HomeMy WebLinkAbout2008 Town of Ithaca Audit ReportFINANCIAL STATEMENTS OF
TOWN OF ITHACA
ITHACA, NEW YORK
FOR THE YEAR ENDED DECEMBER 31, 2008
TOWN OF ITHACA
INDEX
December 31, 2008
Independent Auditor's Report_________________
Management's Discussion and Analysis
Financial Statements -------------------------------------------------------------------
Independent Auditor's Report on Compliance and on Internal
Control over Financial Reporting Based on an Audit of
Financial Statements Performed in Accordance with
Government Auditing Standards __--------------------- -------------.
---------------------------------------
Tab
1
2
3
:1
TOWN OF ITHACA
TABLE OF CONTENTS
December 31, 2008
Page
Independent Auditor's Report ................................................................................................ -
Management's Discussion and Analysis........................................................................
I -XVIII
Statementof Net Assets....................................................................................:.........................1
Statementof Activities...............................................................................................................2
Balance Sheet — Governmental Funds.......................................................................................3
Reconciliation of the Total Fund Balances Shown in the
Governmental Funds to the Statement of Net Assets...........................................................4
Statement of Revenues, Expenditures, and Changes in. Fund
Balances...........................................................................................................................
5-6
Reconciliation of the Statement of Revenues, Expenditures, and
Changes in Fund Balance of the Governmental Funds to the
Change in Net Assets Shown in the Statement of Activities ...........................................
7-8
Statement of Fiduciary Net Assets.............................................................................................9
Notes to Financial Statements............................................................................................10-30
Schedule of Funding Progress for the Retiree Health Plan.........................................31
Schedule of Revenues and Expenditures Compared to Budget —
MajorFunds..................................................................................................................
32-33
Capital Projects Fund - Detailed Balance Sheet...............................................................34
Capital Projects Fund - Detailed Revenues and Expenditures................................................35
Independent Auditor's Report on Compliance and on Internal
Control over Financial Reporting Based on an Audit of
Financial Statements Performed in Accordance with
Government Auditing Standards...................................................................................
36-37
TOWN OF ITHACA
"COMMUNICATION WITH THOSE
CHARGED WITH GOVERNANCE"
YEAR ENDED DECEMBER 31, 2008
SCIARABBA
WALKER °
CERTIFIED PUBLIC ACCOUNTANTS
BUSINESS CONSULTANTS
August 3, 2009
To the Supervisor and Town Board
Town of Ithaca
Ithaca, NY 14850
We have audited the financial statements of the Town of Ithaca for the year ended December 31, 2008,
and have issued our report thereon dated August 3, 2009. Professional standards require that we provide
you with the following information related to our audit.
Our Responsibility under U.S. Generallv Accented Auditing Standards
As stated in our engagement letter dated April 20, 2009, our responsibility, as described by professional
standards, is to express our opinion about whether the financial statements prepared by management
with your oversight are .fairly presented, -in all material -respects,, in conformity with U.S. generally
accepted accounting principles. Our audit of the financial, statements does not relieve you or
management of your responsibilities.
Other Information in Documents Containing Audited Financial Statements ,
We are not responsible for other information in documents containing the entity's financial statements
and our report does not extend beyond the financial information identified inthe report. We do not have
an obligation to perform any procedures to corroborate other information contained in these documents.
Planned Scope and Timing of the Audit
We performed the audit according to the planned scope and timing previously communicated to you in
our engagement letter.
Significant Audit Findings
Qualitative Aspects of Accounting Practices
Management is responsible for the selection and use of appropriate accounting policies. In accordance
with. the terms of our engagement letter, we' will advise management about the appropriateness of
accounting policies and their application. The significant accounting policies used by Town of Ithaca are
described in Note 1 to the financial statements. In 2008, the Town implemented Government
Accounting Statement No. 45, Accounting and Financial Reporting by Employers for Postemployment
Benefits Other Than Pensions and Governmental Accounting Statement No. 50, Pension Disclosures—
an amendment of GASB Statements No. 25 and No. 27. We noted no transactions entered into by the
governmental unit during the year for which there is a lack of authoritative guidance or consensus.
There are no significant transactions that have been recognized in the financial statements in a different
period than when the transaction occurred.
Accounting estimates are an integral part of the financial statements prepared by management and are
based on management's knowledge and experience about past and current events and assumptions about
future events. Certain accounting estimates are particularly sensitive because of their significance to the
financial statements and because of the possibility that future events affecting them may differ
significantly from those expected. The most sensitive estimates affecting the financial statements are the
estimates of the annual required contribution (ARC) and actuarial accrued liability (AAL) for providing
other postemployment benefits under the provisions of Government Accounting Statement No. 45. We
evaluated the key factors and assumptions used to develop the estimates in determining that they are
reasonable in relation to the financial statements taken as a whole.
200 East Buffalo Street, Suite 402 28 North Main Street
Ithaca, New York 14850 Cortland, New York 13045
607-272-5550 / 607-273-6357 (Fax) 607-756-0073 / 607-756-0052 (Fax)
www.sdarabbawalker.com
Difficulties Encountered in Performing the Audit
We encountered no significant difficulties in dealing with management in performing and completing
our audit.
Corrected and Uncorrected Misstatements
Professional standards require us to accumulate all known and likely misstatements identified during the
audit, other than those that are trivial, and communicate them to the appropriate level of management.
We noted no misstatements that we considered material and management has made adjustments that we
have recommended.
Disagreements with Management
For purposes of this letter, professional standards define a disagreement with management as a financial
accounting, reporting, or auditing matter, whether or not resolved to our satisfaction, that could be
significant to the financial statements or the auditor's report. We are pleased to report that no such
disagreements arose during the course of our audit.
Management Representations
We have requested certain representations from management that are included in the management
representation letter dated August 3, 2009.
Management Consultations with Other Independent Accountants
In some cases, management may decide to consult with other accountants about auditing and accounting
matters, similar to obtaining a "second opinion" on certain situations. If a consultation involves
application of an accounting principle to the governmental unit's financial statements or a determination
of the type of auditor's opinion that may be expressed on those statements, our professional standards
require the consulting accountant to check with us to determine that the consultant has all the relevant
facts. To our knowledge, there were no such consultations with other accountants.
Other Audit Findings or Issues
We generally discuss a variety of matters, including the application of accounting principles and
auditing standards, with management each year prior to retention as the governmental unit's auditors.
However, these discussions occurred in the normal course of our professional relationship, and our
responses were not a condition to our retention.
Other Matters
Our audit engagements include various procedures that may change from year to year. Procedures
include performing a risk assessment of the entity and developing a preliminary audit strategy. We
considered the firm's past experience with the Town, the staff, complexity of accounting transactions,
the internal accounting policies and procedures, and the industry. This evaluation then led to
determining the focus of the audit, based on our assessed risk. We performed additional audit
procedures which included sending third party confirmations and comparing them to internal records,
applying analytical procedures to balances, vouching deposits to the records and deposit slips, and
vouching expenses to the supporting documentation. We also selected a sample of expenditures and
tested the related controls over approval and signature. When this process was complete, we prepared
the financial statements at the fund level, prepared the conversion workpapers from information
gathered during the audit, and prepared the government wide statements. We also updated sections of
the Management's Discussion and Analysis.
In 2008, the Town implemented Government Accounting Statement No. 45, Accounting and Financial
Reporting by Employers for Postemployment Benefits Other Than Pensions. The statement requires that
employers measure, recognize and disclose on an annual basis amounts associated with the cost of
providing other postemployment benefits (OPEB). The Town's 2008 Statement of Activities reflects an
expense of $323,000, the annual required contribution (ARC), based on an actuarial estimate of the
current period expense associated with providing current and future benefits. The Town's 2008
Statement of Net Assets reflects a liability of the same amount. That liability is to be incremented in
future years by the annual measurement of the ARC.
In arriving at the estimate, the Town utilized an alternative measurement method that is permitted for
employers with fewer than 100 employees who are participating in their plan. The method involves
some simplified calculations that are performed in a spreadsheet and does not require the services of an
actuary.
The Town's projected liability is based on the Town's commitment to provide a percentage of the cost
of a retiree's annual health insurance premiums based on the number of years of service at the time of
retirement. The measurement of other post -employment benefits does not include accumulated sick
time that can be spent down upon retirement to cover retiree's portions of health insurance premiums.
The Town has recorded a separate liability of $255,000 to estimate that obligation.
The actuarial accrued liability (AAL) for future benefits to be paid was estimated at $3,302,265 at
December 31, 2008. The estimate is particularly sensitive to assumptions regarding trends in healthcare
costs and interest rates. The assumptions underlying the calculation are detailed in Note 9 to the Town's
2008 financial statements.
Statement 45 permits an employer to offset the accumulated liability associated with OPEB with assets
that are irrevocably transferred to a trust or equivalent arrangement in which the assets are used
exclusively to provide benefits to retirees in accordance with the terms of the plan. Thus the Town could
determine that they wish to fund a portion of the AAL by designating assets in the manner described
above.
This information is intended solely for the use of the Supervisor, Town Board and management of the
Town of Ithaca and is not intended to be and should not be used by anyone other than these specified
parties.
Very truly yours,
Certified Public Accountants
l
SC BA
!- WALKER&CLLPO
CERTIFIED PUBLIC ACCOUNTANTS
BUSINESS CONSULTANTS
INDEPENDENT AUDITOR'S REPORT
August 3, 2009
Supervisor and Town Board
Town of Ithaca
Ithaca, New York 14850
We have audited the accompanying financial statements of the governmental activities, each
major fund, and the aggregate remaining fund information of the Town of Ithaca, as of and for the
year ended December 31, 2008; which collectively comprise the Town's basic financial statements
as listed in the table of contents. These basic financial statements are the -responsibility of the Town
of Ithaca's management. Our responsibility is to express an opinion on these financial statements
based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the
United States of America and the'standards applicable to financial audits contained in Government
Auditing Standards, issued by the Comptroller General of the, United States. Those standards
require that we plan and perform the audit to obtain reasonable assurance about whether the basic
j financial statements are free of material misstatements. An auditincludes examining, on a test basis,
_ evidence supporting the amounts and- disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by management, as well as
- evaluating the overall financial statement presentation. We' believe that our audit provides a
reasonable basis for our opinion.
-- In our opinion, the financial statements referred to in the first paragraph present fairly, in all
material respects, the respective financial position of the governmental activities, each major fund;
and the aggregate remaining fund information of the Town of Ithaca, as of December 31, 2008, and
the respective changes in financial position for the year then ended, in conformity with accounting
principles generally accepted in the United States of America.
In accordance with Government Auditing Standards, we have also issued our report dated
August 3, 2009, on our consideration of the Town of Ithaca's internal control structure and on
our tests of its compliance with laws and regulations. That report is an integral part of an audit
performed in accordance with Government Auditing Standards and should be read in conjunction
with this report in considering the results of our audit.
The Management Discussion and Analysis (pages I -XVIII), the Schedule of Funding
Progress for the Retiree Health Plan (page 31) and the Schedule of Revenues and Expenditures
Compared to Budget- Major Funds (pages 32-33) are not a required part of the basic financial
statements, but are supplementary information required by accounting principles generally
accepted in the United States of America. We have applied certain limited procedures, which
consisted principally of inquiries of management regarding the methods of measurement and
presentation of the required supplementary information. However, we did not audit the
information and express no opinion on it.
j 200 East Buffalo Street, Suite 402
Ithaca, New York 14850
607-272-5550 / 607-273-6357 (Fax)
28 North Main Street
Cortland, New York 13045
607-756-0073 / 607-756-0052 (Fax)
www.sciarabbawalker.com
� 1]
I!
Our audit was conducted for the purpose of forming opinions on the financial statements
that collectively comprise the Town of Ithaca's basic'financial statements. The supplementary
' information presented on pages 34 through 35 is presented for the purpose of additional analysis
and is not a required part of the basic financial statements. The information has been subjected to
the. auditing procedures applied in the audit of the basic financial statements and, in our opinion,
r- is fairly stated in all material respects in relation to the basic financial statements taken as a
1 whole.
Certified Public Accountants
1
The following is a discussion and analysis of the Town of Ithaca's financial performance for the
year ended December 31, 2008. The Town of Ithaca discussion and analysis is designed to (a)
assist the reader in focusing on significant financial issues, (b) provide an overview of the
Town's financial activity, (c) identify changes in the Town's financial position (its ability to
address the next and subsequent year challenges), (d) identify any material deviations from the
financial plan (the approved budget), and (e) identify individual fund issues or concerns.
The section is a summary of the Town's financial activities based on currently known facts,
decisions, or conditions as provided by the Town's Budget Officer. It is also based on both the
government -wide and fund -based financial statements. The results of the current year are
discussed in comparison with the prior year, with an emphasis placed on the current year. This
section is only an introduction and should be read in conjunction with the Town's financial
j statements, which immediately follow this section.
HIGHLIGHTS
Financial Highlights:
• The Town's net assets, as, reflected in the Statement of Net Assets, increased by $270,415
(2.1%).
• Revenue, as reflected in the statement of activities, increased $259,752 (2.0%).
• Government -wide expenditures increased by $798,014 (6.7%).
• The General Townwide Fund (the primary operating fund) unreserved fund balance
increased by $329,515 (or 18.1 %) for the year ending December 31, 2008.
Town Highlights:
• In 2005 the Ithaca Town Board established a "General Townwide Fringe Benefit Cash
Reserve" savings account. The purpose for establishing this reserve is to fiscally meet
unanticipated economic increases in employee fringe benefits that may occur within the
current budgeted operating cycle. (E.g. NYS Retirement, Health Insurance) At the
beginning of 2008, $297,704 was on reserve for future budgetary expenditures. For the
year ending 2008. the cash reserve increased to $300,000. This increase is attributed to
2008 interest earnings.
• The Town's five (5) year capital plan continues to make strides. In 2008 $54,026 of
annual funding was deposited to the Parks and Open Space Cash Reserve. Construction
of the multi-purpose recreational and commuter Pew Trail on the East Hill was
completed in 2008. This project had an approximate cost of $265,000, with
approximately $87,000 provided by taxpayer funds and the remaining $178,000 coming
from a Federal Transportation Enhancement Program Grant implemented by the NYS
Department of Transportation.
• Persistent monitoring of budgeted and actual revenue and expenses continues to help the
Town Board maintain a stable, affordable tax rate while delivering quality services to
Town residents. At January 1, 2008, the Town's General Townwide Fund (the primary
J
operating fund) had a beginning unreserved fund balance of $1,740,390,. At December
31, 2008, the unreserved fund balance was increased by net revenues and expenses to
j $2,069,740. This reflects a net increase of $329,350 or 18.9%. For 2009, $430,773 of the
fund balance has been appropriated to help fund 2009 budgeted General Townwide Fund
expenditures.
OVERVIEW OF THE FINANCIAL STATEMENTS
This annual report consists of three parts: MD&A (this section), the basic financial statements,
and required supplementary information. The basic financial statements include two kinds of
statements that present different views of the Town:
• The first two statements are government -wide financial statements that provide both
short-term and long-term information about the Town's overall financial status.
• The remaining statements are fund financial statements that focus on individual parts of
the Town, reporting the Town's operations in more detail than the government -wide
statements. The fund financial statements concentrate on the Town's most significant
funds.
• The governmental funds statements tell how basic services such as water and sewer
were financed in the short term as well as what remains for future spending.
• Fiduciary funds statements provide information about the financial relationships in
which the Town acts solely as a trustee or agent for the benefit of others.
The financial statements also include notes that explain some of the information in the statements
and provide more detailed data. - The statements are followed by a section of required
supplementary information that further explains and supports the financial statements with a
comparison of the Town's budget for the year.
II
Figure A-1 summarizes the major features of the Town's financial statements, including the
portion of the Town's activities they cover and the types of information they contain. The
remainder of this overview section of MD&A highlights the structure and contents of each of the
statements.
Figure A-1 Major Features of the Government -wide and Fund Financial Statements
Scope
Required financial
statements
Accounting basis
and measurement
focus
Type of
asset/liability
information
Type of inflow/out
flow information
Government -wide
Entire Government
(except fiduciary
funds)
• Statement of net
assets
• Statement of
activities
Accrual accounting
and economic
resources focus
All assets and
liabilities, both
financial and
capital, short-term
and long-term
All revenues and
expenses during
year, regardless of
when cash is
received or paid
Fund Financial Statements
Governmental
Fiduciary Funds
Funds '
The activities of the
Instances in -which the
Town that are not
Town administers
proprietary or
resources on behalf of
fiduciary.
someone else.
• Balance sheet
• Statement of fiduciary
• Statement of
net assets
revenues,
expenditures, and
changes in fund
balances
Modified accrual
accounting and
current financial
focus
Generally, assets
expected to be used
up and liabilities
that come due
during the year or
soon thereafter; no
capital assets or
long-term liabilities
included
Revenues for which
cash is received
during or soon after
the end of the year;
expenditures when
goods or services
have been received
and the related
liability is due and
payable
� III
�_'i
• Statement of changes in
fiduciary net assets
Accrual . accounting and
economic resources focus
All assets and liabilities,
both short-term and
long-term; funds do not -
currently contain capital
assets, although they can
All additions and
deductions during the year,
regardless of when cash is
received or paid
I U
TOWN OF ITHACA
I!
MANAGEMENT'S DISCUSSION AND ANALYSIS
DECEMBER 31, 2008
Government -Wide Statements
The government -wide statements report information about the Town as a whole using accounting
methods similar to those used by private -sector companies. The statement of net assets includes
all of the Town's assets and liabilities. All of the current year's revenues and expenses are
accounted for in the statement of activities regardless of when cash is received or paid.
The two government -wide statements report the Town's net assets and how they have changed.
Net assets, the difference between the Town's assets and liabilities, are one way to measure the
Town's financial health or position.
• Over time, increases or decreases in the Town's net assets are an indicator of whether its
financial position is improving or deteriorating, respectively.
j
. To assess the Town's overall health, you need to consider additional non-financial factors
such as changes in the Town's property tax base and the condition of facilities and
infrastructures
In the government -wide financial statements, the Town's activities are shown as governmental
activities: Most of the Town's basic services are included here, such as water and sewer services
(home and community services), road maintenance (transportation), and administration (general
- governmental support). Property taxes and charges for services finance most of these activities.
Fund Financial Statements
The fund financial statements provide more detailed information about the Town's funds,
i focusing on its most significant or "major" funds — not the Town as a whole. Funds are
accounting devices the Town uses to keep track of specific sources of funding and spending on
particular programs:
j Some funds are required by State law and by bond covenants.
• The Town establishes other funds to control and to manage money for particular purposes (such
as repaying its long-term debts) or to show that it is properly using certain revenues.
L
�I
TOWN OF ITHACA
MANAGEMENT'S DISCUSSION AND ANALYSIS
DECEMBER 31, 2008
The Town has two kinds of funds:
• Governmental Funds: Most of the Town's basic services are included in governmental funds,
which generally focus on (1) how cash and other financial assets that can readily be
converted to cash flow in and out and (2) the balances left at year end that are available for
spending. Consequently, the governmental funds statements provide a detailed short-term
view that helps you determine whether there are more or fewer financial resources that can
be spent in the near future to finance the Town's programs. Because this information does
not encompass the additional .long-term focus of the government -wide statements,
reconciling statements (page 4 and pages 7-8) have been added to explain the relationship Or
differences) between them.
• Fiduciary Funds -Agency Funds: The Town acts in an agency capacity for assets that are
ultimately transferred to others, such as payroll withholdings. The Town also reports deposits
associated with its rental activities in this fund. The Town excludes these activities from the
government -wide financial statements because it cannot use these assets to finance its
operations.
FINANCIAL ANALYSIS OF THE TOWN AS A WHOLE
The Town's combined net assets increased by $270,415 or 2.1%.
Current assets decreased by $706,467 or 9.7%.
Capital assets increased by $357,693 (net of 2008 depreciation expense of $483,636) or 2.9%
Long-term debt decreased by $717,000 or 14.4%. The decrease reflects 2008 principal
payments.
Investments in capital assets- net of related debt increased by $1,074,692 or 14.7%. The increase
!, reflects the net increase in 2008 capital assets of $357,692 and the 2008 decrease in debt of
$717,000.
V
Lj
TOWN OF ITHACA
MANAGEMENT'S DISCUSSION AND ANALYSIS
DECEMBER 31, 2008
Unrestricted net assets decreased by $860,619 or 18.0%.
The Town's current ratio (ratio of current assets to current liabilities) -was 3.7:1 at December 31,
2008. The Town's quick ratio (cash and assets easily converted to cash compared to current
liabilities) was 2.8; 1 at December 31, 200 8.
LJ
Figures A-2 and A-3 present condensed information derived from the Town's government -wide
statements.
Li
VI
FIGURE A-2
4,7;
M
T
Condensed G
I
Li
Current assets $ 7,275,026 $
6,568,559 $
706-,467)
Non-current assets 12,286,040
12,643,732,
357,692
T 90i
—
3 77
i's ji
Curr6nt liabilities 2,366,584
1,775,259
��5)
591,325)
Non-current liabilities 4,372,890
4,345,026
27,864)
74�,
W
2 $.�'
W�.
"Ph
t16;1 . -,
739
..
.6
Invested in capital assets, net of debt 7,323,040
8,397,732
1,074,692
Restricted 710,031
766,373
56,342
Unrestricted 4,788,520
3,927,901
860,619)
net assets
fl092 006_
Li
VI
I L
TOWN OF ITHACA
MANAGEMENT'S DISCUSSION AND ANALYSIS
DECEMBER 31, 2008
"S
IL -CRE A -8;
PF.
mRq�NET 0
Vii
Figure A-3
®r.
41yi9p
-51,
.2 ;00-,
Nim
REVENUES
Program revenues:
Charges for services
$ 3,250,403 $ 3,354,059
$ 103,656
3.2%
Operating grants and contributions 178,073 175,725
2,348)
-1.3%
Capital grants and contributions
146,358 117,541
28,817)
-19.7%
General revenues:
Property taxes
5,477,173 5,717,800
240,627
4.4%
Non property taxes
2,732,871 2,809,417
76,546
2.8%
Unrestricted state aid
314,698 376,221
61,523
19.5%
Interest earnings
355,847 148,400
207,447)
-58.3%
Other general revenues
315,571 331,583
16,012
5.1%
52"
PROGRAM EXPENSES
General goverment support
2,205,137 $ 2,279,088
$ 73,951
3.4%
Public safety
2,981,835 3,194,929
203,094
6.8%
Transportation
2,242,791 2,521,867
279,076
12.4%
Culture and recreation
827,047 787,612
39,435)
-4.8%
Home and community services
3,705,507 3,986,835
281,328
7.6%
7,$.„, -12,7,
"S
IL -CRE A -8;
PF.
mRq�NET 0
Vii
Li
TOWN Off'-ITHACA
MANAGEMENT'S DISCUSSION AND ANALYSIS
-�
DECEMBER 31, 2008
Figure A-4 shows the sources of revenue for 2008
I
FIGURE A-4
Sources of Revenue for 2008
-
Interest
State sources 1.14% Federal.sources
4.33% 0.28%
Fines and fees
—
1.95%
{ .
Charges for services
25.74% Other
-- 1.12%
.
I_
Taxes
65.44
1 Li
Figure A-5 represents .the Town's -2008 expenditures by program.
FIGURE_ A-5
Expenditures by Program
1
Interest on long-term
-
Depreciation debt
General support
3.79% 1.66 /°
17.13%
Home and community L-'�
services
1—I
28.45%
I
—Public safety
C
/
24.96%'
Culture and recreation /
J
6.02%IT
I
1
Transportation
18.00%
L�
`!I]EI
�i
TOWN OF ITHACA
MANAGEMENT'.S DISCUSSION AND ANALYSIS
-DECEMBER 31, 2008
Total costs of services provided by the Town (Figure A-6) were $12,760,331. These charges were
offset by grants and contributions of $293,266 and charges for services of $3,354,059, resulting in
net cost of services of $9,113,006.
General government support
Public safety
Transportation
Culture and recreation
Home and community services
Figure A-6
$ 2,580,597 $
Total�Gost of Services, 3
fi
Highway Fund
Total Dollar
= 4�Cliange x
( 284,861)
x ..
$ 2,205,137- $
2,279,088 $ 73,951
2,98.1,835
3,184,929 203,094
2,242,791-
2,521,867 279,076
827,047
787,612 ( 39,435)
3,705,507
3,986,835 281,328
$, °12,760,331, $
k11,962,317'
7„'798041
2.
{i,t,
X, Oki Du 'K
Cha
viv_, _ ., _..��.' 2U0- I _��, ` 3 .:_ mange
General government support $ 1,922,593 $ 2,009,025 $ - 86,432
Public safety 2,980,783 3,183,678- 202,895
Transportation 2,220,485 2,496,990 276,505
Culture and recreation 768,285 725,703 ( 42,582)
Home and communi services 495,337 697,610 202,273
FINANCIAL ANALYSIS OF THE TOWN'S FUNDS
U
Figure A-7 shows the changes in fund balances for the year for the Town's funds as presented in the
Town's Statement of Revenues, Expenditures and Changes in Fund Balance -Governmental Funds.
U At December 31, 2008, the Town reported a combined fund balance of $4,930,619. Total fund
balance decreased by $5.04,632 in 2008.
r
U
Figure A-7
General Fund
$ 2,580,597 $
3,063,727
$ 483,130
Highway Fund
854,979
570,118
( 284,861)
Water Fund
471,510
526,010
54,500
Sewer Fund
2,124,738
2,012,201
( 112,537)
Fire.Fund
74,197
31,970
( 42,227)
Capital Projects Fund
( 734,985) (
1,340,930)
( 605,945)
Other Funds
64,215
67,523
3,308
an
Total Funat . ,
93-0 1
$ 's , , .
..50432);1`752
;4
fiv
u
TOWN OF ITHACA
MANAGEMENT'S DISCUSSION AND ANALYSIS
DECEMBER 31, 2008
GENERAL FUND BUDGETARY HIGHLIGHTS
Over the course of the year, the town revised the General Fund budget to reflect additional
changes in budgeted revenues and expenditures. Actual revenues fall short of revised budget
estimates by $134,878 and actual expenditures were under budgeted expenditures by $195,816.
Figure A-8 summarizes the General Fund original and revised budgets, actual expenditures and
LJ the variances for the year ended December 31, 2008.
i
Figure A-8
_ Fz
fiCondensed Budgetary
'6'1
h,
Variance
`;1Compa142,90n Genual Fund'
y
Fa_orable
Budget Revised Budgei
Actual t oraile)
u rt ,(iTnfa
REVENUES
'uJ Real property taxes
$ 1,815,001 $ 1,827,755
$ 1,827,755 $
-
Non -property taxes
757,981 1,207,610
1,266,576
58,966
State sources
354,200 467,947
467,951
4
All other
567,777 840,077
646,229 (
193,848)
1.;
$' 3,494;959;:_ $ 4,343 389 °'$„
:4,208,511 $ :134 878);
,;.5_ _To"talRe�enues
t u`, ,. * „;;
„ , .(_
EXPENDITURES
General government support
$ 1,559,928 $ 1,4753553
$ 1,475,553 $
-
j Public safety
125,362 55,401
55,401
- Transportation
284,849 287,450
287,450
-
Culture and recreation
896,062 690,166
690,166
-
Home and community services
732,568 733,419
733,418
1
`-J Employee benefits
778,430 832,883
637,068
195,815
- :Total Expenditures,,
$ 4,377,199;
195,816`
..
1..
Other financing sources
536,187 338,671
338,671
-
Other financing uses
i
u
$ 184,996 $ 184,996
$ 184,997 $
1
CAPITAL ASSETS
The town records expenditures for land, buildings, equipment, machinery and infrastructures
(roads, water and sewer systems) as capital assets in the Statement of Net Assets. Annual
depreciation expense is recorded in the Statement of Activities to reflect the use of these assets
over their useful lives. Land and construction in progress are not subject to depreciation. The
Town's depreciation methods, assumptions regarding useful lives and capitalization thresholds
are described in. -Notes 1J and 1K in the current year's Notes to the Financial Statements.
`l In 2008, the Town expended $918,748 on capital additions. Equipment with a cost basis of
$138,784 was sold or retired in 2008. Figure A-9 reflects the changes in net capital assets.
!i
X
011
i
! TOWN OF ITHACA
MANAGEMENT'S DISCUSSION AND ANALYSIS
DECEMBER 31, 2008
Figure A-9
Governmental P-
N -ry
r
Change.Total Dollar
s ua
Land $ 293,163 $ 293,163 $ -
Construction in progress 1,570,895 2,274,913 704,018
L'
Buildings 3,342,040 3,226,307 ( 115;733)
Equipment and machinery 1,945,008 1,881,440 ( 63,568)
Furniture and furnishings 52,653 34,284 ( 18,369)
Non -building improvements 32,779 25,659 ( 7,120)
Infrastructures 5,049,502 4,907,967 ( 141,535)
n Total „ . , _�u�f¢F $fi >4 12;286,04Q $ 12,643,733:
Major additions in 2008 included:
Capital projects related to water and sewer improvements $ 697,415
Equipment acquisitions 214,730
Park infrastructure 6,603
Total $ 918.748
DEBT ADMINISTRATION
Long-term debt decreased by $717,000.
The Town's- liability for compensated absences increased $8,160 to $135,050 during 2008.
In 2008, the Town implemented the provisions of Governmental Accounting Standards Board
Statement No. 45, Accounting and Financial Reporting by Employers for Postemployment
Benefits Other Than Pensions. The standard requires that a liability be recognized based on an
actuarial measure of the current year funding costs associated with long-term liabilities for post -
employment benefits. The Town recorded a liability of $322,544 in the Government -wide
statements.
The Town continues to recognize a liability for accumulated sick time that can be credited to
employee's portions of health insurance at the date of retirement. The liability was $254,860 at
December 31, 2008.
The Town's most recent bond rating, as determined by Moody's Investor Service, Inc., is Aa3.
7
- XI
TOWN OF ITHACA
MANAGEMENT'S DISCUSSION AND ANALYSIS
DECEMBER 31, 2008
Constitutional Debt Limit
The Town of Ithaca is restricted by the New, York State Constitution, Article VIII, Section 2, on
the manner of creating and paying local indebtedness. The Town can only create debt for
"Town" purposes. The outstanding payback period for indebtedness is restricted to the period of
usefulness. As the issuer of debt- (borrower) the Town is required to pledge in full faith and credit
for the payments of principal and interest to the bondholder (investor).
As required under the New York State Constitution, the Town of Ithaca cannot create debt in
excess of 7% of the five (5) year average full valuation of taxable property.
The following summary provides information regarding the Town's indebtedness, debt limit and
net debt -contracting margin as of December 31, 2008.
Five-year average full valuation of taxable property
Debt limit- 7% thereof
Inclusions:
Bonds
Bond anticipation notes
Total inclusions
Exclusions:
Water and sewer debt. (1)
Total exclusions
Total net indebtedness
Net debt contracting margin
The percent of debt contracting power exhausted is......
$ 1,058,337,733
74,083,641
4,246,000
4,246,000
( 3,486,000)
$ ( 3,486,000)
$ 760,000
$ 73,323,641
1.0%
(1) Sewer and Water indebtedness are excluded pursuant to Section 136.00(4-a) and
136.00(2), respectively, of the Local Finance Law
Detailed information regarding the Town's long-term liabilities is presented in Note 6C in 2008
Notes to the Financial Statements. Figure A-10 reflects changes in the Town's debt for 2008.
1i TOWN OF ITHACA
MANAGEMENT'S DISCUSSION AND ANALYSIS
DECEMBER 31, 2008
Serial Bonds
Bond anticipation notes
Compensated absences
Other post -employment benefits
Liability for accrued sick time to be
applied to retirees health coverage
Figure A-10
Goveran`rmna' 1;°Activities
�£ r
`20D u :2008
$ 4,963,000 $ 4,246,000 $
126,890 135,050
- 322,544
717,000)
8,160
322,544
229,972 254,860 24,888
X349;8? k"'11 4,958454$ . r( 4,61408)'
Figure- A-11 depicts historical changes in fund balances for the Town of Ithaca for the period
2004 through 2008. Information for the Capital Projects Fund is omitted.
Figure A-12 reflects revenues. generated through water and sewer benefit assessments in
comparison to debt service (principal and interest payments) associated with debt incurred to
expand infrastructures I associated with providing the services. Historical information is provided
for the years 2000 through 2008, budgeted information for 2009 and estimated information for
the years 2010 through 2011.
XIII
11
i TOWN OF ITHACA
- MANAGEMENT'S DISCUSSION AND ANALYSIS
_ DECEMBER 31, 2008
Factors Bearing on the Town's Future
• In 2008 residential construction, as in most all local communities across the Nation,
within the Town of Ithaca has slowed down. Current building permits are for home
renovations, and updating. Large developers have future construction plans in the
pipeline but are finding financing and materials costly and in some cases difficult to come
by. While residential and commercial construction has slowed down the real property
revenue tax base continues to expand, however, the continued expansion of both
residential and commercial properties push lasting fiscal stress for water, sewer,
highway, parks and recreational infrastructure services.
• In 2008 it became clear that the Town's sewer infrastructure system will need upgrades,
repairs and maintenance. Key to the success of the Town's sewer infrastructure is the
Town settling its financial share for newly laid interceptors throughout the system with
the City of Ithaca. The Town's Capital Improvement Plan has addressed this on-going
need over future periods. Annual estimated costs range from $250,000 to $500,000.
Major infrastructure improvements will be financed by issuing short-term (bond
anticipation notes) and long-term serial bonds borrowing.
• In 2008, sales tax revenues exceeded budget. However; with the rise in gasoline costs and
other consumer -goods, local buying has begun to decrease. In 2009 the Town is expecting
a sales tax revenue loss of 12.7% to 17%. The Town is also anticipating a sharp decline
in two other major municipal resource streams; they are mortgage tax and interest
income. These expected declines are directly attributed to the slow housing and financial
markets. Like other local communities across the United States, a downward 'shift in
consumer spending, a slow down in all new construction and declining real estate sales
accompanied by the Federal Reserve adjustments in interest rates will greatly impact
revenue resources and create a greater need to utilize fund balance. Heavy declines in
revenue resources, excessive increases in expenses (E.g. capital indebtedness, expanding
labor costs) and surplus fund balance will have a direct impact on real property taxes.
These concerns make it ever more important for the' Town of Ithaca or any local
community to monitor its fund balance position throughout the current and ensuing
operating cycle.
FINANCIAL CONTACT
The Town's financial statements are designed to present users (citizens, taxpayers, customers,
investors and creditors) with a general overview of the Town's finances and to demonstrate the
Town's accountability. If you have questions about the report or need additional financial
information, contact the Town's Supervisor, Town of Ithaca, 215 North Tioga Street, Ithaca, NY,
14850.
L XVIII
� I
LJ
TOWN OF ITHACA
STATEMENT OF NET ASSETS
December 31, 2008
ASSETS
LIABILITIES
CURRENT LIABILITIES:
Accounts payable
CURRENT ASSETS:
Accrued liabilities
1,142,532
Cash_
$ 4,937,470
Bond interest payable
Cash, restricted
.766,373
577,000
Accounts receivable:
1,775,259
LONG-TERM DEBT, non current
State and federal aid
-
``'
Water and sewer rents
481,422
sDue
from other governments
313,441
1 Li
Other receivables
915
Prepaid expenses
68,938
l
TOTAL CURRENT ASSETS
6,568,559
CAPITAL ASSETS, net:
10,368,819
Construction in progress
2,274,913
i
TOTAL CAPITAL ASSETS
12,643,732
TOTAL ASSETS
$ 19,212,291
LIABILITIES
CURRENT LIABILITIES:
Accounts payable
$ -
Accrued liabilities
1,142,532
Deferred revenues
2,035
Bond interest payable
53,692
Long-term debt, current portion
577,000
TOTAL CURRENT LIABILITIES
1,775,259
LONG-TERM DEBT, non current
3,669,000
LONG-TERM LIABILITIES
676,026
TOTAL LIABILITIES 6,120,285
NET ASSETS
INVESTED IN CAPITAL ASSETS, net of related debt 8,397,732
RESTRICTED:
Culture and recreation 463,779
Equipment 2,593
Benefits 300,001
UNRESTRICTED 3,927,901
TOTAL NET ASSETS 13,092,006
TOTAL LIABILITIES AND NET ASSETS $ 19,212,291
See Notes to Financial Statements. - 1 -
J
TOWN OF ITHACA
STATEMENT OF ACTIVITIES
December 31, 2008
Governmental Activities
Functions/ Programs
General governmental support
Public safety
Transportation
Culture and recreation
Home and community services
GENERAL REVENUES:
Real property taxes and related tax items
Non -property taxes
Interest earnings
Fines and fees- town court
State aid not restricted to specific purposes
Other miscellaneous revenues
TOTAL GENERAL REVENUES
CHANGE IN NET ASSETS
NET ASSETS, beginning of year
NET ASSETS, end of year
See Notes to Financial Statements.
Program Revenue
Charges for
Operating Grants
Expenses
Services
and Contributions
$ 2,279,088
$ 38,706
$ 113,816
3,184,929
1,251
-
2,521,867
24,877
-
787,612
-
61,909
3,986,835
3,289,225
-
$ 12,760,331
$ 3,354,059
$ 175,725
r -
Program Revenue
Net (Expenses)
Capital Grants
Revenues and
and Contributions Changes in Net Assets
$ 117,541
$ ( 2,009,025)
-
( 3,183,678)
-
( 2,496,990)
-
( 725,703)
-
( 697,610)
$ 117,541
( 9,113,006)
5,717,800
2,809,417
148,400
254,673
376,221
76,910
9,383,421
270,415
12,821,591
$ 13,092,006
-2-
TOWN OF ITHACA
BALANCE SHEET - GOVERNMENTAL FUNDS
December 31, 2008
Major Funds
See Notes to Financial Statements.
General
Highway
Water
ASSETS AND OTHER DEBITS:
Unrestricted cash
$ 2,348,606
$ 577,641
$ 385,034
Restricted cash
659,524
85,587
13,546
Bond anticipation notes receivable
-
-
-
Due from other funds
-
-
-
Due from state and federal governments
-
-
-
.Due from other governments
257,849
1,142
-
Prepaid expenses
49,342
14,527
3,213
Other receivables
915
-
129,806
TOTAL ASSETS AND OTHER DEBITS
$ 3,316,236
$ 678,897
$ 531,599
LIABILITIES, FUND EQUITY AND OTHER CREDITS:
LIABILITIES:
Accounts payable
-
-
-
Accrued liabilities
250,474
108,779
5,509
Due to other funds
-
-
80
Other liabilities
2,035
-
-
Bond anticipation notes payable
-
TOTAL LIABILITIES
252,509
108,779
5,589
FUND BALANCES - RESERVED
Special reserve
659,524
82,994
13,546
Reserved for highway machinery
-
2,593
-
659,524
85,587
13,546
FUND BALANCES - UNRESERVED
Appropriated - ensuing year's budget
458,920
459,339
142,087
Unappropriated
1,945,283
25,192
370,377
TOTAL UNRESERVED
2,404,203
484,531
512,464
TOTAL FUND BALANCE
3,063,727
570,118
526,010
TOTAL FUND EQUITY AND OTHER CREDITS
3,063,727
570,118
526,010
TOTAL LIABILITIES, FUND EQUITY
AND OTHER CREDITS
$ 3,316,236
$ 678,897
$ 531,599
See Notes to Financial Statements.
Nonmaj or
Funds
Major Funds
Other
Governmental
Funds
Capital
Sewer
Fire
Projects
$ 748,253
$ 604,522
$ 205,891 $
7,716
-
-
1,125,725
-
-
80
-
-
1,856
-
-
131,125
-
-
$ 2,014,755
$ 604,522
$ 205,891 $
Nonmaj or
Funds
Total
Other
Governmental
Funds
Funds
67,523
$ 4,937,470
-
766,373
-
1,125,725
-
80
-
258,991
-
68,938
-
261,846
67,523
$ 7,419,423
2,554
572,552
421,096
-.
1,360,964
-
-
-
-
.80
-
-
-
-
2,035
-
- -
1,125,725
-
1,125,725
2,554
572,552
1,546,821
-
2,488,804
7,716
- .
-
-
763,780
-
-
-
-
2,593
7,716
-
-
-
766,373
552,606
31,970
-
-
1,644,922
1,451,879
-
( 1,340,930)
67,523
2,519,324
2,004,485
31,970
( 1,340,930)
67,523
4,164,246
2,012,201
31,970
( 1,340,930)
67,523
4,930,619
2,012,201
31,970
( 1,340,930)
67,523
4,930,619
$ 2,014,755
$ 604,522
$ 205,891 $
67,523
$ 7,419,423
-3-
TOWN OF ITHACA
RECONCILIATION OF THE TOTAL FUND BALANCES SHOWN IN
THE GOVERNMENTAL FUNDS TO THE STATEMENT OF NET ASSETS
As of December 31, 2008
Total fund balances in the fund financial statements for the government funds. $ 4,930;619
This amount differs from the balance of Net Assets in the Statement of Net
Assets due to the following:
Capital assets are included as assets in the government -wide statements and -
are added, net of accumulated depreciation
Long term liabilities for bonded debt are included as liabilities in the government -
wide statements and are deducted
Receivables for revenues earned and measurable, but not available to provide
financial resources, are included in the government -wide statements as assets
and are added
12;643,732
( 4,246,000)
274,942
Long term liabilities for compensated absences and other post employment benefits
are included in the government=wide statements as liabilities and are deducted ( 457,595)
Current liabilities for bond interest payable are included in the government -
wide statements as liabilities and are deducted ( 53,692)
Total Net Assets - End of Year $ 13,092,006
See notes to financial statements.
-4-
TOWN OF ITHACA
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES
IN FUND BALANCES .
GOVERNMENTAL FUNDS
For The Year Ended December 31, 2008
REVENUES:
Real property taxes
Real property tax items
Non -property tax items:
Sales tax
Other non -property tax items
Departmental income
Intergovernmental charges
Use of money and property
Rental Income
Licenses and permits
Fines and forfeitures
Sale of property and compensation for loss
Local sources
State sources:
Mortgage tax
State aid per capita
NYS highway improvement (CHIPS)
Miscellaneous
Federal aid
TOTAL REVENUES
Other Sources:
Inter -fund transfers
Proceeds of obligations
TOTAL REVENUES AND OTHER SOURCES
See Notes to Financial Statements.
Major Funds
General Highway Water
$ 1,771,501 $ - $ 704,863
56,254 - -
1,190,298
1,542,841
-
76,278
- .
-
230,291
-
1,794,286
61,909
24,877
441
67,045
6,641
3,733
45,779
-
-
10,593
-
-
254,673
-
2,479
19,160
-
( 26,540)
26,481
17,029
372,390 -
95,200 -
- 74,019
361 -
4,208,511 1,694,019
338,671 -
4,547,182 1,694,019
2,520,352
30,425
2,550,777
Sewer
$ 154,863
Major Funds
Fire
$ 3,008,606
9,580
Capital
Proj ects
1,293,645 - -
1,368 - -
11,871 48,101 7,400
1,461,747
60,850
1,522,597
18,258
3,084,545
3,084,545
36,427
43,827
91,275
135,102
Nonmaj or
Funds
Total
Other
Governmental
Funds
Funds
$ 12,132
$ 5,651,965
-
65,834
-
2,733,139
-
76,278
-
3,318,222
-
88,595
3,608
148,399
-
45,779
-
10,593
-
254,673
-
21,639
-
16,970
-
372,390
-
95,200
-
74,019
-
18,619
-
36,427
15,740
13,028,741
-5-
1,093,762 1,614,983
1,109,502 14,643,724
TOWN OF ITHACA
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES
IN FUND BALANCES
GOVERNMENTAL FUNDS
For The Year Ended December 31, 2008 (continued)
Major Funds
See Notes to Financial Statements.
General
Highway
Water
EXPENDITURES:.
General governmental support
1,475,553
315
53,517
Public safety
55,401
-
-
Transportation
287,450
1,541,562
-
Culture and recreation
690,166
-
-
Home and community services
733,418
-
1,511,001
Employee benefits
637,067
399,092
72,242 r
Debt service (principal and interest)
-
-
-
TOTAL EXPENDITURES
3,879,055
1,940,969
1,636,760 —,
Other Uses:
Interfund transfers
184,997
37,911
859,517 —
TOTAL EXPENDITURES AND OTHER USES
4,064,052
1,978,880
2,496,277
EXCESS (DEFICIT) OF REVENUES OVER EXPENDITURES
483,130
( 284,861)
54,500
OTHER CHANGES IN FUND BALANCES
-
-
-
NET INCREASE (DECREASE)
483,130
( 284,861)
54,500
FUND BALANCE, beginning of year
2,580,597
854,979
471,510
FUND BALANCE, end of year
$ 3,063,727
$ 570,118
$ 526,010 '
See Notes to Financial Statements.
Nonmaj or
Major Funds
Funds
Total
Capital
Other
Governmental
Sewer
Fire
Projects
Funds
Funds
40,664
3,745
-
-
1,573,794
-
3,123,027
- .
1,484
3,179,912
-
-
-
12,848
1,841,860
-
-
-
-
690,166
1,211,173
-
6,604
-
3,462,196
33,289
-
704,018
-
1,845,708
-
-
-
939,737
939,737
1,285,126
3,126,772
710,622
954,069
13,533,373
350,008
-
30,425
152,125
1,614,983
1,635,134
3,126,772
741,047
1,106,194
15,148,356
( 112,537)
( 42,227)
( 605,945)
3,308
( 504,632)
( 112,537)
( 42,227)
( 605,945)
3,308
( 504,632)
2,124,738
74,197
( 734,985)
64,215
5,435,251
$ 2,012,201
$ 31,970
$ ( 1,340,930)
$ 67,523
$ 4,930,619
TOWN OF ITHACA
RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES AND
CHANGES IN FUND BALANCE OF THE GOVERNMENTAL FUNDS
TO THE CHANGE IN NET ASSETS SHOWN IN THE STATEMENT OF ACTIVITIES
FOR THE YEAR ENDED DECEMBER 31, 2008
Net change in Fund Balances shown for total Governmental Funds. $ ( 504,632)
This amount differs from the change in net assets reflected
in the Statement of Activities due to the following:
Capital outlays for the acquisition of capital assets and capital projects
are reported in the Governmental Funds as expenditures. In the Statement
of Activities, the cost of those assets is allocated over their useful lives
and reported annually as depreciation expense. In the Statement of Activities,
acquisition costs are removed and depreciation expense is added as follows:
Capital expenditures 918,748
Depreciation expense ( 483,636) 435,112
Major revenues are recorded in'the Governmental Funds when they are
earned, measurable and available to provide current financial resources.
In the Statement of Activities, major revenues are recognized when they
are earned and measurable, regardless of when they become available.
Current year revenues, earned and measurable, are recognized in the Statement
of Activities. The Governmental Funds include amounts that were earned
and measurable in the prior year, and these amounts are removed to
prevent overstating revenues on the Statement of Activities:
Current year revenues 274,942
Prior year revenues ( 254,864) 20,078
Bond principal payments are reflected as expenditures in the Governmental Funds.
These payments are reflected on the Statement of Net Assets as a reduction of
debt obligations and are not included in the Statement of Activities. Bond
principal payments for the current year are as follows: 717,000
Interest on debt is reported in the Governmental- Funds when the payments are
rendered. In the Statement of Activities, interest expense is allocated over the time
periods it pertains to. Interest expense allocated to applicable periods is less than
Governmental Funds interest expense by the following amount: 10,981
Payments for compensated absences are reported in the Governmental Funds as
they are due. In the Statement of Activities, these amounts are reported in the
periods that the liabilities are incurred. Current -year expenditures for amounts
due from prior years are removed and an expense is recognized for current
year liabilities that have not been paid:
Prior year expenses 126,890
Current year expenses ( 135,050) ( 8,160)
-7-
TOWN OF ITHACA
RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES AND
CHANGES IN FUND BALANCE OF THE GOVERNMENTAL FUNDS
TO THE CHANGE IN NET ASSETS SHOWN IN THE STATEMENT OF ACTIVITIES
FOR THE YEAR ENDED DECEMBER 31, 20.08
Payments for other post employment benefits are reported in the Governmental Funds
as they are due. In the Statement of Activities, an expense is recognized based on an
actuarial estimate of the the current year cost associated with amortizing
the estimated present value of future benefits over a thirty-year period.
Proceeds from equipment sales are reported as revenue in the Governmental Funds.
In the Statement of Activities, the proceeds of sales are measured against the net book
value (cost less accumulated depreciation) of the disposed assets and a gain or loss
is recognized. The difference between the proceeds from equipment sales per the
Governmental Funds and the loss per the Statement of Activities is the following:
Interfund transactions are eliminated in the Statement of Activities. The amounts
offset, and have a zero effect on operations:
Transfers In
Transfers Out
Change in net assets
( '322,544)
( 77,420)
1,614,983
1,614,983 -
$ 270,415
TOWN OF ITHACA
STATEMENT OF FIDUCIARY NET ASSETS
AGENCY FUNDS
December M, 2008
ASSETS:
Cash
TOTAL ASSETS
LIABILITIES:
Accounts payable
TOTAL LIABILITIES
NET ASSETS
TOTAL LIABILITIES AND NET ASSETS
See Notes to Financial Statements.
WM
$ 58,489
$ 58,489
$ 58,489
58,489
TOWN OF ITHACA
NOTES TO FINANCIAL STATEMENTS
December 31, 2008
NOTE 1- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
The accompanying financial statements of the _ Town of Ithaca have been prepared in
conformity with generally accepted accounting principles (GAAP) as applied to government
units. The Governmental Accounting Standards Board (GASB) is the accepted standard setting
body for- establishing governmental accounting and financial reporting principles.
In June 1999, the GASB, unanimously approved Statement No. 34, Basic Financial
Statements — and Management's Discussion and Analysis — for State and Local Governments.
Certain of the significant changes in the Statement include the following:
• A Management's Discussion and Analysis (MD&A) section providing an analysis of the
Town's overall financial position and results of operations.
• Financial statements prepared using full accrual accounting for all of the Town's
activities.
• A change in the fund financial statements to focus on the major funds.
These and other changes are reflected in the accompanying financial statements (including
notes to financial statements).
A. Financial Reporting Entity
The Town of Ithaca, which was established in 1821, is governed by the Town
Law, other general municipal laws of the State of New York, and various local
laws. The Town Board is the legislative body responsible for the overall
operation, the Town Supervisor serves as Chief Executive Officer and Chief
Fiscal Officer.
The Town provides the following principal services: fire protection, transportation
(streets and highways), recreation, planning and zoning, general administration,
public improvements, water and sewer.
Street lighting is provided by the Town Board in nine separate areas of the Town
called lighting districts. ' It is funded by means of a tax on the real property
situated within each district. The Town provides for intersection street lighting
from the General Fund appropriations.
Fire protection for certain areas of the Town outside the village is provided by the
+J Town Board via the Ithaca Fire Protection District. This district is funded by
means of a tax on the real property situated within the district. Services for fire
protection are contracted out through the City of Ithaca and the Village of Cayuga
Heights.
-10-
�i All governmental activities and functions performed for the Town of Ithaca are its
direct responsibility. No other governmental organization has been included or
excluded from the reporting entity.
The financial reporting entity consists of the following, as defined by
Governmental Accounting Standards Board (GASB) Statement #14, "The
Financial Reporting Entity:"
1. The primary government which is the Town of Ithaca.
2. Organizations for which the primary government is financially accountable,
and;
3. Other organizations for which the nature and significance of their relationship
with the. primary government is such that exclusion would cause the reporting
entity's general purpose financial statements to be. -misleading or incomplete.
The decision to include a potential component unit in the reporting entity is based
on the criteria set forth in GASB Statement #14, including legal standing, fiscal
dependency, and financial accountability.
Excluded from the Reporting Entity:
1. Joint Venture - Other Municipalities
Southern Cayuga Lake Intermunicipal Water Commission (SCLIWC) is a joint
venture involving the Towns of Ithaca, Dryden, Lansing and the Villages of
Cayuga Heights and Lansing. The joint venture operates under terms of an
original agreement dated March 1, 1977 and has been amended several times, the
last on which is dated January 1, 1992. SCLIWC's executive body consists of ten
members, two members being appointed by each municipality. The Treasurer of
SCLIWC is traditionally the Town of Ithaca's Supervisor. The Town of Ithaca
owns a majority (51.87%) of the Commission and must adopt its budget and any
subsequent amendments. Although the Commission is related to the Town of
Ithaca, it is not included in the Town of Ithaca reporting entity. A separate
audited financial statement is available from the administrative offices of the
Southern Cayuga Lake Intermunicipal Water Commission, Ithaca, New York.
For the year ended December 31, 2008, the audited financial statements of the
Commission show:
Total Assets $ 7,349,594
Total Liabilities $ 4,006,631
Net Assets $ 3,342,963
In 2005, the Water Commission completed construction on a facility expansion
and renovation. The total project cost of $2.14 million was financed through fund
balance appropriations and $1.5 million in 20 year statutory installment bonds.
Also in 2007, the Commission completed construction on a 3 million gallon water
tank on East Hill in the Town of Ithaca at a cost of $2.08 million. The project was
J financed through fund balance appropriations and $1.5 million in 20 year
statutory instalhnent bonds. The Town of Ithaca will bear responsibility for
r , approximately 44% of the principal and interest payments on the debt associated
with these projects, which will be reflected in the rate the Water Commission
charges for water sales.
i✓+
_J1 2. Joint Venture - City of Ithaca, Town of Dryden
The Town of Ithaca is also a participant in the' joint sewer activity known as the
Ithaca Area Wastewater Treatment Plant. The other participants are the Town of
Dryden and the City of Ithaca. The City of Ithaca has custody of the joint activity
money. The governing body has established charges at rates intending to be self-
sustaining to cover all operating costs and debt service. Any shortfall in revenues
is to be provided by equal share contributions from the participants. The
following information regarding the Wastewater Treatment Plant is from the
separately issued financial statements of the joint venture issued for. the year
December 31, 2007:
B. Basis of Presentation
1. Government -wide Statements
The Statement of Net Assets and the Statement of Activities present financial
information about the Town's governmental activities. These statements
include the financial activities of the overall government in its entirety, except.
those that are fiduciary. Eliminations have been made to minimize the double
counting of internal transactions. Governmental activities generally are
financed through taxes, state aid, intergovernmental revenues, and other
exchange and nonexchange transactions. Operating grants include operating -
specific and discretionary (either operating or capital)grants, while the capital
grants column reflects capital -specific grants.
The Statement of Activities presents a comparison between direct expenses
and program revenues for each function of the Town's governmental
activities. Direct expenses are those that are specifically associated with.and
are clearly identifiable to a particular function: Program revenues include
charges paid by the recipients of goods or services offered by the programs,
and grants and contributions that are restricted to meeting the, operational or
capital requirements of a particular program. Revenues that are not classified
as program revenues, including all taxes, are presented as general revenues.
2. Fund Financial Statements
The fund statements provide information about the Town's funds, including
fiduciary funds. Separate statements for each fund category (governmental
and fiduciary) are presented. The emphasis of fund financial statements is on
J major Governmental Funds, each displayed in a separate column. All
remaining Governmental Funds are aggregated and reported as non -major
funds.
Year Ending
December 31, 2007
Total Assets
$ 28,523,256
Total Liabilities
2,470,869
Total Equity
26,052,387
Total Revenues
2,890,284
Total Expenses
37991,801
B. Basis of Presentation
1. Government -wide Statements
The Statement of Net Assets and the Statement of Activities present financial
information about the Town's governmental activities. These statements
include the financial activities of the overall government in its entirety, except.
those that are fiduciary. Eliminations have been made to minimize the double
counting of internal transactions. Governmental activities generally are
financed through taxes, state aid, intergovernmental revenues, and other
exchange and nonexchange transactions. Operating grants include operating -
specific and discretionary (either operating or capital)grants, while the capital
grants column reflects capital -specific grants.
The Statement of Activities presents a comparison between direct expenses
and program revenues for each function of the Town's governmental
activities. Direct expenses are those that are specifically associated with.and
are clearly identifiable to a particular function: Program revenues include
charges paid by the recipients of goods or services offered by the programs,
and grants and contributions that are restricted to meeting the, operational or
capital requirements of a particular program. Revenues that are not classified
as program revenues, including all taxes, are presented as general revenues.
2. Fund Financial Statements
The fund statements provide information about the Town's funds, including
fiduciary funds. Separate statements for each fund category (governmental
and fiduciary) are presented. The emphasis of fund financial statements is on
J major Governmental Funds, each displayed in a separate column. All
remaining Governmental Funds are aggregated and reported as non -major
funds.
u
(-1
The Town of Ithaca reports the following major Governmental Funds:
• General Fund. This is the Town's primary operating fund. It
l accounts for all financial transactions that are not required by law or
other provision to be accounted for in other funds.
• Highway Fund. Used to account for revenues and expenditures for
parttown highway purposes.
• Water Fund. Established by law to account for revenues derived from
charges for water consumption and benefit assessments and the
application of such revenues toward related operating expenses and
i debt retirement.
• Sewer Fund. Established by law to account for revenues derived from
- , sewer rents and benefit assessments and used for related operating
j expenses and debt retirement.
•
Fire Protection District Fund. Used to record transactions involving
the Town Fire Protection District and the contracts for fire protection
with the City of Ithaca and Village of Cayuga Heights.
j Capital Projects Fund. Used to account for capital improvements
finances from current monies transferred from other funds, federal and
state grants and proceeds of obligations.
The Town also reports the following non -major funds:
i.J
_ Lighting District Fund. Used to record operation and maintenance
transactions. Revenues derived from special districts' assessment.
• Debt -Service Fund. Used to account for interest earned on proceeds
,— of borrowing for water and sewer capital projects. Interest earned is
transferred to the Debt Service Fund from the Capital Projects Fund
L and then to the Operating Funds for payment of principal and interest.
Annual principal and interest payments due on serial bonds is
transferred from the water and sewer funds. Payments are made
directly from the Debt Service Fund to the respective paying agents.
The Town reports the following fiduciary funds:
�J
• Agency Fund. Used to account for those funds held in custody and
subsequent distributions, transmittal or release to other governments,
individuals or to other funds.
C. Measurement Focus and Basis of Accounting
The Government -Wide financial statements are reported using the economic
resources measurement focus and the accrual basis of accounting. Revenues are
i recorded when earned and expenses are recorded at the time liabilities are
incurred, regardless of when the related cash transaction takes place.
Nonexchange transactions, in which the Town gives or receives value without
} --� directly receiving or giving equal value in exchange, include property taxes,
grants and donations. On an accrual basis, revenue from property taxes is
recognized in the fiscal year for which the taxes are levied. Revenue from grants
(� -13-
1
� �
l_J
i
L and donations is recognized in the fiscal year in which all eligibility requirements
have been satisfied.
The Governmental- Funds are reported using the current financial resources
measurement focus and the modified accrual basis of accounting. Under this
basis of accounting, revenues are recorded when measurable and available.
Available means collectible within the current period or soon enough thereafter to
be used to pay liabilities of the current period.
Material revenues that are accrued include real property taxes, state and federal
aid sales tax and certain user charges. If expenditures are the prime factor for
determining eligibility, revenues from federal and state grants are accrued when
the expenditure is made.
Expenditures are recorded when the related fund liability is incurred, except for
principal and interest on general long-term debt, claims and judgments, and
compensated absences, which are recognized as expenditures to the extent they
have matured. General capital asset acquisitions are reported as expenditures in
Governmental Funds. Proceeds of general long-term debt and acquisitions under
capital leases are reported as other financing sources.
D. Property Taxes
Town real property taxes are levied annually on January 1, and become a lien on
that date. Property owners can elect to pay their taxes using one of two options.
Taxpayers may elect to pay their bill in two installments equal to lh the total bill,
plus a 2.5% processing fee. If the installment option is selected, the first payment
is due between January 1 and January 14, without penalty, or between January 15,
and January 20, with 1% interest (election to pay in installments ceases January
20). The second installment is due on or before July 1, payable to the County
Division of Budget and Finance.
Taxpayers may elect to pay their tax bill in full. Using this method, taxes are
collected during the period January 1 to January 31 at face value and from
February 1 to May 31 with interest added. The Town Receiver of Taxes collects
all real estate taxes for Town and County purposes. The Town Receiver
distributes the collected tax money to the Town Supervisor prior to distributing
the balance collected to the County on June 1. The Town thereby is assured of
100% tax collection. Responsibility for the collection of unpaid taxes rests with
the County. Uncollected tax liens are sold annually by the County.
E. Budgetary Data
j 1. Budget Policies — The budget policies are as follows:
a. No later than October 5, the budget officer submits a tentative
budget- to the Town Board for the fiscal year commencing the
�I following January 1. The tentative budget includes proposed
expenditures and the proposed means of financing for all funds.
b. After public hearings are conducted to obtain taxpayer comments,
no later than November 20, the Town Board adopts the budget.
{ j -14-
F111
L
C. All modifications of the budget must be approved by the Town
Board. However, the Town Supervisor is authorized.to transfer
j certain budgeted amounts within departments.
1
d. Appropriations lapse at year-end.
2. Encumbrances
Encumbrance accounting, under which purchase orders, contracts and
I other commitments for the expenditure of monies are recorded for
budgetary control purposes to reserve that portion of the applicable
appropriations, is employed in all funds. Encumbrances are reported as
j reservations of fund balances since they do not constitute expenditures or
liabilities. Expenditures for such commitments are recorded in the period
in which the liability is incurred.
F. Cash and Investments
The Town of Ithaca's investment policies are governed by State statutes. In
j addition, the Town of Ithaca has its own written investment policy. Town of
L! Ithaca s; monies must be deposited in FDIC insured commercial banks or trust
companies located within the State. The supervisor is authorized to use demand
account and certificates of deposit. Permissible investments include obligations
jof the U.S. Treasury and U.S. Agencies, repurchase agreements, and obligations
of New York State or its localities.
Collateral is required for demand deposits and certificates of deposit not covered
by federal deposit insurance. Obligations that may be pledged as collateral are
obligations of the United States and its agencies and obligations of the State and
its municipalities and school districts.
The written investment policy requires repurchase agreements to be purchased
from banks located within the state and that underlying securities must be
obligations of the federal government and New York State. Underlying securities
must have market value of at least the cost of the repurchase agreement.
G. Accounts Receivable
Accounts receivable are shown gross, with uncollectible amounts recognized
under the direct write-off method. No allowance for uncollectible accounts has
i been provided since it is believed that such allowance would not be material. All
`- receivables are expected to be collected within the subsequent fiscal year.
H. Due To/From.Other Funds
Amounts due to and due from within the same fund type are eliminated in the
j I Government -wide statements. Inter -fund receivables and payables are detailed in
Note 4 on page 22.
I. Inventories and Prepaid Items
1�
Purchases of inventoriable items are recorded as expenditures in . the
Governmental Funds at the time of purchase. Inventory -type items are considered
J immaterial and, consequently, are not provided in the Government -wide
statements.
j -15-
J.
L.
L
Prepaid items represent payments made by the Town for which benefits extend
beyond year-end.
Capital Assets
Capital assets are reported at historical costs. 'The Town depreciates capital assets
using the straight-line method over the estimated useful life of the assets.
Capitalization thresholds (the dollar value above which capital asset acquisitions
are added to the capital asset accounts) and .estimated useful lives of capital assets
reported in the Government -wide statements are as follows:
Building and improvements
Non -building improvements
Equipment and machinery
Furniture and furnishings
Infrastructure
The Town includes long-lived improvements to roads, water and sewer systems as
capital assets in the Government -wide statements. Infrastructures are reported at
historical costs and are depreciated using the straight-line method over their
estimated useful lives.
Capitalization thresholds and estimated useful lives for infrastructures are as
follows:
Road systems
Water and sewer systems
Vested Employee Benefits
Estimated
Capitalization Useful
Threshold Life
$ 10,000 20 years
10,000 40 years
Employees accrue (earn) vacation leave based on the number of years employed
up to a maximum of 20 days a year. Upon separation from service, employees are
paid for unused vacation time.
Employees accrue (earn) sick leave at the rate of one day per month and may
accumulate such credits upto a total of 120 days. Employees who retire apply
any unused sick leave to pay for individual cost employee health insurance
benefits and potentially add accumulated sick time to be credited to their service
time in the New York State Retirement System. In 2008, the Town has recognized
a liability of $254,860 based on accumulated sick time balances currently being
spent down by retirees and accumulated sick time balances of current Town
employees who have reached minimum retirement age and would- be eligible to
apply accumulated sick time towards the payment of health insurance premiums.
The balance is allocated to a current ($36,428) and long-term ($218,432) liability
in the Government -wide statements. The liability for accrued vacation time is
reflected in the Government -wide statements under as a long-term liability.
-16-
Estimated
Capitalization
Useful
Threshold
Life
$ 5,000
30=40 years
5;000
15-20 years
51000
5-15 years
5,000
10 years
The Town includes long-lived improvements to roads, water and sewer systems as
capital assets in the Government -wide statements. Infrastructures are reported at
historical costs and are depreciated using the straight-line method over their
estimated useful lives.
Capitalization thresholds and estimated useful lives for infrastructures are as
follows:
Road systems
Water and sewer systems
Vested Employee Benefits
Estimated
Capitalization Useful
Threshold Life
$ 10,000 20 years
10,000 40 years
Employees accrue (earn) vacation leave based on the number of years employed
up to a maximum of 20 days a year. Upon separation from service, employees are
paid for unused vacation time.
Employees accrue (earn) sick leave at the rate of one day per month and may
accumulate such credits upto a total of 120 days. Employees who retire apply
any unused sick leave to pay for individual cost employee health insurance
benefits and potentially add accumulated sick time to be credited to their service
time in the New York State Retirement System. In 2008, the Town has recognized
a liability of $254,860 based on accumulated sick time balances currently being
spent down by retirees and accumulated sick time balances of current Town
employees who have reached minimum retirement age and would- be eligible to
apply accumulated sick time towards the payment of health insurance premiums.
The balance is allocated to a current ($36,428) and long-term ($218,432) liability
in the Government -wide statements. The liability for accrued vacation time is
reflected in the Government -wide statements under as a long-term liability.
-16-
ii
-U,
The Town's employees participate in the New York State Employee's Retirement
j System.
In addition to providing pension benefits, the Town of Ithaca provides health
insurance coverage for retired employees. Substantially all of the Town's
employees may become eligible for these benefits if they reach normal retirement
age while working for the Town. Health care benefits are provided through an
insurance company whose. premiums are based on, the benefits paid during the
year for the community. These benefits are further discussed in Note 9.
M. Unemployment Insurance
As of January 1, 1978, Town employees are covered by unemployment insurance.
The Town has chosen to discharge its liability to the 'New York State
Unemployment Insurance Fund by means of the benefit reimbursement method.
This is a dollar -for -dollar reimbursement to the Unemployment Insurance Fund
for the benefits paid to former employees and charged to the Town's account. The
Town is exempt for federal unemployment insurance tax.
N. . Deferred Compensation
The Town offers their employees a Deferred Compensation Plan (the Plan)
created in accordance with Internal Revenue Code Section 457. The Plan, which
is available to all eligible participants, permits participants to defer a portion of
their salary (25% of Gross wages not to exceed $8,000) until future years.
Amounts deferred under the Plan are not available to the employee until
U termination, retirement, death or unforeseeable emergency.
Effective, January 1, 1998, all amounts of compensation deferred under the Plan,
all property and rights purchased with the amounts, and all income attributable to
these amounts are the sole property of the employee.. As required, the Town
Supervisor is the Chairman of the Town's Deferred Compensation Committee and
Trustee.
O. Risk Retention
The Town of Ithaca is exposed to various risks of loss related to employee injury.
During 1996 the Town established reservations of fund balance to finance certain
j uninsured risks of loss in the interest of lower annual insurance costs. Claims that
will be paid from these reserves are for small employee medical claims. During
the year ended December 31, 2008, $11,205 was paid out on behalf of the
employees.
i
L P. Restricted Resources
U
-�
When an expense is incurred for purposes for which both restricted and
unrestricted net assets are available, it is the Town's policy to apply restricted
funds before unrestricted funds, unless otherwise prohibited by legal
requirements.
-17-
Q. Equity Classification
1. Goveirunent-wide Statements
Equity is classified as net assets and displayed in three components:
I • Invested in Capital Assets, Net of Related Debt
Consists of capital assets including restricted capital assets, net of
(� accumulated depreciation and reduced by the outstanding balances of any
L} bonds, mortgages, notes or other borrowings that are attributable to the
acquisition, construction, or improvement of those assets.
�i • Restricted Net Assets
�t
Consists of net assets with constraints placed on the use either by 1)
1 ! external groups such as creditors, grantors, contributors, or laws or
i regulations of other governments; or 2) law through constitutional
provisions or enabling legislation.
• Unrestricted Net Assets
All other net assets that do not meet the definition of_ "restricted" or
"invested in capital assets, net of related debt."
2. Fund Financial Statements - Reserves
a. The General Town -Wide Fund equity includes reserve funds established
for the purpose of future park development and purchasing rights as
outlined in the Town's Open Space Plan. The balance at the end of 2008
was $463,779. This Reserve Fund was designated by Board Resolution
No. 170 of October 2, 1997. Interest earnings and additional funding for
the year both increased the Reserve Fund.
b. The Highway Equipment equity includes reserve funds established for
highway machinery. The balance at the end of 2008 was $2,593. This
Reserve Fund was designated by Board resolution No. 193 of November
8, 1984, and any unexpended appropriation for machinery at year end is to
be transferred to the Reserve Fund. The Reserve Fund is also increased by
interest earned for the year.
c. The General Town -Wide Fund, the General -Part Town Highway Fund, the
Water Fund, and the Sewer Fund equity includes funds established for
fiscally managing annual economic increases and decreases in employee
fringe benefits (E.g. NYS Retirement Costs, Health Insurance). The
aggregate balance at the end of 2008 was $300,001. This Reserve Fund
was established at the June 13, 2005 Town Board meeting under Board
Resolution No. 084. The reserve is funded on an annual basis as assessed
by the Town Board. The reserve cash is increased by interest earned for
the year. The balance by fund is as follows:
-18-
U
General Town Wide Fund $ 151,170
General Part -Town Fund 44,575
General Part -Town Highway Fund 82,994
Water Fund 13,546
i J Sewer Fund 7,716
300.001
f _ R. Inter -fund Transfers
The operations of the Town gives rise to certain transactions between funds,
including transfers to provide services and construct assets. The amounts reported
on the Statement of Revenues, Expenditures -and Changes in Fund Balance -
Governmental Funds for inter -fund transfers have been eliminated for the
Statement of Activities. A detailed description of the individual fund transfers
that occurred during the year is provided subsequently in these Notes.
S. Change in Accounting Policy
! In 2008, The Town implemented the provisions of Governmental Accounting
Standards Board Statement No. 45, Accounting and Financial Reporting by
Employers for Postemployment Benefits Other Than Pensions. The standard is
being applied prospectively by the Town and establishes measurement and
disclosure criteria for non -pension postemployment benefits (Note 9).
In 2008, the Town implemented the Governmental Accounting Standards Board
Statement No. 50, Pension Disclosures—an amendment of GASB Statements No.
25 and No. 27. This statement more closely aligns the financial reporting
requirements for pensions with those for other postemployment benefits (OPEB)
and, in doing so, enhances information disclosed in notes to financial statements
or presented as required supplementary information (RSI) by pension- plans -and
by employers that provide pension benefits. The applicable provisions of this
statement are reflected in Note 6.
T. New Accounting Pronouncements
GASB Statement No. 49
In November 2006, the GASB issued Statement No. 49, "Accounting and
Financial Reporting for Pollution Remediation Obligations." This statement
addresses accounting and financial reporting standards for pollution (including
contamination) remediation obligations, which are obligations to address the
current or potential detrimental effects of existing pollution by" participating in
pollution remediation activities such as site assessments and cleanups. Statement
No. 49 had no impact on the 2008 financial statements.
' GASB Statement No. 51
J In June 2007, the GASB issued Statement No. 51, "Accounting and Financial
Reporting for Intangible Assets." This statement clarifies pertinent provisions of
GASB Statement No. 34, which address capital asset reporting requirements. The
Town is required to adopt GASB Statement No. 51 for its 2010 financial
statements.
110
j -19-
� U
I,
GASB Statement No. 52
In November 2007, the GASB issued Statement No. 52, "Land and Other Real
Estate Held as Investments by Endowments." This statement establishes
1 consistent standards for the reporting of land and other real estate held as
"_I investments by essentially similar entities. It requires endowments to report their
land and other real estate investments at fair value. Governments also are required
I to report the changes in fair value as investment income and to disclose the
Umethods and significant assumptions employed to determine fair value, and other
information that they currently present for other investments reported at fair
value. The Town is required to adopt GASB Statement No. 52 for its 2009
financial statements.
I GASB Statement No. 53
j In June 2008, the GASB issued Statement No. 53, "Accounting and Financial
Reporting for Derivative Instruments." This statement addresses the recognition,
measurement, and disclosure of information regarding derivative instruments
entered into by state and local governments. The Town is required to adopt GASB
Statement No. 53 for its 2010 financial statements. -
GASB Statement No. 54
In March 2009, the GASB issued Statement No. 54, "Fund Balance Reporting and
J Governmental Fund Type Definitions." This statement enhances the usefulness of
fund balance information by providing clearer fund balance classifications that
can be more consistently applied and by clarifying the existing governmental fund
�`i type definitions. This statement establishes fund balance classifications that
comprise a hierarchy based primarily on the extent to which -a government is
bound to observe constraints imposed upon the .use of the resources reported in
governmental funds. The Town is required to adopt GASB Statement No. 54 for
its 2011 financial statements.
NOTE 2 — EXPLANATION OF CERTAIN DFFERENCES BETWEEN
9OV-4RNMENTAL4FUND STATEMENTS AND GOVERNMENT -WIDE
STATEMENTS
Due to the differences in the measurement focus and basis of accounting used in the
governmental fund statements and the Government -wide statements, certain financial
transactions are treated differently. The differences result primarily from the
economic focus of the Statement of Activities, compared with the current financial
resources focus of the Government Funds.
A. Total Fund Balances of Governmental Funds vs. Net Asset of Governmental
Activities:
Total fund balances of the Town's Governmental Funds differ from "net assets"
of governmental activities reported in the Statement of Net Assets. This
difference primarily results from the additional long-term economic focus of the
Statement of Net Assets versus the solely current financial resources focus of the
Governmental Fund Balance Sheet.
� U
0 -20-
The basic financial statements contain a detailed reconciliation of the items
creating the differences between fund balance reported in the Governmental Fund
Statements and Net Assets reported on the Statement of Net Assets.
B. Explanation of Difference between Governmental Funds Operating Statement and
the Statement of Activities:
Differences between the Governmental Funds Statement of Revenues,
Expenditures and Changes in Fund Balance and the Statement of Activities fall
into one of three broad categories. The amounts shown below represent these
differences as -follows:
• Long-term revenue differences arise because Governmental Funds report
revenues only when they are considered "available," whereas the Statement of
Activities reports revenues when earned. Differences in long-term expenses
arise because Governmental Funds report on a modified accrual basis,
whereas the accrual basis of accounting is used on the Statement of Activities.
• Capital related differences include the difference between proceeds for the
sale of capital assets reported on governmental fund statements and the gain or
loss on the sale of assets as reported on the Statement of Activities, and the
difference between recording an expenditure for the purchase of capital items
in the governmental fund statements and depreciation expense on those items
as recorded in the Statement of Activities.
• Long-term debt transaction differences occur because both interest and
principal payments are recorded as expenditures in the Governmental Fund
statements, whereas interest payments are recorded in the Statement of
Activities as incurred, and principal payments are recorded as a reduction of
liabilities in the Statement of Net Assets.
The basic financial statements contain a detailed reconciliation of the items
creating the differences between the change in fund balance reported in the
Governmental Fund Statements and the change in net assets reported in the
Statement of Activities.
NOTE 3 — CASH
A. Cash
The Town of Ithaca's investment policies are governed by State statutes, as
previously described in these Notes. Deposits are valued at cost or cost plus
interest and are categorized as either:
1. Insured or collateralized with securities held by the entity or by its agent in the
entity's name;
2. Collateralized with securities held by the pledging financial institution's trust
department or agency in the entity's name; or
3.. Uncollateralized.
Total financial institution (bank) balances at December 31, 2008, per the bank,
were $5,706,008 and $58,547.
Governmental funds
Agency funds $
-21-
1 2
5:703.843 S
58.489
3
S -
NOTE 4 — INTER -FUND ACTIVITY
Inter -fund receivables and payables at December 31, 2008, were as follows:
Inter- Fund Inter- Fund
Fund Type Receivables Payables
General town -wide $ - $ -
General - part town - -
Highway - -
Water - 80
Sewer 80 -
Capital Projects - -
Debt Service - -
Agency - -
$ 80 $ 80
Inter -fund revenues and expenditures at December 31, 2008, were as follows:
-22-
Inter- Fund
Inter- Fund
Fund Type
Revenues
Expenditures
General town -wide
$ 338,671
$ 147,085
General - part town
-
37,912
Highway
-
37,911
Water
30,425
859,517
Sewer
60,850
350,008
Capital Projects
91,275
30,425
Debt Service
1,093,762
152,125
$ 1,614,983
$ 1,614,983
-22-
- NOTE 5 - CAPITAL ASSETS
I�
Capital asset balances and activity for the year ended December 31, 2008, were as
follows:
a
I'
' Governmental Activities
1 CAPITAL ASSETS THAT ARE
1 j NOT DEPRECIATED:
Land
Construction in progress
TOTAL NON -DEPRECIABLE
HISTORICAL COST
CAPITAL ASSETS THAT ARE DEPRECIATED
Buildings
Equipment and machinery
I, Furniture and furnishings
Non -building improvements
- Infrastructures
TOTAL DEPRECIABLE HISTORICAL COST
LESS ACCUMULATED DEPRECIATION
Buildings
Equipment and machinery
Furniture and furnishings
Non building improvements
Infrastructures
TOTAL ACCUMULATED DEPRECIATION
- TOTAL HISTORICAL COST, net
Beginning
Disposals &
Ending
Balance
- Additions
Reclassifications
Balance
$ 293,163
$ -
$ - $
293,163
1,570,895
704,018
-
2,274,913
1,864,058
704,018
-
2,568,076
3,959,825
-
-
3,959,825
3,009,573
214,730
138,784
3,085,519
183,691
-
-
183,691
288,830
-
-
288,830
5,641,394
-
-
5,641,394
13,083,313
214,730
138,784
13,159,259
617,785
115,733
-
733,518
1,064,565_
200,879
61,364
1,204,080
131,038
18,369
-
149,407
256,051
7,120
-
263,171
591,892
141,535
-
733,427
2,661,331
483,636
61,364
3,083,603
$ 12,286,040 $ 435,112 $ 77,420 $ 12,643,732
Depreciation was charged to governmental functions as follows:
i
General government support
j Transportation
Culture and recreation
Home and community services
- Total Depreciation Expense
a�
i'
i!
�I
- 23 -
$ 93,456
192,947
19,599
177,634
$ 483,636
U,
NOTE 6 - LIABILITIES
A. Pension Plans
Plan Description
The Town of Ithaca participates in the New York State and, Local Employees'
Retirement System (ERS) and the Public Employees' Group Life Insurance Plan
(Systems). . These are cost-sharing multiple -employer retirement systems. The
Systems provide retirement benefits as well as death and disability benefits.
Obligations of employers and employees to contribute and benefits to employees
are governed by the New York State Retirement and Social Security Law
(NYSRSSL). As set forth in the NYSRSSL, the Comptroller of the State of New
York (Comptroller) serves as sole trustee and administrative head of the Systems.
The Comptroller shall 'adopt and may amend rules and regulations for the
administration and transaction of the business of the Systems and for the custody
and control of their funds. The Systems issue a publicly available financial report
that includes financial statements and required supplementary information. That
report may be obtained by writing to the New York State and Local Retirement
Systems, Gov. Alfred E. Smith State Office Building, Albany, NY 12244.
Funding Policy
The Systems are noncontributory except for employees who joined the New York
' State and Local Employees' Retirement System after July. 27, 1976 who
contribute 3% of their salary.. Under the authority of the NYSRSSL, the
Comptroller shall certify annually the rates expressed as proportions of member
payroll and employer contributions, used in computing the contributions required
to be made by employers to the pension accumulation fund. Chapter 126- adds
Article 19 'Benefits Enhancements" of the New York State and Local Employees
Retirement System. An Eligible Tier III or IV member with ten or more years of
membership or ten years credited service, will not be required to contribute to the
Retirement System. Effective in 2000 the Town adopted Section 41j of the
1 Retirement System. This allows a retiring municipal employee to add service
credit by using accumulated sick time.
The Town of Ithaca is required to contribute at an actuarially determined rate.
The required contributions for the current year and four preceding years were:
ERS
2008
$
233,032
2007
$
235,438
2006
$
240,374
2005
$
246,646
2004
$
273,864
1 �Li -24-
� U
Town contributions made to the Systems were equal to 100% of the contributions
required for each year. Since 1989, the Systems' billings have been based on
Chapter 62 of the Laws of 1989 of the State of New York. This legislation
requires participating employers to make payments on a current basis, while
.I amortizing existing unpaid amounts relating to the Systems' fiscal years ended
March 31, 1988 and 1989 (which otherwise were to have been paid on June 30,
1989 and 1990, respectively) over a 17 year period, with an 8.75% interest factor
added. Local governments were given the option. to prepay this liability. The
j Town's total unpaid liability at the end of 2,008 fiscal year was $0.
a. Southern Cayuga Lake Intermunicipal Water Commission Pension Plan
The Southern Cayuga Lake Intermunicipal Water Commission's payroll is
prepared through the Town of Ithaca, resulting in the New York State and
Local Retirement Plan billings being a combination of the Town's and the
Water Commission's. The Water Commission is remitted along with the
Town's share.
�B. Short -Term Debt
Liabilities for bond anticipation notes (BANS) are generally accounted' for in the
Capital Projects Fund. The notes or renewal thereof may not extend more than
five years beyond the original date of issue unless a portion is redeemed within
five years and within each 12 month period thereafter. For short-term financing
the Town of Ithaca redeems (pays down) one-fifth (115) of the original BAN
borrowing.
State law requires that BANs issued for capital purposes be converted to long-
term obligations within five years after the original issue date. However, BANs
issued for assessable improvement projects may be renewed for periods
equivalent to the maximum life of the permanent financing, provided that
stipulated annual reductions of principal are made.
In 2007, the Town borrowed $1,217,000 from the Sewer Fund through the
issuance of two bond anticipation notes in the amounts of $693,000 and $594,000.
The BANs bear annual interest at 4.50% and the proceeds are being used to fund
water improvement projects. The BANs are expected to be redeemed with the
proceeds from the issuance of serial bonds. The BANs are considered interfund
obligations and the receivable and the payable are eliminated in the government -
wide statements.
C. Long -Term Debt
Bonds: The Town of Ithaca borrows money in order to acquire land or equipment
or construct buildings and improvements. This enables the cost of these capital
assets to be borne by the present and future taxpayers.
At December 31, 2008, the total principal indebtedness outstanding of the Town
of Ithaca aggregated $4,246,000. Of this amount, $760,000 was subject to the
Town's constitutional debt limit and represented 1.1% of its debt limit. Further
calculations disclosed that the Town of Ithaca meets the 7% indebtedness
requirement and has not exhausted its borrowing and repayment abilities.
-25-
lJ
The following is a summary of the Town of Ithaca's outstanding serial bonds and bond
anticipation notes for
the year ending
December 31, 2008:
Original
Date
Original
Interest
Maturity
Outstanding
Description
of Issue
Amount
Rate
Date
12/31/2008
1991 Public Improvement
7/26/91
4,465,000
6.63%
7/26/11
$ 750,000
2003 Public Improvement
12/29/03
1,000,000
3.95%
12/29/17
640,000
2004 Water Improvement
2/12/04
13000,000
3.88%
2/12/19
736,000
2004 Public Improvement
11/15/04
2,000,000
4.35%
11/15/24
1,600,000
2005 Water Improvement
9/28/05
500,000
3.60%
9/28/15
400,000
2006 Public Improvement
1/7/06
200,000
3.75%
1/7/11
120,000
Total Serial Bonds Payable $ 4,246,000
Interest on long-term debt paid during the year was:
Interest paid $ 222,736
Less interest accrued -prior year ( 64,675)
Plus interest accrued- current year 53,693
$ 211,754
Interest expense has been allocated to the following government functions:
Transportation $ 32,604
Home and community services 179,150
$ 211,754
Long-term liability balances and activity for the year are summarized below:
Governmental Activities
Serial bonds
Bond anticipation notes
Total serial bonds and
bond anticipation notes
Other liabilities:
Compensated absences
Other post -employment benefits
Total long-term liabilities
Beginning Ending
Balance Issued Redeemed Balance
$ 4,963,000 $ - $ ( 717,000) $ 4,246,000
$ 4,963,000 $ -
$ ( 717,000) $ 4,246,000
126,890 8,160 - 135,050
- 558,449 - 558,449
$ 126,890 $ 566,609 $ ( 717,000) $ 693,499
-26-
L]
I F_
Activity for compensated absences is shown at net due to the impracticability of
determining these amounts separately. Payments of compensated absences are dependent
upon future factors and, therefore, the timing of such payments cannot be determined.
Compensated absences are reflected as a long-term liability in the Statement of Net
Assets.
The following is a summary of the maturity of long-term indebtedness:
Serial Bonds Year
Principal
Interest
Total
2009
577,000
187,080
764,080
2010
578,000
157,699
735,699'
2011
588,000
128,281
716,281
2012
298,000
98,511
396,511
2013
298,000
.86,803
384,803
2014-2018
1,240,000
264,947
1,504,947
2019-2023
567,000
79,489
646,489
2024 & beyond
100,000
2,250
102,250
Total Serial Bonds $
4,246,000
$ 1,005,060 $
5,251,060
NOTE 7 — UNRESTRICTED BALANCES
Of the $3,910,428 in unrestricted net assets, $950,229 has been appropriated by the Town
for 2008 expenditures.
NOTE 8 — DEFICIT FUND -BALANCE- CAPITAL PROJECTS FUND
The deficit fund balance in the Capital Projects Fund is expected to be eliminated through
recognition of the proceeds of long-term financing to fund ongoing projects.
NOTE 9 -POSTEMPLOYMENT BENEFITS OTHER THAN PENSIONS
Plan Description. The Town of Ithaca administers a single -employer defined benefit
healthcare plan ("the Retiree Health Plan"). The plan provides lifetime healthcare
insurance for eligible retirees and their spouses through the Town's group health
insurance plan, which covers both active and retired members. The Town pays a portion
of retiree's premiums for healthcare insurance based on the number of years of service to
Li the Town at the time of retirement.
In addition, retiring employees can covert unused sick and vacation time to offset
portions healthcare premiums that are the retiree's responsibility. The Town tracks the
accumulated balances and makes premium payments on behalf of the retirees until the
balances are exhausted.
The Retiree Health Plan does not issue a publicly available financial report.
-27-
U
Funding Policy. The Town contributes a portion of the retiree's healthcare premium
according to the following schedule:
Years of
Town
Service
Contribution
30 and over
75.0%
25-29
50.0%
15-24
35.0%
5-14
20.0%
less than 5
0.0%
For fiscal year 2008, the Town contributed $26,898 to the plan.
Annual OPEB Cost and Net OPEB Obligation. The Town's annual. other
postemployment benefit (OPEB) cost (expense) is calculated based on the annual
required contribution of the employer (ARC). The Town has elected to calculate the ARC
and related information using the alternative measurement method permitted by GASB
Statement 45 for employers in plans with fewer than one hundred total plan members.
The ARC represents a level of funding that, if paid on an ongoing basis, is projected to
cover normal cost each year and to amortize any unfunded actuarial liabilities (or funding
excess) over a period not to exceed thirty years. The following table shows the
components of the Town's annual OPEB cost for the year, the amount actually
contributed to the plan, and changes in the Town's net OPEB obligation to the Retiree
Health Plan (the Town implemented GASB 45 in 2008, so there was no prior calculation
of an OPEB obligation):
The Town's annual OPEB cost, the percentage of annual OPEB cost contributed to the
plan, and the net OPEB obligation for fiscal year 2008 is as follows (Note: Information
for the two preceding years is not available due to implementation of GASB 45 in 2008):
Annual required contribution
$ 349,442
- Net
Interest on net OPEB obligation
-
Annual OPEB
Adjustment to annual required contribution
--
�-
Annual OPEB expense
349,442
L)
Contributions made
( 26,898)
$ 322,544
Increase in net OBEB obligation
322,544
Net OPEB obligation- beginning of year
-
Net OPEB obligation- end of year
$ 322,544
The Town's annual OPEB cost, the percentage of annual OPEB cost contributed to the
plan, and the net OPEB obligation for fiscal year 2008 is as follows (Note: Information
for the two preceding years is not available due to implementation of GASB 45 in 2008):
Percentage of
- Net
j
Year Annual
Annual OPEB
OPEB
—'
Ended OPEB Cost
Cost Contributed
Obligation
12/31/2008 $ 349,442
7.70%
$ 322,544
U
{
-28-
� 0
� Funded Status and Funding Progress. As of December 31, 2008, the actuarial accrued
liability for benefits was $3,302,265, all of which was unfunded. The covered payroll
(annual payroll of active employees covered by the plan) was $2,461,734 and the ratio of
the unfunded actuarial accrued liability to the covered payroll was 134.1 percent.
The projection of future benefit payments for an ongoing plan involves estimates of the
value of reported amounts and assumptions about the probability of occurrence of events
far into the future. Examples include assumptions about future employment, mortality,
and the healthcare cost trend. Amounts determined regarding the funded status of the plan
(j and the annual required contributions of the employer are subject to continual revision as
actual results are compared with past expectations and new estimates are made about the
future. The schedule of funding progress, presented as required supplementary
- ( information following the notes to the financial statements, presents multi-year trend
information about whether the actuarial value of plan assets is increasing or decreasing
` - over time relative to the actuarial accrued liabilities for benefits.
Methods and Assumptions. Projections of benefits for financial reporting purposes are
based on the substantive plan (the plan as understood by the employer and plan members)
and include the types of benefits provided at the time of each valuation and the historical
pattern of sharing of benefit costs between the employer and plan members to that point.
The methods and assumptions used include techniques that are designed to reduce the
effects of short-term volatility in actuarial accrued liabilities and the actuarial value of
assets, consistent with the long-term perspective of the calculations.
The following simplifying assumptions were made:
Retirement age for active employees—Based on the historical average retirement age for
the covered group, active plan members were assumed to retire at age 62, or at the first
subsequent year in which the member would qualify for benefits.
w ! Marital status—Marital status of members at the calculation date was assumed to
continue throughout retirement.
Mortality—Life expectancies were based on mortality tables from the National Center for
Health Statistics. The 1999 United States Life Tables for Males and for Females were
used.
Turnover—Non-group-specific age -based turnover data from GASB Statement 45 were
used as the basis for assigning active members a probability of remaining employed until
the assumed retirement age and for developing an expected future working lifetime
assumption for purposes of allocating to periods the present value of total -benefits to be
�J paid.
Healthcare cost trend rate—The expected rate of increase in healthcare insurance
premiums was based on current premium rates and projections of the Office of the
Actuary at the Centers for Medicare & Medicaid Services. A rate of 15.0 percent was
used initially, reduced to an ultimate rate of 6.0 percent after six years.
Health insurance premiums -2008 health insurance premiums for retirees were used as
the basis for calculation of the present value of total benefits to be paid.
Inflation rate—The expected long-term inflation assumption of 2.8 percent was based on
projected changes in the Consumer Price Index for Urban Wage Earners and Clerical
Workers (CPI -W) in The 2007 Annual Report of the Board of Trustees of the Federal
U -29-
(l�
U
L Old Age and Survivors Insurance and Disability Insurance Trust Funds for an
intermediate growth scenario.
U� Payroll growth rate—The expected long-term payroll growth rate was assumed to equal
the rate of inflation.
Based on the historical and expected returns of the Town's short-term investment
— portfolio, a discount rate of 4.0 percent was used. In addition, a simplified version of the
entry age actuarial cost method was used. The unfunded actuarial accrued liability is
being amortized as a level percentage of projected payroll on an open basis. The
remaining amortization period at December 31, 2008, was thirty years.
i
i�
1
Li
U -
I�
ji
j J -30-
Actuarial
Valuation
Date
12/31/2008
TOWN OF ITHACA
SCHEDULE OF FUNDING PROGRESS
FOR THE RETIREE HEALTH PLAN
December 31;2008
Actuarial
Accrued
Actuarial
Liability
Value
(AAL)
Unfunded
of
Simplified
AAL
Assets .
Entry Age
(UAAL)
(a)
(b)
(b -a)
$ -
$ 3,302,265
$ 3,302,262
See Independent Auditor's Report.
Funded
Ratio
(a/b)
0.00%
Covered
Payroll
(c)
$ 2,461,734
UAAL as a
Percentage
of Covered.
Payroll
((b -a) / c)
134.1%
-31-
TOWN OF ITHACA
SCHEDULE OF REVENUES AND EXPENDITURES
COMPARED TO BUDGET
MAJOR FUNDS
December 31, 2008
REVENUES:
Real property taxes
Real property tax items
Nonproperty tax items
Departmental income
Intergovernmental charges
Interest income
Licenses and permits
Fines and forfeitures
Sale of property and compensation for loss
Local sources
State sources
TOTAL REVENUES
OTHER SOURCES:
Interfund transfers
Proceeds of obligations
Appropriated fund balance
TOTAL REVENUES AND OTHER SOURCES
EXPENDITURES:
General governmental support
Public safety
Transportation
Culture and recreation
Home and community services
Employee benefits
Debt service (principal and interest)
TOTAL EXPENDITURES
OTHER USES:
Interfund transfers
TOTAL EXPENDITURES AND OTHER USES
Original
Budget
$ 1,771,501
43,500
757,981
100,350
54,427
110,000
3,000
300,000
354,200
3,494,959
395,871
140,316
531,049
4,562,195
1,559,928
125,362
284,849
896,062
732,568
778,430
4,377,199
184,996
4,562,195
GENERAL
Modified
Budget
$ 1,771,501
56,254
1,207,610
230,292
.61,909
112,066
10,593
,254,673
2,066
168,478
467,947
4,343,389
338,671
4,682,060
1,475,553
55,401
287,450
690,166
733,419
832,883
4,074,872
184,996
4,259,868
EXCESS (DEFICIT) OF REVENUES OVER. EXPENDITURES - 422,192
FUND BALANCE, beginning of year 2,580,598 2,580,598
FUND BALANCE, end of year $ 2,580,598 $ 3,002,790 $
See Independent Auditor's Report.
336,518 - -
1,978,359 1,725,214 1,694,019
420,
HIGHWAY
315
Original
Modified
1,541,562
Budget
Budget
Actual-
-
1,968,494
1,940,969
1,542,841
1,542,841
1,542,841
12,000
24,877
24,877
10,000
6,641
6,641
16,000
19,160
19,160
-
57,676
26,481
61,000
74,019
74,019
1,641,841
1,725,214
1,694,019
336,518 - -
1,978,359 1,725,214 1,694,019
420,
315
315
1,559,328
1,541,562
1,541,562
380,700
426,617
399,092
1,940,448
1,968,494
1,940,969
37,911
37,911
37,911
1,978,359
2,006,405
1,978,880
-
( 281,191)
( 284,861)
854,979
854,979
854,979
$ 854,979
$ 573,788
$ 570,118
-32-
TOWN OF ITHACA
i
SCHEDULE OF REVENUES AND EXPENDITURES
COMPARED TO BUDGET
MAJOR FUNDS (continued)
December 31, 2008
r—
WATER
-
Original
Modified
Budget
Budget
Actual
REVENUES:
Real property taxes $
697,763 $
697,763
$ 697,763
Real property tax items
6,000
7,100
7,100
Nonproperty tax items
-
-
-
Departmental income
1,772,000
1,794,286
1,794,286
Intergovernmental charges
500
441
441
_
Interest income
3,000
3,733
3,733
_
Licenses and permits
-
-
-
Fines and forfeitures
-
-
-
—t
Sale of property and compensation for loss
-
-
-
Local sources
-
50,714
17,029
State sources
-
-
-
TOTAL REVENUES
2,479,263
2,554,037
2,520,352
OTHER SOURCES:
'
Interfund transfers
-
-
-
Proceeds of obligations
1,500,000
-
30,425
Appropriated fund balance
( 5,200)
-
-
TOTAL REVENUES AND OTHER SOURCES
3,974,063
2,554,037
2,550,777
EXPENDITURES:
-
General governmental support
51,417
53,517
53,517
Public safety
Transportation
-
-
-
Culture and recreation
-
-
-
-I
Home and community services
2,988,723
1,511,001
1,511,001
Employee benefits
94,400
77,578
72,242
Debt. service (principal and interest)
-
-
-
-�
TOTAL EXPENDITURES
3,134,540
1,642,096
1,636,760
OTHER USES:
t
Interfund transfers
839,523
859,517
859,517
E
TOTAL EXPENDITURES AND OTHER USES
3,974,063
2,501,613
2,496,277
EXCESS (DEFICIT) OF REVENUES OVER EXPENDITURES
-
52,424
54,500
FUND BALANCE, beginning of year
471,510
471,510
471,510
FUND BALANCE, end of year $
471,510 $
523,934
$ 526,010
}
See Independent Auditor's Report.
Original
Budget
$ 147,763 $
6,700
1,427,000
1,000
54,000
1,636,463
SEWER
Modified
Budget
147,763 $
7,100
1,293,645
1,368
72,721
1,522,597
60,850
560,752 - - - -
2,197,215 1,522,597 1,522,597 3,087,006 3,084,545
44,117 40,664 40,664 600 3,746
- - 3,268,281 3,227,742
1,756,320 1,211,173 1,211,173 - -
46,770 34,324 33,289 - -
1,847,207 1,286,161 1,285,126 3,268,881 3,231,488
3,084,545
3,745
3,123,027
3,126,772
350,008
350,068
FIRE
-
-
Original
Modified
1,636,169
Actual
Budget
Budget
Actual
154,863
$ 3,008,606
$ 3,008,606
$ 3,008,606
-
9,400
9,580
9,580
1,293,645
-
74,197
-
1,368
-
-
-
11,871
50,000
48,101
48,101
-
19,000
18,258
18,258
1,461,747
3,087,006
3,084,545
3,084,545
60,850
560,752 - - - -
2,197,215 1,522,597 1,522,597 3,087,006 3,084,545
44,117 40,664 40,664 600 3,746
- - 3,268,281 3,227,742
1,756,320 1,211,173 1,211,173 - -
46,770 34,324 33,289 - -
1,847,207 1,286,161 1,285,126 3,268,881 3,231,488
3,084,545
3,745
3,123,027
3,126,772
350,008
350,068
350,008
-
-
-
2,197,215
1,636,169
1,635,134
3,268,881
3,231,488
3,126,772
-
( 113,572)
( 112,537)
( 181,875)
( 146,943)
(. 42,227)
2,124,738
2,124,738
2,124,738
74,197
74,197
74,197
$ 2,124,738
$ 2,011,166 $
2,012,201
$ ( 107,678) $
( 72,746) $
31,970
-33 -
CASH:
Cash in savings
TOTAL CASH
TOTAL ASSETS
TOWN OF ITHACA
CAPITAL PROJECT FUND
DETAILED BALANCE SHEET
December 31, 2008
ASSETS
First
Street
Interceptors
Active Projects
Gateway
trail
Trumansburg
Water
Main
$ 55,670 $ 84,969 $ 42,473
55,670 84,969 42,473
$ 55,670 $ 84,969 $ 42,473
LIABILITIES AND FUND BALANCE
LIABILITIES:
Accrued liabilities $ 421,096 $
Ban payable -
TOTAL LIABILITIES 421,096
FUND BALANCE:
Unappropriated fund balance
TOTAL FUND BALANCE
TOTAL LIABILITIES & FUND EQUITY $
See Independent Auditor's Report.
( 365,426)
( 365,426)
55,670 $
641,663
- 641,663
84,969 ( 5.99,190)
84,969 ( 599,190)
84,969 $ 42,473
Completed
Project
Hanshaw Rd Pew
Water Bike
Main Trail Total
$ 22,779 $ - $ 205,891
22,779 - 205,891
$ _ 22,779 $ - $ 205,891
421,096
484,062 - 1,125,725
484,062 - 1,546,821
( 461,283) - ( 1,340,930)
( 461,283) - ( 1,340,930)
$ 22,779 $ - $ 205,891
-34-
TOWN OF ITHACA
CAPITAL PROJECTS FUND
DETAILED REVENUES AND EXPENDITURES
December 31, 2008
REVENUE:
Interest earnings
Interfund transfers
State and federal grants
TOTAL REVENUE
EXPENDITURES:
Sewer construction contract
Park and development costs
Engineering design
Contract administration
Bidding process
Water construction contract
Interfund transfers
Survey
Inspection
Legal services
TOTAL EXPENDITURES
See Independent Auditor's Report.
Active projects
First
Trumansburg
Street
Gateway
Water
Interceptors
Trail
Main
$ 3,181
$ 772
$ 1,598
-
-
52,027
$ 3,181
$ 772
$ 53,625
$ 421,591
$ -
$ -
-
-
10,000
-
-
4,000
-
-
2,500
-
-
98,192
-
-
17,342
-
-
1,000
-
-
16,964
-
-
1,921.
$ 421,591
$ -
$ 151,919
Hanshaw Rd
Water
Main
$ 1;405
39,248
$ 40,653
1,000
2,000
2,500
139,785
13,083
1,000
1,566
160,934
Completed
Proj ect
Pew
Bike
Trail
$ 444
36,427
$ 36,871
N
6,603
6,603
Total
$ 7,400
91,275
36,427
$ 135,102
$ 421,591
6,603
11,000
6,000
5,000
237,977
30,425
2,000
16,964
3,487
$ 741,047
-35-
TOWN OF ITHACA
INDEPENDENT AUDITORS' REPORT ON
ON INTERNAL CONTROL OVER FINANCIAL
REPORTING AND ON COMPLIANCE AND
OTHER MATTERS BASED ON AN AUDIT OF
FINANCIAL STATEMENTS PERFORMED
IN ACCORDANCE WITH
GOVERNMENT AUDITING STANDARDS
YEAR ENDED DECEMBER 31, 2008
-36-
r'
1
SCIARABBA
WALKERLLP
CERTIFIED PUBLIC ACCOUNTANTS
-I BUSINESS CONSULTANTS
INDEPENDENT AUDITOR'S REPORT ON INTERNAL CONTROL OVER
FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS
BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN
l ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
August 3, 2009 .
Supervisor and Town Board
I Town of Ithaca
` l Ithaca, New York 14850
We have audited the accompanying financial statements of the governmental activities, each
major fund, and the aggregate remaining fund information of the Town of Ithaca, as of and for the
year ended December 31, 2008, which collectively comprise the Town's basic financial statements,
I, and have -issued our report thereon dated August 3, 2009. We conducted our audit in accordance
with auditing standards generally accepted in the United States of America and the standards
- applicable to financial audits contained in Government Auditing Standards, issued by the
J Comptroller General of the United States.
Internal Control over Financial Reporting
In planning and performing our audit, we considered the Town of Ithaca's internal control
over financial reporting, as a basis for designing our auditing procedures for the purpose of
_! expressing our opinion on the financial statements, but not for the purpose of expressing an
opinion on the effectiveness of the Town of Ithaca's internal control over financial reporting.
Accordingly, we do not express an opinion on the effectiveness of the Town of Ithaca's internal
control over financial reporting.
A control deficiency exists when the design or' operation ofa control does not allow
management or employees, in the normal course of performing their assigned functions,, to
prevent or detect misstatements on a timely basis. A significant deficiency is a control
deficiency, or combination of control deficiencies, that adversely affects the Town of Ithaca's
ability to initiate, authorize, record, process, or report financial data reliably in accordance with
? generally accepted accounting principles such that there is more than a remote likelihood that a
misstatement of the Town of Ithaca's financial statements that is more than inconsequential will
not be prevented or detected by the Town of Ithaca's internal control.
A material weakness is a significant deficiency, or combination of significant
deficiencies, that results in more than a remote likelihood that a material misstatement of the
financial statements will not be prevented or detected by the Town of Ithaca's internal control.
Our consideration of the internal control over financial reporting was for the limited
" 1 purpose described in the first paragraph of this section and would not necessarily identify all
deficiencies in the internal control that might be significant deficiencies or material weaknesses.
We did not identify any deficiencies in internal control over financial reporting that we consider
to be material weaknesses, as defined above.
U
200 East Buffalo Street, Suite 402 28 North Main Street
Ithaca, New York 14850 Cortland, New York 13045
607-272-5550 / 607-273-6357 (Fax) 607-756-0073 / 607-756-0052 (Fax) www.sciarabbawalker.com
F
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the Town of Ithaca's financial
statements are free of material misstatement, we performed tests of its compliance with certain
provisions of laws, regulations, contracts, and grant agreements, noncompliance with which could
have ' a direct and material effect on the determination of financial statement amounts. However,
providing an opinion on compliance with those provisions was not an objective of our audit, and
accordingly, we do not express such an opinion. The results of our tests disclosed no instances of
noncompliance or other matters that are required to be reported under Government Auditing
Standards.
We noted certain matters that we reported to management of the Town of Ithaca in a
separate letter dated August 3, 2009.
This report is intended solely for the information and use of the Town Board,
management and others within the entity, and is not intended to be and should not be used by
anyone other than these specified parties. However, this report is a matter of public record and its
distribution is not limited.
�P
Certified Public Accountants