Loading...
HomeMy WebLinkAbout1960-10-03 October 3 , 1960 335 The regular monthly meeting of the Dryden Town Board was called to order by Supervisor Gridley at 8 p . m . Present were Clm . Baker and Saltonstall , Justices Hoagland and Spaulding , Assessor Abrams , and Deputy Highway Supt . Case . The minutes of the previous meeting were read and approved . Mov&. by Justice Spaulding , seconded by Clm . Saltonstall , that General bills totaling $408 . 16 , and Youth Bills totaling $ 215 . 00 , be paid as audited . Roll call vote , all voting YES . Moved by Ulm . Baker , seconded by Clm . Saltonstall , that Highway bills totaling $ 291 . 97 be paid as audited . Roll call vote , all voting YES . Justice Hoagland offered the following resolution and moved its adop - tion : WHEREAS funds are low in Highway Fund Item 3 , BE IT RESOLVED that $ 250 . 00 be transferred from GenerKal Fund to Highway Fund. Item3 . Seconded by Justice Spaulding . Roll call vote , all voting YES . Moved by Justice Hoagland , seconded by Clm . Baker , that the Inspectors of Election receive the same salary as last year - $ 1C00 for Election Day , $ 1 . 00 plus 8 ¢ per mile one way for the school of instruction meeting , and $ 1 . 00Cper hour for registration}. days . Motion carried and so ordered . Moved by Justice Hoagland , seconded by Clm . Baltonstall , that Charles Downey and Charles McGory be appointed custodians of voting machines for the Town of Dryden , at a remuneration not to exceed $ 70 . 00 each . Roll call vote , all voting YES . Supervisor Gridley advised that he had met with the fire commissioners at South Lansing , and that they had set up a tentative areafor that company to cover in the northwest corner of the Town of Dryden . The communication to the five companies with which contracts have been made in the past , _tgx with reference to new contradts, was read . Mr . Gridley will make any necesary arrangements for a public hearing on the new contracts . Residents of the Etna area have submitted a petition for increased street lighting in the Etna Lighting District . Justice Hoagland moved that the following Order be adopted in the matter : WHEREAS , a written petition dated September 8 , 1960 , was hereto - for and on October 3 , 1960 , duly filed with this Board pursuant to Section 198 of the Town Law of the State of New York , for improvement and installation of lighting equipment in the Etna Lighting District , in said Town , on Main Street ( route 366 ) , and Etna Lane at the Bridge , in said Town ; and WHEREAS , it duly 'Tappears thatl_ such' petition . ' has been duly signed by ' th& owners of . r-eal :estate-- . owning at _ - least onef'ha f ' of the entire frontage or bounds on the highways in said Lighting District4and WHEREAS , such petition was duly acknowlddged or proved by all the signers thereof in the same manner as a deed to be recorded ; and WHEREAS , the maximum amount proposed to be expended for said improvement is in sum of $ 685 . 28 ; it is , pursuant to the provisions of said Town Law , hereby ORDERED that the Town Board of the Town of Dryden , Tompkins County , New York , shall meet at the Dryden Town Hall in said Town on the 2nd day of November 1960 , at 8 : 30 o ' clock p . m . in the evening of that day ; for the purpose of considering the said petition , and hearing all persons interested in the subject thereof , concerning the same . Motion seconded by Clm . Baker . Roll call vote , all voting YES . Clm . Saltonstall offered the following Resolution and moved its adoption : RESOLVED , that this Town Board does hereby prepare and approve as the Prelimi@ary Budget of this Town for the fiscal year beginning on the 1st day of January , 1961 , the itemized statement of estimated revenues and expenditures hereto attached and made a part of this resolution , and be it I • FURTHER RESOLVED ; that such preliminary budget shall be . filed in the office of the Todh Clerk where it shall be available for inspection by any interested person at all reasonable hours , and be it FURTHER RESOLVED , that this Board shall meet at 8 : 00 o ' clock p . m . on the 4th day of November , 1960 , for the purpose of holding a public hearing upon such preliminary budget , and be it FURTHER RESOLVED , that the Town Clerk give notice of such public hearing in the manner provided in Section 113 of the Town Law , and that such notice be published and posted in substantially the following form : NOTICE OF HEARING UPON PRELIMINARY BUDGET Notice is hereby given that the preliminary budget of the Town of Dryden for the fiscal year beginning January 1 , 1961 , has . been completed and filed in the office of the Town Clerk at Dryden , where it is available for inspection by any interested person at all reasonable hours . Further notice is hereby given that the Town Board of the Town of Dryden will meet and review said preliminary budget and hold a public hearing thereon , at the Town Office between the hours of 8 : 00 p . m . and 9 : 00 pm . on the 4th day of November , 1960 , and that at such hearing any person may be heard in favor of or against the prelini0ary budget as compiled , or for or against any item or items therein contained . Pursuant to Section 113 of the Town Law , the proposed salaries . of the following Town officers are hereby specified as follows : Supervisor $ 1700 . 00 Justices of Peace ( 2 ) 3600 . 00 Councilmen ( 2 ) 800 . 00 Town Clerk 2700 . 00 Town. Highway Supt .5000 . 00 Town Assessor 4750 ; 00 By order of the Town Board Jane Korbas Town Clerk BE IT FURTHER RESOLVED , that such notice shall be published twice in - the Ithaca Journal , as well as the Rural News , the first publication to be on or before the 20th day of October , 1960 , and the second publication on any day subsequent thereto and before the day of such hearing . Resolution seconhd by . Clm . Baker . Roll call vote ; voting YES ( 4 ) - Clm . Baker and Saltonstall , Justice Hoagland , Sup . Gridley ; voting NO ( 1 ) Justice Spaulding . Motion carried . Moved by Clm . Baker; seconded by Clm . Saltonstall , that additional folding chairs ( 25 or one bundle ) , arstand for the adding machine , and some ash trays , be purchased for the Town Hall . Motion carried . Moved by Justice Hoagland , seconded by Clm . Saltonstall , that the following fire wardens be appointed : Lloyd Schutt , Sibley Stewart , Allen Lamont , Ralph Whittier , Henry Prince , Foster English , Harry Whipple , 11/ and Lloyd Hart Motion carried and so ordered . Justice Hoagland offered the following Resolution and moved its adoption : WHEREAS , the New York State Natural Gas Corporation ias filed a petition in application for an assessment review , • BE IT RESOLVED that the firm of Thaler and Thaler be authorized to appear on behalf of the Town and of the Town Assessor in the petition for reviews of assessment filed by New York State Natural Gas Corp . in the Supreme Court , Tompkins County , and II 337 BE IT FURTHER RESOLVED that the Town Clerk be instructed to forward a copy of this resolution to the firm of Thaler and Thaler . Resolution deconded by Clm . Baker . Roll call vote , all voting YES . Suggestion was made by Assessor Abrams that the Town subscribe to the Ithaca Journal and Rural News , so that a scrap book of pertinent items can be kept in the Town Office . Decision made to subsribe to Rural News only . The next monthly meeting will be November 9 , 1960 . Moved . by Clm . . Baker , seconded by Justice Spaulding , that the meeting be adjourned . Motion carried and so ordered . Lewis Gridley , Supervisor Jane Korbas , Town Clerk PRELIMINARY BUDGET 1961 General Government TOWN BOARD Town Hall and Offices a . Rentals ( Board room , elections , etc . ) $ 105 . 00 b . Compensation of employees 150 . 00 c . Purchase of furniture & equipment 350 . 00 d . Repairs , light , heat , telephone , water 2000 . 00 e . Other expenses 400 . 00 Elections : a . Compensation of election officials 1500 . 00 _ " b . Compensation of custodians of machines 140 . 00 c . Other expenses ( repair to booths ) 150 . 00 d . Voting Machines , purchase & repair 50 . 00 " Insurance a . Compensation insurance 1800 . 00 b . Official bonds and undertakings 300 . 00 c . Fire and liability 1900 . 00 Dues for membership in Assn . of Towns 90 . 00 Printing & advertising ( all departments ) 400 . 00 Services of attorneys & expense of litigation 250 . 00 Services of engineer and expenses 200 . 00 Annual addit and examinattpn 100 . 00 Publicity fund 250 . 00 Payment to State for Social Security ( Town share 1900 . 00 Total Town Board $ 12 , 035 . 00 SUPERVISOR a . Salary ( Total before deductions ) $ 1700 . 00 b . Compensation of employees 200 . 00 c . Office and other expenses 200 . 00 Total Supervisor $ 2100 . 00 JUSTICES OF THE PEACE a . Salaries Spaulding $ 2400 . 00 Hoagland 1200 . 00 3600 . 00 b . Office & other expense Spaulding 250 . 00 Hoagland 475 . 00 725 . 00 Total Justices of the Peace $ 4325 . 00 COUNCILMEN : a . Felaries Baker 400 . 00 • Saltonstall 400 . 00 800 . 00 Total Councilmen $ 800 . 00 Amount carried Forward $ 19 , 260 . 00 328 Amount carried Forward $ 19 , 260000 000 TOWN CLERK a . Salary $ 2700 . 00 b . Compensation of employees 300 . 00 c . Office and other expense 200 . 00 Total Town Clerk $ 3200 . 00 ASSESSOR : a . Salary 4750 . 00 b . Compensation of employees 100 . 00 co Other car 400 . 00 office 300 . 00 Total Assessor $ 5550 . 00 Total General Government $ 28 , 010 . 00 PUBLIC SAFETY Constables Mileage and other expenses 70 . 00 B onds 30 . 00 Total Constables $ 100 . 00 Traffic S igns and signals 500 . 00 Total Traffic $ 500 . 00 Dog Warden Mileage 50 . 00 Compensation 100 . 00 Total Dog Warden $ 150 . 00 TOTAL PUBLIC SAFETY 150 . 00 EDUCATION Town Historian - Compensation 100 . 00 supplies and travel 50 . 00 Total Town Historian $ 150 . 00 Town Library Annual subsidy EDQC AT, on/ 400 . 00 Total m .ia 1- ,y $ 550 . 00 TOTAL 'DUCATION 550 . 00 RECREATION Patriotic observances - Memorial Day 200 . 00 TO']E, RECREATION 200 . 00 ENTERPRISES Cemeteries 200 . 00 TOTAL ENTERPRISES 200 . 00 CONSTRUCTION AND PERMANENT IMPROVEMENTS Additional garage space 1417 . 84 TOTAL CONSTRUCTION AND PERMANENT IPROVEMENTS 1417 . 84 MISCELLANEOUS ✓ eterans organizations for rooms 150 . 00 B lood tests 150 . 00 D og enumerator 60 . 00 TOTAL MISCELLANEOUS 360 . 00 339 • . CONTRIBUTIONS TO CAPITAL RESERVE FUNDS Reserve for repairs ( Town Buildings ) $ 1000 . 00 TOTAL CONTRIBUTIONS TO CAPITAL RESERVE FUNDS $ 1000 . 00 CONTINGENT PURPOSES 1150 . 00 GENERAL FUND - ESTIMATED REVENUES STATE AID Per capita 24 , 022 . 84 Mortgage tax 3 , 000 . 00 TOTAL STATE AID 27 , 022 . 84 LICENSES Dog licenses ( received from county ) 500 . 00 500 . 00 • DEPARTMENTAL EARNINGS - Fees of Town Clerk 1100 . 00 Fees of Justices of Peace 1415 . 00 Fees of tax collector 600 . 00 TOTAL DEPARTMENTAL EARNINGS 3 , 115 . 00 UNEXPENDED BALANCE 3 , 000 . 00 . TOTAL GENERAL FUND - ESTIMATED REVENUES 33 , 637 . 84 - GENERAL FUND - SUMMARY Appropriations Generale Government $ 28 , 010 . 00 Public Safety 750 . 00 III Education 550 . 00 Recreation 200 . 00 Enterprises 200 . 00 Construction and Permanent Improvements 1 , 417 . 84 Miscellaneous 360 . 00 Contributions to Capital Reserve Funds 1 , 000 . 00 For Contingent Purposes 1 , 150 . . 00 TOTAL APPROPRIATIONS GENERAL FUND $,33 , 63 7 . 84 TOTAL ESTIMATED REVENUES GENERAL FUND 33 , 637 . 84 AMOUNT TO BE RAISED BY TAXES GENERAL FUND 00 . 00 HIGHWAY FUND HIGHWAY FUND ( ITEMII ) APPROPRIATIONS General repairs , including sluices & culverts $ 20 , 000 . 00 Special improvements " 11 " 18 , 000 . 00 TOTAL APPROPRIATIONS $ 38 , 000 . 00 ESTIMATED REVENUES State Aid 8 , 000. 00 County , 3 , 000 . 00 Erwin 1 , 500 .. 00 TOTAL ESTIMATED REVENUES 12 , 500 . 00 AMOUNT TO BE RAISED BY TAX FOR HIGHWAY FUND ( Item I ) 25 , 500 . 00 Erwin # 2724 6 , 300 . 00 Total 31 , 800 . 00 B RIDGE FUND ( ITEM II ) - APPROPRIATIONS Labor , equipment rental , repairs & maint , of bridges 1 , 500 . 00 Material for repair & maint . of bridges 2 , 500 . 00 TOTAL APPROPRIATIONS 4 , 000 . 00 • ESTIMATED REVENUES Unexpended balance 1 , 000 . 00 AMOUNT TO BE RAISED BY TAX - HIGHWAY FUND ( ITEM II ) 3 , 000 . 00 . October 3 , 1960 335 The regular monthly meeting of the Dryden Town Board was called to o rder by Supervisor Gridley at 8 p . m . Present were Clm . Baker and • Saltonstall , Justices Hoagland and Spaulding , Assessor Abrams , and D eputy Highway Supt . Case . The minutes of the previous meeting were read and approved . Movel by Justice Spaulding , seconded by Clm . Saltonstall , that General bills totaling $408 . 16 , and Youth Bills totaling $ 215 . 00 , be paid as audited . Roll call vote , all voting YES . Moved by Ulm . Baker , seconded by Clm . Saltonstall , that Highway bills totaling $ 291 . 97 be paid as audited . Roll call vote , all voting YES .. Justice Hoagland offered the following resolution and moved its adop - tion : WHEREAS funds are low in Highway Fund Item 3 , BE IT RESOLVED that $ 250 . 00 be transferred from Generaal Fund to Highway Fundy Item3 . S econded by Justice Spaulding . Roll call vote , all voting YES . Moved by Justice Hoagland , seconded by Clm . Baker , that the Inspectors o f Election receive the same salary as last year - $ 1100 for Election D ay , $ 1 . 00 plus 8 ¢ per mile one way for the school of instruction meeting , and ' 1 . 00Cper hour for registratiog days . Motion carried and so ordered . Moved by Justice Hoagland , seconded by Clm . Baltonstall , that Charles D owney and Charles McGory be appointed custodians of voting machines f or the Town of Dryden , at a remuneration not to exceed $ 70 . 00 each . Roll call vote , all voting YES . Supervisor Gridley advised that he had met with the fire commissioners at South Lansing , and that they had set up a tentative areafor that company to cover in the northwest corner of the Town of Dryden . The communication to the five companies with which contracts have been made in the pastomtkkaaft with reference to new contrad. ts, was read . ' Mr . Gridley will make any necessary arrangements for a public hearing on the new contracts . Residents of the Etna area have submitted a petition for increased • street lighting in the Etna Lighting District . Justice Hoagland moved that the following Order be adopted in the matter : WHEREAS , a written petition dated September 8 , 1960 , was hereto - for and on October 3 , 1960 , duly filed with this Board pursuant to S ection 198 of the Town Law of the State of New York , for improvement and installation of lighting equipment in the Etna Lighting District , in said Town , on Main Street ( route 366 ) , and Etna Lane at the Bridge , in said Town ; and WHEREAS , it dulyapbears thatry_ such' petitionlhas been duly signed " :by . the :? owners - of . meal :e state t aowningoat - least one "half " of the e ntire frontage or bounds on the highways in said Lighting District ;" and WHEREAS , such petition was duly acknowledged or proved by all the signers thereof in the same manner as a deed to be recorded ; and WHEREAS , the maximum amount proposed to be expended for said improvement is in sum of $ 685 . 28 ; it is , pursuant to the provisions o f said Town Law , hereby ORDERED that the Town Board of the Town of Dryden , Tompkins County , New York , shall meet at the Dryden Town Hall in said Town on the 2nd day of November# 1960 , at 8 : 30 o ' clock p . m . in the evening of that day ; for the purpose of considering the said petition , and hearing all persons interested in the subject thereof , concerning the same . Motion seconded by Clm . Baker . Roll call vote , all voting YES . Clni . Saltonstall offered the following Resolution and moved its adoption : RESOLVED , that this Town Board does hereby prepare and approve as the Prelimibary Budget of this Town for the fiscal year beginning on the 1st day of January , 1961 , the itemized statement of estimated revenues and expenditures hereto attached and made a part of this resolution , and be it 336 FURTHER RESOLVED , that such preliminary budget shall be filed in the office of the Tot Clerk where it shall be available for inspection by any interested person at all reasonable hours , and be it FURTHER RESOLVED , that this Board shall meet at 8 : 00 o ' clock p . m . on the 4th day of November , 1960 , for the purpose of holding a public hearing upon such preliminary budget , and be it FURTHER RESOLVED , that the Town Clerk give notice of such public hearing in the manner provided in Section 113 of the Town Law , and that such notice be published and posted in substantially the following form : NOTICE OF HEARING UPON PRELIMINARY BUDGET Notice is hereby given that the preliminary budget of the Town of Dryden for the fiscal year beginning January 1 , 1961 , has . been completed and filed in the office of the Town Clerk at Dryden , where it is available for inspection by any interested person at all reasonable hours . Further notice is hereby given that the Town Board of the Town of Dryden will meet and review said preliminary budget and hold a public hearing thereon , at the Town Office between the hours of 8 : 00 p . m . and 9 : 00 pm . on the 4th day of November , 1960 , and that at such hearing any person may be heard in favor of or against the prelinIhry budget as compiled , or for or against any item or items therein contained . Pursuant to Section 113 of the Town Law , the proposed salaries of the following Town officers are hereby specified as follows : . Supervisor $ 1700 . 00 Justices of Peace ( 2 ) 3600 . 00 Councilmen .( 2 ) 800 . 00 Town Clerk 2700 . 00 Town Highway Supt .5000 . 00 . Town Assessor 4750 ; 00 _ By order of the Town Board Jane Korbas Town Clerk BE IT FURTHER RESOLVED , that such notice shall be published twice in the Ithaca Journal , as well as the Rural News , the first publication to be on or before the 20th day of October , 1960 , and the second publication on any day subsequent thereto and before the day of such hearing . Resolution second by . Clm . Baker . Roll call vote ; voting YES ( 4 ) - Clm . Baker and Saltonstall , Justice Hoagland ., Sup . Gridley ; voting NO ( 1 ) Justice Spaulding . Motion carried . Moved by Clm . Baker; seconded by Clm . Saltonstall , that additional folding chairs ( 25 or one bundle ) , arstand for the adding machine , and , some ash trays , be purchased for the Town Hall . Motion carried . Moved by Justice Hoagland , seconded by Clm . Saltonstall , that the following fire wardens be appointed : Lloyd Schutt , Sibley Stewart , Allen Lamont , Ralph _ Whittier , Henry Prince , Foster English , Harry Whipple , and Lloyd Hart Motion carried and so ordered . Justice Hoagland offered the following Resolution and moved its adoption : WHEREAS , the New York State Natural Gas Corporation lias filed a petition in application for an assessment review , . BE IT RESOLVED that the firm of Thaler and Thaler be authorized to appear on hehalf of the Town and of the Town Assessor in the petition for reviews of assessment filed by New York State Natural Gas Corp . in the Supreme Court , Tompkins County , and 337 BE IT FURTHER RESOLVED that the Town Clerk be instructed to forward a copy of this resolution to the firm of Thaler and Thaler . Resolution deconded by Clm . Baker . Roll call vote , all , voting YES . Suggestion was made by Assessor Abrams that the Town subscribe to the Ithaca Journal and Rural News , so that a scrap book of pertinent items can be kept in the Town Office . Decision made to subsribe to Rural News only . The next monthly meeting will be November 9 , 1960 . Moved by C1m . Faker , seconded by Justice Spaulding , that the meeting be adjourned . Motion carried and so ordered . Lewis Gridley , Supervisor Jane Icorbas , Town Clerk PRELIMINARY BUDGET 1961 General Government TOWN BOARD Town Hall and Offices . a . Rentals ( Board room , elections , etc . ) $ 105 . 00 b . Compensation of employees 150 . 00 c . Purchase of furniture & equipment 350 . 00 d . Repairs , light , heat , telephone , water 2000 . 00 e . Other expenses 400 . 00 E lections : a . Compensation of election officials 1500 . 00 b . Compensation of custodians of machines 140 . 00 c . Other expenses ( repair to booths ) 150 . 00 d . Voting Machines , purchase & repair 50 . 00 ' Insurance . a . Compensation insurance 1800 . 00 b . Official bonds and undertakings 300 . 00 c . Fire and liability 1900 . 00 Dues for membership in Assn . of Towns 90 . 00 Printing & advertising ( all departments ) 400 . 00 S ervices of attorneys & expense of litigation 250 . 00 S ervices of engineer and expenses 200 . 00 Annual addit and examination 100 . 00 Publicity fund 250 . 00 P ayment to State for Social Security ( Town share 1900 . 00 Total Town Board $ 12 , 035 . 00 SUPERVISOR a . Salary ( Total before deductions ) $ 1700 . 00 b . Compensation of employees 200 . 00 c . Office and other expenses 200 . 00 Total Supervisor $ 2100 . 00 JUSTICES OF THE PEACE . a . Salaries Spaulding $ 2400 . 00 Hoagland 1200 . 00 3600 . 00 • b . Office & other expense Spaulding 250 . 00 Hoagland 475 . 00 725 . 00 Total Justices of the Peace :$ 4325 . 00 COUNCILMEN : a . Pslaries Baker 400 . 00 Saltonstall 400 . 00 800 . 00 Total Councilmen $ 800 . 00 Amount carried Forward $ 19 , 260 . 00 3 al Amount carried Forward $ 19 , 260000 ) TOWN CLERK a . Salary $ 2700 . 00 b . Compensation of employees 300 . 00 c . Office and other expense 200 . 00 Total Town Clerk $ 3200 . 00 ASSESSOR : a . Salary 4750 . 00 b . Compensation of employees 100 . 00 c . Other car 400 . 00 office 300 . 00 Total Assessor $ 5550 . 00 Total General Government $ 28 , 010 . 00 PUBLIC SAFETY Constables Mileage and other expenses 70 . 00 Bonds 30 . 00 Total Constables $ 100 . 00 Traffic Signs and signals 500 . 00 Total Traffic $ 500 . 00 Dog Warden Mileage 50 . 00 Compensation 100 . 00 Total Dog Warden $ 150 . 00 TOTAL PUBLIC SAFETY 750 . 00 EDUCATION . Town Historian - Compensation 100 . 00 supplies and travel 50 . 00 Total Town Historian $ 150 . 00 Town Library Annual subsidy - ovc AT, o ,✓ 400 . 00 m Total o. _r T ; b ary $ 550 . 00 TOTAL 'EDUCATION 550 . 00 RECREATION Patriotic observances - Memorial Day 200 . 00 TOT"' RECREATION 200 . 00 ENTERPRISES Cemeteries 200 . 00 TOTAL ENTERPRISES 200 . 00 CONSTRUCTION AND PERMANENT II`` PROVEMENTS Additional garage space 1417 . 84 TOTAL CONSTRUCTION AND PERMANENT IMPROVEMENTS 1417 . 84 MISCELLANEOUS Veterans organizations for rooms 150 . 00 Blood tests 150 . 00 Dog enumerator 60 . 00 TOTAL MISCELLANEOUS 360 . 00 u ' 1339 CONTRIBUTIONS TO CAPITAL RESERVE FUNDS Reserve for repairs ( Town Buildings ) $ 1000 . 00 TOTAL CONTRIBUTIONS TO CAPITAL RESERVE FUNDS $ 1000 . 00 CONTINGENT PURPOSES 1150 . 00 GENERAL FUND - ESTIMATED REVENUES STATE AID P er capita 24 , 022 . 84 Mortgage tax 3 , 000 . 00 TOTAL STATE AID 27 , 022 . 84 ]LICENSES D og licenses ( received from. county ) 500 . 00 500 . 00 DEPARTMENTAL EARNINGS Fees of Town Clerk 1100 . 00 Fees of Justices of Peace 1415 . 00 . Fees of tax collector 600 . 00 TOTAL DEPARTMENTAL EARNINGS 3 , 115 . 00 UNEXPENDED BALANCE 3 , 000 . 00 TOTAL GENERAL FUND - ESTIMATED REVENUES 33 , 637 . 84 GENERAL. FUND - SUMMARY Appropriations G enerals Government $ 28 , 010 . 00 Public Safety 750 . 00 Education 550 . 00 Recreation 200 . 00 Enterprises 200 . 00 Construction and Permanent Improvements 1 , 417 . 84 Miscellaneous 360 . 00 Contributions to Capital Reserve Funds 1 , 000 . 00 For Contingent Purposes 1 , 150 .. 00 TOTAL APPROPRIATIONS GENERAL FUND $33 , 63 7 . 84 TOTAL ESTIMATED REVENUES GENERAL FUND 33 , 637 . 84 AMOUNT TO BE RAISED BY TAXES GENERAL FUND 00 . 00 ,;4 HIGHWAY FUND HIGHWAY FUND ( ITEMII ) APPROPRIATIONS General repairs , including sluices & culverts $ 20 , 000 . 00 Special improvements " " It It 18 , 000 . 00 TOTAL APPROPRIATIONS $ 38 , 000 . 00 ESTIMATED REVENUES State Aid 8 , 000 . 00 County 3 , 000 . 00 Erwin 1 , 500 . 00 TOTAL ESTIMATED REVENUES 12 , 500 . 00 AMOUNT TO BE RAISED BY TAX FOR HIGHWAY FUND ( Item I ) 25 , 500 . 00 Erwin # 2724 6 , 300 . 00 Total 31 , 800 . 00 B RIDGE FUND ( ITEM II ) - APPROPRIATIONS Labor , equipment rental , repairs & maint , of bridges 1 , 500 . 00 Material for repair & maint . of bridges 2 , 500 . 00 TOTAL, APPROPRIATIONS 4 , 000 . 00 ESTIMATED REVENUES Unexpended balance 1 , 000 . 00 AMOUNT TO BE RAISED BY TAX - HIGHWAY FUND ( ITEM II ) 3 , 000 . 00, : .a4 0 MACHINERY FUND ( ITEM III ) - APPROPRIATIONS Purchase of machinery , tools & equipment 512 , 000 . 00 Repair of machinery , tools , & equipment 8 , 000 . 00 Redemption of notes , principal only 8 , 200 . 00 Redemption of bonds , principal only 492 . 00 TOTAL APPROPRIATIONS $ 28 , 692 . 00 ESTIMATED REVENUES Snow removal 2 , 000 . 00 AMOUNT TO BE RAISED BY TAX HIGHWAY FUND ( TTEM III ) $ 26 , 692 . 00 SNOW AND MISCELLANEOUS FUND ( ITEM IV ) APPROPRIATIONS Salary of Town Superintendent $ 5000 . 00 Expenses of Town Superintendent 150 . 00 Removing obstructions - caused by snow 9000 . 00 Removing noxious weeds and brush 8000 . 00 Other miscellaneous purposes 5000 . 00 TOTAL APPROPRIATIONS $ 27 , 150 . 00 ESTIMATED REVENUES Snow removal 2000 . 00 TOTAL ESTIMATED REVENUES 2 , 000 . 00 AMOUNT TO BE RAISED BY TAX HIGHWAY FUND ( ITEM IV ) 25 , 150 . 00 AMOUNT TO BE RAISED BY TAX HIGHWAY FUND ( ITEMS II , III , & IV ) 54 , 842 . 00 TEN YEAR TOWN HIGHWAY FUND APPROPRIATIONS Salaries and wages 2850 . 00 Materials and supplies 2850 . 00 Machinery and equipment rentals 600 . 00 TOTAL APPROPRIATIONS 6 , 300 . 00 AMOUNT TO BE RAISED BY TAX FOR TEN YEAR TOWN HIGHWAY PROGRAM 6 , 300 . 00 SUMMARY OF TOTAL TAXES TO BE RAISED - ALL FUNDS Highway Fund ( Item I ) 25 , 500 . 00 Highway Fund ( Items It , III , & IV ) 54 , 842 . 00 Ten Year Town Highway Program 6 , 300 . 00 Total $ 86 , 642 . 00 S Special Districts Fire Districts 7 , 967 25 Lighting Districts McLean 39 . 29 Etna 685 . 28 Varna 608 . 20 Total - Special Districts 9 , 300 . 02 TOTAL - ALL FUNDS $ 95 , 942 . 02