HomeMy WebLinkAboutMcLean Fire District 2023 Budget-FinalMcLean Fire District
2023 BUDGET SUMMARY
Total Appropriations
Less:
Estimated Revenues $5,000
Estimated Appropriated Unreserved
Fund Balance $35,000
Amount to be Raised by Real Property Taxes
Assessed
Valuation
Town
(AV)
Groton*
$63,950,618
Dryden*
$34,732,745
Total
$98,683,363
* per Jay Franklin 2018
TAX APPORTIONMENT
(to be used when fire district is in more than one town)
Equalization
Full
Rate
Valuation
(ER)
(AV / ER)
100%
$63,950,618 (1)
100%
$34,732,745 (1)
$98,683,363 (2)
$243,960
$40,000
$203,960
Total Full Valuation Apportioned Tax =
Percentage (3) X Real Property
(1) / (2) Tax to be Raised
64.80% (3) $132,174
35.20% (3) $71,786
100.00% $203,960
Total Tax Apportionment must agree with Amount to be Raised by Real Property Taxes
Apportioned Tax
Town of Groton
Town of Dryden
Total Apportioned
I certify that the 2022 Final Budget was approved by
The Fire Commissioners on October 18.2022
$132,174
$71,786
$203,960
i a-)v \, e (,
Fire District Secretary
OTE: File with Town Budget Office by November 20 (December 20 in Westchester and Monroe Counties