a
y
u
g
a
H
e
i
g
h
t
s
Ti
m
e
:
Page:SILBER User:
PR
I
O
R
Y
E
A
R
OU
T
S
T
A
N
D
I
N
G
EN
C
U
M
B
R
A
N
C
E
S
YE
A
R
-
T
O
-
D
A
T
E
A CC
O
U
N
T
D
E
S
C
R
I
P
T
I
O
N
Fo
r
P
e
r
i
o
d
E
n
d
i
n
g
0
3
/
3
1
/
2
0
1
1
USEDPERCENT BALANCEUNENCUMBERED
EN
C
U
M
B
R
A
N
C
E
S
OU
T
S
T
A
N
D
I
N
G
EX
P
E
N
D
I
T
U
R
E
S
EX
P
E
N
D
I
T
U
R
E
S
MO
N
T
H
-
T
O
-
D
A
T
E
AP
P
R
O
P
R
I
A
T
I
O
N
S
A CC
O
U
N
T
A 0.
1
6
4
0
.
1
5
0
CE
N
T
G
A
R
:
P
e
r
s
S
e
r
v
-
O
T
1
,
0
0
0
.
0
0
451.92 54.81
54
8
.
0
8
A 0.
1
6
4
0
.
2
0
0
CE
N
T
G
A
R
:
E
q ui
p
12
,
3
6
0
.
0
0
1
1
,
8
9
9
.
2
7
231.73 98.13
12
,
1
2
8
.
2
7
A 0.
1
6
4
0
.
4
1
0
CE
N
T
G
A
R
:
C
o
n
t
r
E
x
p
45
,
5
0
0
.
0
0
5
,
0
7
8
.
5
4
-3,355.77 107.38
48
,
8
5
5
.
7
7
A 0.
1
6
4
0
.
4
4
0
CE
N
T
G
A
R
:
U
t
i
l
i
t
i
e
s
1
5
,
0
0
0
.
0
0
1
,
6
2
9
.
7
1
8,353.87 44.31
6,
6
4
6
.
1
3
A 0.
1
6
4
0
.
4
6
0
CE
N
T
G
A
R
:
F
u
e
l
F
a
c
i
l
i
t
y
1,
0
0
0
.
0
0
3
,
1
7
7
.
9
4
1,657.22 -65.72
-
65
7
.
2
2
A 0.
1
6
5
0
.
4
1
0
TE
L
E
C
O
M
:
C
o
n
t
r
E
x
p
10
,
0
0
0
.
0
0
1
,
7
0
9
.
6
2
913.87 90.86
9,
0
8
6
.
1
3
A 0.
1
6
8
0
.
2
0
0
IN
F
O
T
E
C
H
:
E
q ui
p me
n
t
8
,
0
0
0
.
0
0
4,158.00 48.03
3,
8
4
2
.
0
0
A 0.
1
6
8
0
.
4
1
0
IN
F
O
T
E
C
H
:
C
o
n
t
r
E
x
p
9,
0
0
0
.
0
0
3
3
4
.
9
0
2,088.53 76.79
6,
9
1
1
.
4
7
A 0.
1
9
1
0
.
4
1
0
SP
E
C
I
A
L
:
I
n
s
u
r
a
n
c
e
8
0
,
0
0
0
.
0
0
-10,413.54 113.02
90
,
4
1
3
.
5
4
A 0.
1
9
2
0
.
4
1
0
SP
E
C
I
A
L
:
A
s
s
o
c
i
a
t
i
o
n
D
u
e
s
2
,
5
0
0
.
0
0
1
,
8
8
3
.
0
0
617.00 75.32
1,
8
8
3
.
0
0
A 0.
1
9
5
0
.
4
0
0
SP
E
C
I
A
L
:
T
a
x
e
s
/
A
s
s
e
s
s
m
e
n
t
s
2
5
0
.
0
0
250.00
A 0.
1
9
9
0
.
4
0
0
SP
E
C
I
A
L
:
C
o
n
t
i
n
g en
c
y
9,
6
3
0
.
0
0
9,630.00
A 0.
3
1
2
0
.
1
1
0
PO
L
I
C
E
:
P
e
r
s
S
e
r
v
-
S
w
o
r
n
5
7
1
,
2
0
0
.
0
0
3
9
,
1
2
1
.
4
7
79,916.57 86.01
49
1
,
2
8
3
.
4
3
A 0.
3
1
2
0
.
1
2
0
PO
L
I
C
E
:
P
e
r
s
-
N
o
n
S
w
o
r
n
5
5
,
4
7
0
.
0
0
3
,
4
6
9
.
4
2
17,010.07 69.33
38
,
4
5
9
.
9
3
A 0.
3
1
2
0
.
1
5
0
PO
L
I
C
E
:
P
e
r
s
S
e
r
v
-
S
w
o
r
n
-
O
T
6
8
,
0
0
0
.
0
0
4
,
0
0
3
.
9
2
35,322.10 48.06
32
,
6
7
7
.
9
0
A 0.
3
1
2
0
.
2
0
0
PO
L
I
C
E
:
E
q ui
p
29
,
0
0
0
.
0
0
1,073.35 96.30
27
,
9
2
6
.
6
5
A 0.
3
1
2
0
.
4
1
0
PO
L
I
C
E
:
C
o
n
t
r
E
x
p
36
,
0
0
0
.
0
0
4
,
4
3
3
.
7
9
10,952.65 69.58
25
,
0
4
7
.
3
5
A 0.
3
1
2
0
.
4
9
0
PO
L
I
C
E
:
E
q ui
p M
a
i
n
t
6
,
5
0
0
.
0
0
1
,
0
3
6
.
5
0
222.22 96.58
6,
2
7
7
.
7
8
A 0.
3
4
1
0
.
1
0
0
FI
R
E
:
P
e
r
s
S
e
r
v
1
2
,
1
7
0
.
0
0
1
,
1
1
1
.
0
0
1,060.00 91.29
11
,
1
1
0
.
0
0
A 0.
3
4
1
0
.
1
1
0
FI
R
E
:
D
P
W
P
e
r
s
S
e
r
v
2
,
0
0
0
.
0
0
1,912.52 4.37
87
.
4
8
A 0.
3
4
1
0
.
2
0
0
FI
R
E
:
E
q ui
p
20
,
0
0
0
.
0
0
10,681.06 46.59
9,
3
1
8
.
9
4
Da
t
e
:
St
a
t
e
m
e
n
t
o
f
E
x
p
e
n
d
i
t
u
r
e
s
,
E
n
c
u
m
b
r
a
n
c
e
s
&
A
p
p
r
o
p
r
i
a
t
i
o
n
s
05
/
3
0
/
2
0
1
1
1
:
3
9
:
1
9
P
M
3
Vi
l
l
a
g
e
o
f
C
a
y
u
g
a
H
e
i
g
h
t
s
Ti
m
e
:
Page:SILBER User:
PR
I
O
R
Y
E
A
R
OU
T
S
T
A
N
D
I
N
G
EN
C
U
M
B
R
A
N
C
E
S
YE
A
R
-
T
O
-
D
A
T
E
A CC
O
U
N
T
D
E
S
C
R
I
P
T
I
O
N
Fo
r
P
e
r
i
o
d
E
n
d
i
n
g
0
3
/
3
1
/
2
0
1
1
USEDPERCENT BALANCEUNENCUMBERED
EN
C
U
M
B
R
A
N
C
E
S
OU
T
S
T
A
N
D
I
N
G
EX
P
E
N
D
I
T
U
R
E
S
EX
P
E
N
D
I
T
U
R
E
S
MO
N
T
H
-
T
O
-
D
A
T
E
AP
P
R
O
P
R
I
A
T
I
O
N
S
A CC
O
U
N
T
A 0.
3
4
1
0
.
4
1
0
FI
R
E
:
C
o
n
t
r
E
x
p
50
,
0
0
0
.
0
0
2
,
1
5
2
.
2
4
10,396.19 79.21
39
,
6
0
3
.
8
1
A 0.
3
4
1
0
.
4
3
0
FI
R
E
:
I
n
s
u
r
a
n
c
e
6
0
,
0
3
0
.
0
0
1.20 100.00
60
,
0
2
8
.
8
0
A 0.
3
4
1
0
.
4
4
0
FI
R
E
:
U
t
i
l
i
t
i
e
s
3
8
,
0
0
0
.
0
0
4
,
3
4
8
.
2
5
17,851.72 53.02
20
,
1
4
8
.
2
8
A 0.
3
4
1
0
.
4
5
0
FI
R
E
:
T
r
a
i
n
i
n
g
6,
7
0
0
.
0
0
5
9
6
.
0
7
5,359.36 20.01
1,
3
4
0
.
6
4
A 0.
3
4
1
0
.
4
6
0
FI
R
E
:
R
e
s
c
u
e
C
o
n
t
r
E
x
p
5,
0
0
0
.
0
0
5
2
.
1
7
1,277.92 74.44
3,
7
2
2
.
0
8
A 0.
3
4
1
0
.
4
8
0
FI
R
E
:
S
t
a
t
i
o
n
M
a
i
n
t
e
n
a
n
c
e
1
5
,
0
0
0
.
0
0
1
,
1
2
3
.
0
0
4,492.07 70.05
10
,
5
0
7
.
9
3
A 0.
3
4
1
0
.
4
9
0
FI
R
E
:
E
q ui
p M
a
i
n
t
3
0
,
0
0
0
.
0
0
1
,
4
1
5
.
0
4
15,235.41 49.22
14
,
7
6
4
.
5
9
A 0.
3
6
2
0
.
1
0
0
NY
S
U
F
P
B
C
:
P
e
r
s
S
e
r
v
3
2
,
4
1
0
.
0
0
2
,
3
2
9
.
7
6
5,740.56 82.29
26
,
6
6
9
.
4
4
A 0.
3
6
2
0
.
4
0
0
NY
S
U
F
P
B
C
:
C
o
n
t
r
E
x
p
1,
5
0
0
.
0
0
954.42 36.37
54
5
.
5
8
A 0.
5
0
1
0
.
1
0
0
ST
R
E
E
T
A
D
M
I
N
:
P
e
r
s
S
e
r
v
5
0
,
2
4
0
.
0
0
4
,
6
2
3
.
7
8
-1,054.83 102.10
51
,
2
9
4
.
8
3
A 0.
5
1
1
0
.
1
0
0
ST
R
E
E
T
:
P
e
r
s
S
e
r
v
1
2
0
,
5
2
0
.
0
0
1
2
,
5
4
3
.
7
0
-8,220.28 106.82
12
8
,
7
4
0
.
2
8
A 0.
5
1
1
0
.
1
5
0
ST
R
E
E
T
:
P
e
r
s
S
e
r
v
-
O
T
8
,
2
5
0
.
0
0
4.22 99.95
8,
2
4
5
.
7
8
A 0.
5
1
1
0
.
2
0
0
ST
R
E
E
T
:
E
q ui
p
28
,
8
2
0
.
0
0
4,455.29 84.54
24
,
3
6
4
.
7
1
A 0.
5
1
1
0
.
4
1
0
ST
R
E
E
T
:
C
o
n
t
r
E
x
p
12
5
,
2
3
0
.
0
0
1,205.63 99.04
12
4
,
0
2
4
.
3
7
A 0.
5
1
1
0
.
4
9
0
ST
R
E
E
T
E
q ui
p M
a
i
n
t
9
,
6
0
0
.
0
0
2,112.17 78.00
7,
4
8
7
.
8
3
A 0.
5
1
1
2
.
1
0
0
ST
R
C
A
P
I
M
P
R
:
P
e
r
s
S
e
r
v
2
8
,
0
1
0
.
0
0
2.58 99.99
28
,
0
0
7
.
4
2
A 0.
5
1
1
2
.
4
1
0
ST
R
C
A
P
I
M
P
R
:
C
o
n
t
r
E
x
p
20
5
,
7
3
0
.
0
0
-
77
1
.
1
4
771.68 99.62
20
4
,
9
5
8
.
3
2
A 0.
5
1
4
2
.
1
0
0
SN
O
W
:
P
e
r
s
S
e
r
v
1
6
,
0
0
0
.
0
0
3
,
2
7
8
.
9
6
2,364.78 85.22
13
,
6
3
5
.
2
2
A 0.
5
1
4
2
.
1
5
0
SN
O
W
:
P
e
r
s
S
e
r
v
-
O
T
3
0
,
0
0
0
.
0
0
7
,
6
7
4
.
3
4
-3,179.22 110.60
33
,
1
7
9
.
2
2
A 0.
5
1
4
2
.
2
0
0
SN
O
W
:
E
q ui
p
30
,
0
0
0
.
0
0
9,220.29 69.27
20
,
7
7
9
.
7
1
A 0.
5
1
4
2
.
4
1
0
SN
O
W
:
C
o
n
t
r
E
x
p
50
,
0
0
0
.
0
0
7
,
8
5
2
.
7
8
310.01 99.38
49
,
6
8
9
.
9
9
Da
t
e
:
St
a
t
e
m
e
n
t
o
f
E
x
p
e
n
d
i
t
u
r
e
s
,
E
n
c
u
m
b
r
a
n
c
e
s
&
A
p
p
r
o
p
r
i
a
t
i
o
n
s
05
/
3
0
/
2
0
1
1
1
:
3
9
:
1
9
P
M
4
Vi
l
l
a
g
e
o
f
C
a
y
u
g
a
H
e
i
g
h
t
s
Ti
m
e
:
Page:SILBER User:
PR
I
O
R
Y
E
A
R
OU
T
S
T
A
N
D
I
N
G
EN
C
U
M
B
R
A
N
C
E
S
YE
A
R
-
T
O
-
D
A
T
E
A CC
O
U
N
T
D
E
S
C
R
I
P
T
I
O
N
Fo
r
P
e
r
i
o
d
E
n
d
i
n
g
0
3
/
3
1
/
2
0
1
1
USEDPERCENT BALANCEUNENCUMBERED
EN
C
U
M
B
R
A
N
C
E
S
OU
T
S
T
A
N
D
I
N
G
EX
P
E
N
D
I
T
U
R
E
S
EX
P
E
N
D
I
T
U
R
E
S
MO
N
T
H
-
T
O
-
D
A
T
E
AP
P
R
O
P
R
I
A
T
I
O
N
S
A CC
O
U
N
T
A 0.
5
1
4
2
.
4
9
0
SN
O
W
:
E
q ui
p M
a
i
n
t
1
3
,
6
0
0
.
0
0
2
,
4
4
9
.
5
6
2,773.59 79.61
10
,
8
2
6
.
4
1
A 0.
5
1
8
2
.
4
0
0
ST
R
L
I
G
H
T
:
C
o
n
t
r
E
x
p
41
,
0
0
0
.
0
0
4
,
9
2
3
.
8
8
12,804.17 68.77
28
,
1
9
5
.
8
3
A 0.
8
0
1
0
.
4
0
0
HC
S
:
Z
B
A
2
0
0
.
0
0
198.10 0.95
1.
9
0
A 0.
8
0
2
0
.
4
0
0
HC
S
:
P
l
a
n
n
i
n
g C
o
n
t
r
E
x
p
13
,
0
0
0
.
0
0
10,916.71 16.03
2,
0
8
3
.
2
9
A 0.
8
0
2
0
.
4
3
0
PL
A
N
N
I
N
G
:
D
e
e
r
C
o
n
t
r
o
l
2
7
,
5
0
0
.
0
0
1
4
,
7
2
2
.
5
0
96.68 99.65
27
,
4
0
3
.
3
2
A 0.
8
1
4
0
.
4
1
0
ST
O
R
M
W
A
T
E
R
-
C
o
n
t
r
a
c
t
u
a
l
3
,
0
4
0
.
0
0
1,540.00 49.34
1,
5
0
0
.
0
0
A 0.
8
1
6
0
.
1
0
0
RE
F
U
S
E
:
P
e
r
s
S
e
r
v
8
2
,
0
0
0
.
0
0
4
,
0
0
7
.
1
6
18,450.26 77.50
63
,
5
4
9
.
7
4
A 0.
8
1
6
0
.
1
5
0
RE
F
U
S
E
:
P
e
r
s
S
e
r
v
-
O
T
5
,
0
0
0
.
0
0
4,689.47 6.21
31
0
.
5
3
A 0.
8
1
6
0
.
2
0
0
RE
F
U
S
E
:
E
q ui
p
21
,
0
0
0
.
0
0
2,202.29 89.51
18
,
7
9
7
.
7
1
A 0.
8
1
6
0
.
4
1
0
RE
F
U
S
E
:
C
o
n
t
r
E
x
p
22
,
0
0
0
.
0
0
1
8
.
9
9
4,404.56 79.98
17
,
5
9
5
.
4
4
A 0.
8
1
6
0
.
4
6
0
RE
F
U
S
E
:
T
i
pp
in
g F
e
e
s
3
4
,
0
0
0
.
0
0
2
,
3
0
0
.
8
0
4,479.10 86.83
29
,
5
2
0
.
9
0
A 0.
8
1
6
0
.
4
9
0
RE
F
U
S
E
:
E
q ui
p M
a
i
n
t
1
2
,
5
0
0
.
0
0
6,301.72 49.59
6,
1
9
8
.
2
8
A 0.
8
5
1
0
.
1
0
0
CO
M
M
E
N
V
:
P
e
r
s
S
e
r
v
6
,
0
0
0
.
0
0
3,884.00 35.27
2,
1
1
6
.
0
0
A 0.
8
5
1
0
.
4
0
0
CO
M
M
E
N
V
:
C
o
n
t
r
E
x
p
2,
0
0
0
.
0
0
2,000.00
A 0.
8
5
6
0
.
4
0
0
CO
M
M
E
N
V
:
S
h
a
d
e
T
r
e
e
s
8
,
0
0
0
.
0
0
615.00 92.31
7,
3
8
5
.
0
0
A 0.
9
0
1
0
.
8
0
0
EM
P
B
E
N
:
R
e
t
i
r
e
m
e
n
t
8
7
,
0
0
0
.
0
0
-
10
2
,
8
4
0
.
0
0
5,469.00 93.71
81
,
5
3
1
.
0
0
A 0.
9
0
1
5
.
8
0
0
EM
P
B
E
N
:
P
o
l
i
c
e
/
F
i
r
e
R
e
t
i
r
e
m
e
n
t
1
2
0
,
0
0
0
.
0
0
1
0
2
,
8
4
0
.
0
0
17,160.00 85.70
10
2
,
8
4
0
.
0
0
A 0.
9
0
3
0
.
8
0
0
EM
P
B
E
N
:
F
I
C
A
1
0
1
,
1
9
0
.
0
0
8
,
3
2
3
.
9
1
7,889.30 92.20
93
,
3
0
0
.
7
0
A 0.
9
0
4
0
.
8
0
0
EM
P
B
E
N
:
W
o
r
k
e
r
s
C
o
m
p
45
,
0
0
0
.
0
0
4
,
9
7
0
.
9
3
-11,850.83 126.34
56
,
8
5
0
.
8
3
A 0.
9
0
5
0
.
8
0
0
EM
P
B
E
N
:
U
n
e
m
p lo
y me
n
t
6
,
0
0
0
.
0
0
5,595.00 6.75
40
5
.
0
0
A 0.
9
0
5
5
.
8
0
0
EM
P
B
E
N
:
D
i
s
a
b
i
l
i
t
y
50
0
.
0
0
2
1
0
.
1
0
-172.40 134.48
67
2
.
4
0
Da
t
e
:
St
a
t
e
m
e
n
t
o
f
E
x
p
e
n
d
i
t
u
r
e
s
,
E
n
c
u
m
b
r
a
n
c
e
s
&
A
p
p
r
o
p
r
i
a
t
i
o
n
s
05
/
3
0
/
2
0
1
1
1
:
3
9
:
1
9
P
M
5
Vi
l
l
a
g
e
o
f
C
a
y
u
g
a
H
e
i
g
h
t
s
Ti
m
e
:
Page:SILBER User:
PR
I
O
R
Y
E
A
R
OU
T
S
T
A
N
D
I
N
G
EN
C
U
M
B
R
A
N
C
E
S
YE
A
R
-
T
O
-
D
A
T
E
A CC
O
U
N
T
D
E
S
C
R
I
P
T
I
O
N
Fo
r
P
e
r
i
o
d
E
n
d
i
n
g
0
3
/
3
1
/
2
0
1
1
USEDPERCENT BALANCEUNENCUMBERED
EN
C
U
M
B
R
A
N
C
E
S
OU
T
S
T
A
N
D
I
N
G
EX
P
E
N
D
I
T
U
R
E
S
EX
P
E
N
D
I
T
U
R
E
S
MO
N
T
H
-
T
O
-
D
A
T
E
AP
P
R
O
P
R
I
A
T
I
O
N
S
A CC
O
U
N
T
A 0.
9
0
6
0
.
8
0
0
EM
P
B
E
N
:
H
e
a
l
t
h
3
1
4
,
0
0
0
.
0
0
2
3
,
9
4
7
.
6
7
39,128.20 87.54
27
4
,
8
7
1
.
8
0
A 0.
9
0
6
0
.
8
1
0
EM
P
B
E
N
:
H
e
a
l
t
h
/
V
C
H
F
u
n
d
e
d
9
,
0
0
0
.
0
0
5
,
1
5
0
.
0
0
3,100.00 65.56
5,
9
0
0
.
0
0
A 0.
9
0
6
0
.
8
2
0
EM
P
B
E
N
:
R
e
t
i
r
e
e
H
e
a
l
t
h
9
5
,
0
0
0
.
0
0
8
,
2
8
6
.
6
0
-19,051.85 120.05
11
4
,
0
5
1
.
8
5
A 0.
9
5
5
4
.
9
0
0
FU
N
D
X
F
E
R
:
C
a
p it
a
l
7
7
,
5
0
0
.
0
0
77,500.00
A 0.
9
7
1
0
.
6
1
0
DE
B
T
:
P
r
i
n
c
i
p al
-
S
e
r
i
a
l
B
o
n
d
s
1
0
0
,
0
0
0
.
0
0
100.00
10
0
,
0
0
0
.
0
0
A 0.
9
7
1
0
.
7
1
0
DE
B
T
:
I
n
t
e
r
e
s
t
-
S
e
r
i
a
l
B
o
n
d
s
7
7
,
2
0
0
.
0
0
18,250.00 76.36
58
,
9
5
0
.
0
0
3,
7
4
1
,
0
0
0
.
0
0
2
5
6
,
6
8
2
.
7
5
3
,
2
0
7
,
5
7
9
.
1
9
5
2
8
,
1
4
9
.
7
0
To
t
a
l
s
f
o
r
F
u
n
d
:
A0
(
G
e
n
e
r
a
l
F
u
n
d
)
85.88
0.
0
0
Da
t
e
:
St
a
t
e
m
e
n
t
o
f
E
x
p
e
n
d
i
t
u
r
e
s
,
E
n
c
u
m
b
r
a
n
c
e
s
&
A
p
p
r
o
p
r
i
a
t
i
o
n
s
05
/
3
0
/
2
0
1
1
1
:
3
9
:
1
9
P
M
1
Vi
l
l
a
g
e
o
f
C
a
y
u
g
a
H
e
i
g
h
t
s
Ti
m
e
:
Page:SILBER User:
PR
I
O
R
Y
E
A
R
OU
T
S
T
A
N
D
I
N
G
EN
C
U
M
B
R
A
N
C
E
S
YE
A
R
-
T
O
-
D
A
T
E
A CC
O
U
N
T
D
E
S
C
R
I
P
T
I
O
N
Fo
r
P
e
r
i
o
d
E
n
d
i
n
g
0
3
/
3
1
/
2
0
1
1
USEDPERCENT BALANCEUNENCUMBERED
EN
C
U
M
B
R
A
N
C
E
S
OU
T
S
T
A
N
D
I
N
G
EX
P
E
N
D
I
T
U
R
E
S
EX
P
E
N
D
I
T
U
R
E
S
MO
N
T
H
-
T
O
-
D
A
T
E
AP
P
R
O
P
R
I
A
T
I
O
N
S
A CC
O
U
N
T
F0
.
1
9
1
0
.
4
3
0
SP
E
C
I
A
L
:
I
n
s
u
r
a
n
c
e
3
,
0
0
0
.
0
0
3,000.00
F0
.
1
9
9
0
.
4
0
0
SP
E
C
I
A
L
:
C
o
n
t
i
n
g en
c
y
23
,
8
5
0
.
0
0
23,850.00
F0
.
8
3
2
0
.
4
1
0
WA
T
E
R
S
U
P
P
L
Y
:
P
u
r
c
h
/
S
C
L
I
W
C
2
4
0
,
0
0
0
.
0
0
57,373.65 76.09
18
2
,
6
2
6
.
3
5
F0
.
8
3
2
0
.
4
2
0
WA
T
E
R
S
U
P
P
L
Y
:
P
u
r
c
h
/
I
t
h
a
c
a
1
0
,
0
0
0
.
0
0
8,595.64 14.04
1,
4
0
4
.
3
6
F0
.
8
3
5
0
.
1
0
0
WA
T
E
R
S
Y
S
T
E
M
:
P
e
r
s
S
e
r
v
4
0
,
0
0
0
.
0
0
1
,
1
4
7
.
0
0
23,620.50 40.95
16
,
3
7
9
.
5
0
F0
.
8
3
5
0
.
1
5
0
WA
T
E
R
S
Y
S
T
E
M
:
P
e
r
s
S
e
r
v
-
O
T
5
,
0
0
0
.
0
0
3,860.23 22.80
1,
1
3
9
.
7
7
F0
.
8
3
5
0
.
2
0
0
WA
T
E
R
S
Y
S
T
E
M
:
E
q ui
p
30
,
0
0
0
.
0
0
7,411.26 75.30
22
,
5
8
8
.
7
4
F0
.
8
3
5
0
.
4
1
0
WA
T
E
R
S
Y
S
T
E
M
:
C
o
n
t
r
E
x
p
25
,
0
0
0
.
0
0
1
3
4
.
7
5
14,214.11 43.14
10
,
7
8
5
.
8
9
F0
.
9
0
1
0
.
8
0
0
EM
P
B
E
N
:
R
e
t
i
r
e
m
e
n
t
3
,
5
0
0
.
0
0
3,500.00
F0
.
9
0
3
0
.
8
0
0
EM
P
B
E
N
:
F
I
C
A
3
,
4
0
0
.
0
0
3,400.00
F0
.
9
0
4
0
.
8
0
0
EM
P
B
E
N
:
W
o
r
k
e
r
s
C
o
m
p
1,
2
0
0
.
0
0
1,200.00
F0
.
9
0
5
0
.
8
0
0
EM
P
B
E
N
:
U
n
e
m
p lo
y me
n
t
1
0
0
.
0
0
100.00
F0
.
9
0
5
5
.
8
0
0
EM
P
B
E
N
:
D
i
s
a
b
i
l
i
t
y
50
.
0
0
50.00
F0
.
9
0
6
0
.
8
0
0
EM
P
B
E
N
:
H
e
a
l
t
h
9
,
5
0
0
.
0
0
9,500.00
F0
.
9
0
6
0
.
8
1
0
EM
P
B
E
N
:
H
e
a
l
t
h
/
V
C
H
F
u
n
d
e
d
3
0
0
.
0
0
300.00
F0
.
9
0
6
0
.
8
2
0
EM
P
B
E
N
:
H
e
a
l
t
h
/
R
e
t
i
r
e
e
3
,
5
0
0
.
0
0
3,500.00
F0
.
9
5
0
1
.
9
0
0
FU
N
D
X
F
E
R
:
G
e
n
e
r
a
l
2
4
,
0
0
0
.
0
0
7,400.00 69.17
16
,
6
0
0
.
0
0
F0
.
9
7
1
0
.
6
0
0
DE
B
T
:
P
r
i
n
c
i
p al
-
S
e
r
i
a
l
B
o
n
d
s
3
3
,
6
0
0
.
0
0
33,600.00
F0
.
9
7
1
0
.
7
0
0
DE
B
T
:
I
n
t
e
r
e
s
t
-
S
e
r
i
a
l
B
o
n
d
s
4
0
,
0
0
0
.
0
0
40,000.00
49
6
,
0
0
0
.
0
0
1
,
2
8
1
.
7
5
2
5
1
,
5
2
4
.
6
1
2
4
4
,
4
7
5
.
3
9
To
t
a
l
s
f
o
r
F
u
n
d
:
F0
(
W
a
t
e
r
F
u
n
d
)
50.71
0.
0
0
Da
t
e
:
St
a
t
e
m
e
n
t
o
f
E
x
p
e
n
d
i
t
u
r
e
s
,
E
n
c
u
m
b
r
a
n
c
e
s
&
A
p
p
r
o
p
r
i
a
t
i
o
n
s
05
/
3
0
/
2
0
1
1
1
:
3
9
:
1
9
P
M
1
Vi
l
l
a
g
e
o
f
C
a
y
u
g
a
H
e
i
g
h
t
s
Ti
m
e
:
Page:SILBER User:
PR
I
O
R
Y
E
A
R
OU
T
S
T
A
N
D
I
N
G
EN
C
U
M
B
R
A
N
C
E
S
YE
A
R
-
T
O
-
D
A
T
E
A CC
O
U
N
T
D
E
S
C
R
I
P
T
I
O
N
Fo
r
P
e
r
i
o
d
E
n
d
i
n
g
0
3
/
3
1
/
2
0
1
1
USEDPERCENT BALANCEUNENCUMBERED
EN
C
U
M
B
R
A
N
C
E
S
OU
T
S
T
A
N
D
I
N
G
EX
P
E
N
D
I
T
U
R
E
S
EX
P
E
N
D
I
T
U
R
E
S
MO
N
T
H
-
T
O
-
D
A
T
E
AP
P
R
O
P
R
I
A
T
I
O
N
S
A CC
O
U
N
T
G0
.
1
9
1
0
.
4
3
0
SP
E
C
I
A
L
:
I
n
s
u
r
a
n
c
e
1
3
,
5
0
0
.
0
0
13,500.00
G0
.
1
9
9
0
.
4
0
0
SP
E
C
I
A
L
:
C
o
n
t
i
n
g en
c
y
30
,
0
0
0
.
0
0
30,000.00
G0
.
8
1
1
0
.
4
1
0
SE
W
E
R
A
D
M
:
L
e
g al
5
,
0
0
0
.
0
0
5,000.00
G0
.
8
1
1
0
.
4
2
0
SE
W
E
R
A
D
M
:
T
a
x
e
s
2
5
0
.
0
0
43.81 82.48
20
6
.
1
9
G0
.
8
1
2
0
.
1
0
0
SW
R
L
I
N
E
S
:
P
e
r
s
S
e
r
v
4
5
,
4
5
0
.
0
0
3
,
8
9
9
.
2
2
16,878.34 62.86
28
,
5
7
1
.
6
6
G0
.
8
1
2
0
.
1
5
0
SW
R
L
I
N
E
S
:
P
e
r
s
S
e
r
v
-
O
T
5
,
0
0
0
.
0
0
3,456.36 30.87
1,
5
4
3
.
6
4
G0
.
8
1
2
0
.
2
0
0
SW
R
L
I
N
E
S
:
E
q ui
p
30
,
0
0
0
.
0
0
8,961.29 70.13
21
,
0
3
8
.
7
1
G0
.
8
1
2
0
.
4
1
0
SW
R
L
I
N
E
S
:
C
o
n
t
r
E
x
p
16
,
0
0
0
.
0
0
9,267.06 42.08
6,
7
3
2
.
9
4
G0
.
8
1
2
0
.
4
9
0
SW
R
L
I
N
E
S
:
E
q ui
p M
a
i
n
t
3
,
0
0
0
.
0
0
2,526.48 15.78
47
3
.
5
2
G0
.
8
1
3
0
.
1
0
0
WW
T
P
L
A
N
T
:
P
e
r
s
S
e
r
v
5
,
0
0
0
.
0
0
2,059.44 58.81
2,
9
4
0
.
5
6
G0
.
8
1
3
0
.
1
5
0
WW
T
P
L
A
N
T
:
P
e
r
s
S
v
c
-
O
T
1
,
0
0
0
.
0
0
1,000.00
G0
.
8
1
3
0
.
2
0
0
WW
T
P
L
A
N
T
:
E
q ui
p
10
,
0
0
0
.
0
0
10,000.00
G0
.
8
1
3
0
.
4
1
0
WW
T
P
L
A
N
T
:
C
o
n
t
r
E
x
p
43
0
,
0
0
0
.
0
0
2
9
,
7
6
1
.
1
9
139,994.06 67.44
29
0
,
0
0
5
.
9
4
G0
.
8
1
3
0
.
4
4
0
WW
T
P
L
A
N
T
:
U
t
i
l
i
t
i
e
s
1
2
0
,
0
0
0
.
0
0
1
0
,
8
1
3
.
2
4
33,470.26 72.11
86
,
5
2
9
.
7
4
G0
.
8
1
3
0
.
4
6
0
WW
T
P
L
A
N
T
:
P
r
e
T
r
e
a
t
C
o
n
t
r
E
x
p
3,
0
0
0
.
0
0
1,645.50 45.15
1,
3
5
4
.
5
0
G0
.
8
1
3
0
.
4
8
0
WW
T
P
L
A
N
T
:
P
u
r
c
h
S
e
w
e
r
S
v
c
2
2
,
0
0
0
.
0
0
16,706.15 24.06
5,
2
9
3
.
8
5
G0
.
8
1
3
0
.
4
9
0
WW
T
P
L
A
N
T
:
E
q ui
p M
a
i
n
t
3
0
,
0
0
0
.
0
0
1
3
1
.
9
6
15,890.73 47.03
14
,
1
0
9
.
2
7
G0
.
9
0
1
0
.
8
0
0
EM
P
B
E
N
:
R
e
t
i
r
e
m
e
n
t
4
,
2
0
0
.
0
0
4,200.00
G0
.
9
0
3
0
.
8
0
0
EM
P
B
E
N
:
F
I
C
A
4
,
0
0
0
.
0
0
4,000.00
G0
.
9
0
4
0
.
8
0
0
EM
P
B
E
N
:
W
o
r
k
e
r
s
C
o
m
p
2,
7
5
0
.
0
0
2,750.00
G0
.
9
0
5
0
.
8
0
0
EM
P
B
E
N
:
U
n
e
m
p lo
y me
n
t
5
0
.
0
0
50.00
Da
t
e
:
St
a
t
e
m
e
n
t
o
f
E
x
p
e
n
d
i
t
u
r
e
s
,
E
n
c
u
m
b
r
a
n
c
e
s
&
A
p
p
r
o
p
r
i
a
t
i
o
n
s
05
/
3
0
/
2
0
1
1
1
:
3
9
:
1
9
P
M
2
Vi
l
l
a
g
e
o
f
C
a
y
u
g
a
H
e
i
g
h
t
s
Ti
m
e
:
Page:SILBER User:
PR
I
O
R
Y
E
A
R
OU
T
S
T
A
N
D
I
N
G
EN
C
U
M
B
R
A
N
C
E
S
YE
A
R
-
T
O
-
D
A
T
E
A CC
O
U
N
T
D
E
S
C
R
I
P
T
I
O
N
Fo
r
P
e
r
i
o
d
E
n
d
i
n
g
0
3
/
3
1
/
2
0
1
1
USEDPERCENT BALANCEUNENCUMBERED
EN
C
U
M
B
R
A
N
C
E
S
OU
T
S
T
A
N
D
I
N
G
EX
P
E
N
D
I
T
U
R
E
S
EX
P
E
N
D
I
T
U
R
E
S
MO
N
T
H
-
T
O
-
D
A
T
E
AP
P
R
O
P
R
I
A
T
I
O
N
S
A CC
O
U
N
T
G0
.
9
0
5
5
.
8
0
0
EM
P
B
E
N
:
D
i
s
a
b
i
l
i
t
y
50
.
0
0
50.00
G0
.
9
0
6
0
.
8
0
0
EM
P
B
E
N
:
H
e
a
l
t
h
1
1
,
0
0
0
.
0
0
11,000.00
G0
.
9
0
6
0
.
8
1
0
EM
P
B
E
N
:
H
e
a
l
t
h
/
V
C
H
F
u
n
d
e
d
4
0
0
.
0
0
400.00
G0
.
9
0
6
0
.
8
2
0
EM
P
B
E
N
:
H
e
a
l
t
h
/
R
e
t
i
r
e
e
5
,
5
0
0
.
0
0
5,500.00
G0
.
9
5
0
1
.
9
0
0
FU
N
D
X
F
E
R
:
G
e
n
e
r
a
l
6
8
,
0
0
0
.
0
0
21,334.00 68.63
46
,
6
6
6
.
0
0
G0
.
9
7
1
0
.
6
1
0
DE
B
T
:
P
r
i
n
c
i
p al
-
S
e
r
i
a
l
B
o
n
d
s
4
0
,
0
0
0
.
0
0
100.00
40
,
0
0
0
.
0
0
G0
.
9
7
1
0
.
7
1
0
DE
B
T
:
I
n
t
e
r
e
s
t
-
S
e
r
i
a
l
B
o
n
d
s
2
8
,
1
3
0
.
0
0
1
4
,
1
2
5
.
9
1
3,237.60 88.49
24
,
8
9
2
.
4
0
93
3
,
2
8
0
.
0
0
5
8
,
7
3
1
.
5
2
5
7
0
,
3
5
8
.
9
2
3
6
2
,
9
2
1
.
0
8
To
t
a
l
s
f
o
r
F
u
n
d
:
G0
(
S
e
w
e
r
F
u
n
d
)
61.11
0.
0
0
Da
t
e
:
St
a
t
e
m
e
n
t
o
f
E
x
p
e
n
d
i
t
u
r
e
s
,
E
n
c
u
m
b
r
a
n
c
e
s
&
A
p
p
r
o
p
r
i
a
t
i
o
n
s
05
/
3
0
/
2
0
1
1
1
:
3
9
:
1
9
P
M
1
Vi
l
l
a
g
e
o
f
C
a
y
u
g
a
H
e
i
g
h
t
s
Ti
m
e
:
Page:SILBER User:
PR
I
O
R
Y
E
A
R
OU
T
S
T
A
N
D
I
N
G
EN
C
U
M
B
R
A
N
C
E
S
YE
A
R
-
T
O
-
D
A
T
E
A CC
O
U
N
T
D
E
S
C
R
I
P
T
I
O
N
Fo
r
P
e
r
i
o
d
E
n
d
i
n
g
0
3
/
3
1
/
2
0
1
1
USEDPERCENT BALANCEUNENCUMBERED
EN
C
U
M
B
R
A
N
C
E
S
OU
T
S
T
A
N
D
I
N
G
EX
P
E
N
D
I
T
U
R
E
S
EX
P
E
N
D
I
T
U
R
E
S
MO
N
T
H
-
T
O
-
D
A
T
E
AP
P
R
O
P
R
I
A
T
I
O
N
S
A CC
O
U
N
T
H0
.
1
6
2
0
.
2
0
0
VI
L
H
A
L
L
:
C
a
p E
x
p en
s
e
1
0
,
0
0
0
.
0
0
10,000.00
H0
.
1
6
4
0
.
2
0
0
CE
N
T
G
A
R
:
C
a
p E
x
p en
s
e
6
7
,
5
0
0
.
0
0
67,500.00
H0
.
3
4
1
0
.
2
0
0
FI
R
E
:
C
a
p it
a
l
E
x
p
40
0
,
0
0
0
.
0
0
-1,050.00 100.26
40
1
,
0
5
0
.
0
0
H0
.
5
6
3
0
.
2
0
0
TR
A
N
S
P
-
B
U
S
:
C
a
p E
x
p en
s
e
4
5
0
.
0
0
-14,228.21
14
,
2
2
8
.
2
1
H0
.
8
1
3
0
.
2
0
1
WW
T
P
:
P
h
o
s
p ho
r
u
s
P
r
o
j ec
t
-35,067.36
35
,
0
6
7
.
3
6
47
7
,
5
0
0
.
0
0
4
5
0
.
0
0
4
5
0
,
3
4
5
.
5
7
2
7
,
1
5
4
.
4
3
To
t
a
l
s
f
o
r
F
u
n
d
:
H0
(
C
a
p
i
t
a
l
F
u
n
d
)
94.31
0.
0
0