HomeMy WebLinkAbout1957 Town Budget - Town Officals Individual ReportsANNUAL ESTIMATE SUBMITTED BY ASSESSOR
TOWN OF----f-� td � 019--------------------
FOR FISCAL. YEAR BEGINNING JANUARY 1,
EXPENDITURES
Salary
Office and other expenses (iternize) ,
•o ?.1 Cw� �-
1 /2te�7-rwL ST,Q��7oa,pUy
..........s ... L `r........rS''1�d'd�a.r............::...............:.........................
..................................... ---------------------- - - - - - - -
Compensation of employees, if any
TOTAL EXPENDITURES
REVENUES
Fees
Dog damage cases (received from county)
Fence viewer cases (received from disputants)
TOTAL. REVENUES
Dated: September 4-.�....-., 19...?..(0
®�•�� . ..............
Signed).-..........�''..... `..
Assessor
Note
A separate estimate may be filed by each assessor or a joint estimate on behalf of all.
ANNUAL ESTIMATE SUBMITTED BY COUNCILMAN
TOWN OF
FOR FISCAL YEAR BEGINNING JANUARY 1,
Salaries
Office and other expenses (itemize)
TOTAL EXPENDITURES
Dated: September,,e,- , 19--L� (Signed)
............
T / "
I ' COUNCILMAN
ANNUAL ESTIMATE SUBMITTED BY COUNCILMAN
TOWN OF
FOR FISCAL YEAR BEGINNING JANUARY 1, 19--�2—Z
Salaries
Office and other expenses (itemize)
'2, C
Dated: September- - - - /, 19-,76,.
EXPENDITURES
.........................................
TOTAL EXPENDITURES
REVENUES
4X
(S igned).. A/ . COUNCILMAN
ANNUAL ESTIMATE SUBMITTED BY REGISTRAR OF VITAL STATISTICS
TOWN OF ---rl---------------
FOR FISCAL YEAR BEGINNING JANUARY 1, 19-1-2
EXPENDITURES
Compensation
Other expenses:
Fees of physicians
TOTAL EXPENDITURES $--, ---DI- -D-
REVENUES
None
Dated: September..-I91L
(Signed)_. -- ,1._`.Y.r
REGISTRAR OF VITAL STATISTICS
Town Burnet Form No. 14
Dennis & Co., Inc., Publishers, Buffalo, N. Y.
ANNUAL ESTIMATE SUBMITTED BY JUSTICE OF THE PEACE
TOWN OF ITHACA
FOR FISCAL YEAR BEGINNING JANUARY 1, 19.-5-7-.
EXPENDITURES
Salary
Office and other expenses (itemize)
Compensation of employees, if any
TOTAL EXPENDITURES
REVENUES
Fines, penalties and forfeitures
Motor vehicle fees (received from State)
Criminal fees ---Indictable cases (received from county)
Criminal fees—Conservatibn Law (received from State)
Civil fees
Civil fees --dog (received from county)
Civil fees--Conservati)n Law (received from defendants)
Other revenues (itemize)
TOTAL REVENUES
600.00
$ 50.00
.00
10.00
- - s 65.00
Dated: Septernber ___21, 191'��
(Signed)
luadce o f the peace./)
Note
Under the heading "Revenues", a justice of the peace must include the estimated
amount of all moneys payable to the town which will be collected through his office during
the ensuing year. .
In estimating the amount of "Fines, penalties and forfeitures" which will be re-
ceived, the justice of the peace should include only those payable to the town.
Anticipated income set forth under the heading "Other revenues" should be care-
fully itemized.
ANNUAL ESTIMATE SUBMITTED BY JUSTICE OF THE PEACE
TOWN OF TTNkr"A
FOR FISCAL YEAR BEGINNING JANUARY 1, 19 57
EXPENDITURES
Salary s1500.00
Office and other expenses (itemize)
Legal- OX'tl^, dt1 7)18?IeYltS. T1d utZt']`QJ 3 BS I_ O r -j
Postage �t 00
Compensation of employees, if any
TOTAL EXPENDITURES
REVENUES
Fines, penalties and forfeitures
Motor vehicle fe'es (received from State)
Criminal fees —Indictable cases (received from county)
Criminal fees —Conservation Law (received from State)
Civil fees
Civil fees —dog (received from county)
Civil fees —Conservation Law (received from defendants)
Other revenues (itemize)
1 0 11 e
TOTAL REVENUES
$ 15, 00
1500,00
.00
`0, 0C)
100, 00
Iuone
75.00
s7 `G=30, a0
ram
�1-,t"5,00
Dated: September 19�_.
(Signed)-
Ju.r1k o f thdPeace.
Note
Under the heading "Revenues", a justice of the peace must include the estimated
amount of all moneys payable to the town which will be collected through his office during
the ensuing year.
In estimating the amount of "Fines, penalties and forfeitures" which will be re-
ceived, the justice of the peace should include only those payable to the town.
Anticipated income set forth under the heading "Other revenues" should be care-
fully itemized.
MACHINERY FUND (ITEM 3)
Expenditures
Purchase of machinery, tools and.implements ..............................
Repair of machinery, tools and implements'
Storage of machinery,. tools and implements ..................•..••...
Repairs or pay of operator on machinery rented to
county or village ~•.........,-"......
Gasoline or oil for machinery rented
to county or village ••~•••••~..................
Redemption of machinery certificates .......... - ~
Interest on machinery certificates �` ......--••-
TOTAL EXPENDITURES
Revenues
Rentals of machinery ..............................
Miscellaneous revenues
From... u. s ........................... — $11:.}� [ ...,...
......................................................... —............ ........ .~...........
......................................................... —....................................
{ �_
Unexpended balance •••••••-•-•-.•••'-"'-'-".
TOTAL REVENUES
AMOUNT TO BE RAISED BY TAX FOR MACHINERY FUND (ITEM 3) $.2{_ - ' •-� d">
SNOW AND MISCELLANEOUS FUND (ITEM 4)
Expenditures :.-..r.
Salary of town superintendent $
Expenses of town superintendent
Salary and expenses of deputy superintendent ..............................
Removing obstructions caused by snow��
Cutting and removing noxious weeds and brush
Other miscellaneous purposes
Redemption of debt contracted pursuant to Sec. 273,
HighwayLaw ..............................
TOTAL EXPENDITURES~''' ` r,
Revenues
Miscellaneous Revenues
s,
From........................ -- _.
.........................................................
—.................. ............ ~....
Unexpended balance
TOTAL REVENUES
AMOUNT TO BE RAISED BY TAX FOR SNOW
AND MISCELLANEOUS FUND (ITEM 4) $
Dated: September , 19•'L6 •
Si ned . `_ `a g (,: _;' r �A - . ...
=:G.............._..........._.......................... ,
(Signed).
S ) ` ~ ~ Superintendent of Highways
ANNUAL ESTIMATE SUBMITTED BY SUPERINTENDENT OF HIGHWAYS
TOWN-----------------------------------------
FOR FISCAL YEAR BEGINNING JANUARY 1, 19--67-
HIGHWAY FUND (ITEM 1)
Expenditures
General repairs
Special improvements
Redemption of debt contracted pursuant to Sec. 273,
Highway Law
TOTAL EXPENDITURES
Revenues
State aid
Miscellaneous revenues
From .01�1 KI ..&6
........................................................ ......... ; ..........................
siro-I-0. "
$3.1-",cr-c'
.............................
Unexpended balance
TOTAL REVENUES
AMOUNT TO BE RAISED BY TAX FOR HIGHWAY FUND (ITEM 1)
BRIDGE FUND (ITEM 2)*
Expenditures
Labor and team woric ...........
Materials for repair and maintenance . ........................
Construction of new bridges .............................
Redemption of debt contracted pursuant to Sec. 273,
Highway Law ..............................
TOTAL EXPENDITURES,
Revenues
Miscellaneous revenues
From......................................................... $ ....................................
..................... . ....
Unexpended balance
3 3 S-d'o 19
TOTAL REVENUES $ ...............................
AMOUNT TO RAISED BY TAX FOR BRIDGE. FUND (ITEM 2)
*If aggregate amount to be levied for bridges exceeds $6,000 (or $12,000 in towns in Westchester County),
a typewritten sheet should be attached showing the amount estimated for each structure.
ANNUAL ESTIMATE gCrR.... ._ !. S%$,-:�767Kt�fQATER DISTRICT
EXPENDITURES
Cost of Improvement:
Construction of improvement
Bond principal
Bond interest
Maintenance:
Personal services
Office and other expenses (itemize)
P �
�.......... � �..................
.....................................................................................................
............................................................................................................................
Town supervision
Repairs
Power and light Purchase of water �'/� `�+s RAC
Purchase of equipment
Purchase and installation of meters and services
TOTAL EXPENDITURES
REVENUES
Water rents
Penalties
Hydrant rental
Sale of water
Sale and installation of meters and services
Miscellus rrues (itemize)
.............................................................................................................................
Unexpended balance
Dated: Se tember—alo,, 19�
p
3•00.00
TOTAL $ 00
$
TOTAL
®.ot. ? 0
00
f
TOTAL REVENUES
S
(Signed) ...AVISOR,
------- ------
B
ANNUAL ESTIMATE FOR.. j 7oMF.W/1-.. l.:L�WpI)>°£R DISTRICT
EXPENDITURES
Cost of Improvement:
Construction of improvement $ --
Bond principal -
Bond interest
TOTAL $
Maintenance:
Personal services Office and and other expenses (itemize)
✓..i...I.AC.�7............................................... --
hp�-i.(v. c'-.l.K.. .... ff....�l. .... ........
Town supervision -
Repairs
Power and light
N
Purchase of water
Purchase of equipment Dell\t'- coirR �-'
Purchase and installation of meters and services —
TOTAL $ !/ s? . e
TOTAL EXPENDITURES $ �®
REVENUES
Water rents $
Penalties
Hydrant rental
Sale of water -�
Sale and installation of meters and services
Miscellaneous revenues ?Ute ;-� 4,-
.s.,
.....................'...-----.....�.....I.�..�.................
..........................................................................................
Unexpended balance
TOTAL REVENU _S 10
Dated: September ' , 19
( Signed) ----------------PRVI�Si�O�R,
---------------------- ----------------------------------------------
SUOR BOAR;? OF CO ISSIONERS
A--
ANNUAL ESTIMATE F'OR. W1411-GLOP-r- �Al.'&P vATER DISTIUC T
EXPENDITURES
Cost of Improvement: Vaa
Construction of improvement /Ay®N iuF s -��4-
Bond principal -
Bond interest
TOTAL $ g g
Maintenance:
Personal services $ ---
Office and other expenses (itemize)
1.4
..................3....yp,.,T....
...................9-v
Town supervision -
Repairs _-
Power and light —
Purchase of water -
Purchase of equipment —
Purchase and installation of meters and services —
TOTAL
TOTAL EXPENDITURES $�®
REVENUES
Water rents
Penalties
Hydrant rental —
Sale of water
Sale and installation of meters and services
Miscellaneous (itemize) It � !�
....... .......................
Unexpencled balance
IA
l�
Dated: September 19
TC
(Signed)
ANNUAL ESTIMATE FOR. I C-Nkl4e-k8&-rS---WATER DTSTMCT
EXPENDITURES
Cost of Improvement. -
Construction of improvement :---
Bond principal - —
Bond interest
TOTAL $
Maintenance:
Personal services $--- —
Office and other expenses (itemize)
/.m. ..-crow. .......... --
....I... D.RPv. ...... l o
............�.U.... ,...... - .. �� r�. L........ !p �
Town supervision -
Repairs --
Power and light
Purchase of water -
Purchase of equipment
Purchase and installation of meters and services
TOTAL $
TOTAL EXPENDITURES
REVENUES
Water rents $
Penalties
Hydrant rental
Sale of water
Sale and •installation of meters and services
Miscellaneous revenues ( itemize s
®O
............ .............%g-----........:......�... .....:....;I ®A
Unexpended balance
Dated: September., 14
(Sig
TOTAL REVENUES
............
ANNUAL ESTIMATE FOR..... DISTRICT
EXPENDITURES
Cost of Improvement:
Construction of improvement
Bond principal
Bond interest
Maintenance:
TOTAL $
Personal services
Office and other expenses (itemize)
...................................................................................... I ................. ...... ...... ..... ..
............................................. I ........................ .......................................................
... .............. ................................................... - ......................................................
Town supervision
Repairs
Power and light N.
Urn C-0
Purchase of water
Purchase of equipment
Purchase and installation of meters and services
TOTAL
TOTAL EXPENDITURES $
REVENUES
Water rents $
Penalties
Hydrant rental
Sale of water
Sale and installation of meters and services
Miscellaneous revenut(jiternize) As-
.............. ... T.Ay . ........ ......... PC-& ... 00.0.
.......... - ........................................................................................................................
........................................................................ ...........................................................
Unexpended balance
TOTAL REVENUES
a�RBW�OA RkD6 F&.0 M M I S S 10 N E R S
Dated: September 19
(Signed) .. . ............. ........... ......... . ................. .............................
-SUPERVISOR,
�1 brztrr M G
ANNUAL ESTIMATE FOR. kem. La 1.�°�K �TG.t.� ........VOWN DISTpdYOT
EXPENDITURES
Cost of Improvement:
Construction of improvement $---
Bond principal --
Bond interest ---
TOTAL $
Maintenance:
Personal services $-----
Office and other expenses (itemize)
....................................................
Town supervision -
Repairs
Power and light
Purchase of water -
Purchase of equipment
Purchase and installation of meters and services
TOTAy a /s
TOTAL EXPENDITURES �I
REVENUES
Water rents $
Penalties
Hydrant rental
Sale of water
Sale and ,installation of meters and services
Miscellaneous revenues (itemize `d,
Or
............................. �`K--••----..... ........��.
..........................................
.............................................................•-------------.........------.......----------......-- .....
.........
Unexpended balance ---
TOTAL R VEN - $i�
Dated: September Y 9_
eARnOP
(Signed) • : BMPhISS10NER5
ANNUAL ESTIMATE FOR rOrE604f-LIGHTING DISTRICT
TOWN OF 17 IfftA
FOR FISCAL YEAR BEGINNING JANUARY 1, 19-61
EXPENDITURES
COST OF IMPROVEMENT
A. Bond principal
B. Bond interest
C. Purchase and installation of standards
D..........................................................................................................................
E..........................................................................................................................
F.........•...............................................................................................................
MAINTENANCE
A. Person services
B. Payment on contract
c. .............NY-5:.ELS . ...........
D............................•................................._.............................................................._..........
E..................................................................................................................................._...
TOTAL EXPENDITURES
REVENUES
A. Unexpended balance 9 r®
B. ................... ...7.... .'y-....... .�. �.P...... t ®c _.....®....
c. ....................................................................................................
D........................................................................................................................................
E.......................................................................................................................................
F...........I............................................................................................................................
G........................................................................................................................................
TOTAL REVENUES
Dated: September' , 19
(Signed
Town Budget Form No. 10
Dennis i Co., Inc., Publishers, Buffalo, N. Y.
$
TOTAL $
TOTAL $ 0 , L 0
$
11
ANNUAL ESTIMATE FOR.. qJ41 . ...... WATER DISTRICT
EYPENDITURES
Cost of Improvement:
Construction of improvement
Bond principal
Bond interest
TOTAL $_j_9 1+ 0. IV 0
Maintenance:
Personal services
Office and other expenses (itemize)
............................................................................................ ............... ....................
1 ........ ........................................................................................................ ...........
Town supervision
Repairs 09 &AU MNAWC P 0
Power and light el. ec
—
Purchase of water LASoa - 14*1
Purchase of equipment
Purchase and installation of meters and services
TOTAL
TOTAL EXPENDITURES $
REVENUES
Water rents
Penalties
Hydrant rental
Sale of water
Sale and -installation of meters and services
Miscellaneaurs-irevs rgryes ( itemize )
... e
_bf.;", ..........................
................
F7
............ . . ............
................................. ....................................... ...................... ...................................
Unexpended balance TOTAL REVENUES
Dated: September' 19-1.
(Signed) - - -- ----------- ..................... .............................................
lh�RVIiO�R, OR BO�AR�D OF MISSIONERS
v
ANNUAL ESTIMATE SUBMITTED BY TOWN CLERK
TOWNOF .... .......................
FOR FISCAL YEAR BEGINNING JANUARY 1, 14..
EXPENDITURES
A.
Salary of Town Clerk'
B.
Salaries of Employees
C.
Postage
D.
Bonds
E.
Telephone
F-
-------------------------------------------------------
G.
........................................................
H-
........................................................
K.............................................................................................
TOTAL EXPENDITURES
REVENUES
A. Fees of Town Clerk
B. Dog tags
C. Delinquent dog list
D. Marriage licenses
E. Hunting and fishing licenses
F. Filing (conditional sales contract and chattel mortgages)
G. Transcripts of records, searches, etc.
TOTAL REVENUES
Dated: September..rr........ I9.j-z..
'#� f14. do
$-Iyo
$..!go, IT".. 7..1.7...7.
--- .. �tl.............
TOWN CLERK
Town Budget Form No. 3
Dennis & CO., Inc., Publishers, Buffalo, N. Y.
SUMMARY OF TARES TO BE LEVIED AMOUNT
HIGHWAY FUND (Item 1)....................................... $ zann-G—DD------------
TEN YEAR TOWN HIGHWAY PROGRAM ............................ __.______----------._______________-----
Amount to Be Raised by Tax Outside of Incorporated Villages $ ........................................
BRIDGE FUND (Item 2)......................................... ----- -------------- - -- - --------------
MACHINERY FUND (Item 3).....................................--------20Ur.�O�.r.d
SNOW AND MISCELLANEOUS FUND (Item 4) ........... ii71 -------- �00
Total.............................................. - 0 C�
SIGNATURE OF TOWN SUPERINTENDENT OF HIGHWAYS
The undersigned town superintendent of the aforesaid Town hereby submits the foregoing estimate as shown
in section entitled "ESTIMATE BY TOWN SUPERINTENDENT".
DATED__ 9 V__ J S_t_•_ , 1956 (Signed) ----- ,- ._ � t G � r_ =z=� ------------------------ --------------------------- ----
Tow I Superintendent of Highways
SIGNATURES OF TOWN BOARD MEMBERS
The undersigned members of the Town Board of the aforesaid Town, do hereby approve the foregoing estimate
of the Town Superintendent of Highways of such Town, as increased or decre . ed, and as shown in section entitled
"BUDGET As APPROVED Y TOWN BOARD". l /
DATED--------- �'/i--------------- 195-6 t/� --- -- ---- ----- --- .. ------ Supervisor
--------=----=------ --''- �----------�� �=-------- - ---- ustice of the Peace
` Justice of the Peace
.�� TTown Councilman
. - y-�'`"a`•�-i tea.. L •-.-..—_--�..31.Z
j Town Councilman
STATE OF NEW YORK
o
County of ./[J�yN
Town of _?Y -�
r
I,-----Ifi _iJ " �' - s��l=�� -e'': ='J---------------- Town Cleric of the Town of __----
- v------------------
County, New York, do hereby certify that the amounts shown in the foregoing
budget section entitled `BUDGET As APPROVED BY TOWN BOARD" were approved by a majority vote of the mem-
bers of-the/Town Board of such Town, by resolution duly adopted by such Town Board at a meeting held on
--------------- 1eMY- =----`---1------------------- 1954�---
In Testimony Whereof I have hereunto set my hand and affixed the seal of said Town this ----- L_----------- day of
--------
-�'r�t�,��.%�/&�- , 195_..
Town Clerk of the Town of -- `,-- --------------- n. ---.-_------------.--------------.----_
[sEAL
------------------------------------------- 1 �=� .---- - County, New York
NOTE: The foregoing estimate must be signed by the Superintendent of Highways. It must be approved by a
majority vote of the membership of the Town Board. Such board may increase or reduce the amount of any of the
estimates contained therein subject to the limitations prescribed in Section 271 of the Highway Law, except it may
not increase the salary of the Town Superintendent above the amount published. Such changes should be made
at the meeting held after the public hearing on the town budget.
The estimate as finally approved, is required by Section 267 of the Highway Law to be signed in duplicate by
a majority of the members of the Town Board, one of which shall be filed in the office of the Town Clerk. The
Town Clerk is required by Section 116 of the Town Law to prepare and certify.in duplicate a copy of the annual
budget as adopted by the Town Board and deliver one copy thereof to the Supervisor. The Supervisor shall pre-
sent the copy of the annual budget to the Board of Supervisors.
If the town is a participant in the Ten Year Town Highway Program, a certified copy of this form should be
mailed immediately after the adoption of the budget to: —
NEW YORK STATE DEPARTMENT OF PUBLIC WORKS
BUREAU OF TOWN HIGHWAYS AND COUNTY ROADS
THE GOVERNOR ALFRED E. SMITH STATE'OFFICE�BUILDING
ALBANY 1, NEW YORK
SNOW AND MISCELLANEOUS FUND (ITEM 4)
Expenditures:
Removing Obstructions Caused by Snow .....................
Cutting Noxious Weeds and Brush ...........................
Salary of Town Superintendent ..............................
Expenses of Town Superintendent ...........................
Salary of Deputy Town Superintendent ......................
Expenses of Deputy Town Superintendent ....................
Payment of Budget Notes and Interest .......................
Other Miscellaneous Purposes:
COLUMN 1 COLUMN 2
$--- �QQQ .-Q Q------------ 8------------------------------------
---- 9991t oo I ------------------------------ --
------------------------------------
100.00
1000.00
------------------------------ ------
------------------------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------
Total Expenditures ................................ g 7�-00.00
Revenues:
Miscellaneous Revenues:
---------------
County & State------------- $---210 o:R 0 Q - - $ -----------------------------------
UnexpendedBalance ...................................... --- -v� ------------ . -------------------------
Total Revenues ...................................
AMOUNT To BE RAISED BY TAX FOR SNOW AND MISCELLANEous FUND
(ITEM 4)..................................................... &1 0 0.0 0 - $-----------------------------------
TEN YEAR TOWN HIGHWAY PROGRAM ESTIMATE BY TOWN SUPERINTENDENT
Expenditures
Salaries and Wages ..........................
Material and Supplies ........................
Machinery and Equipment Rentals ............
Contracts with the County or Independent Con-
tractors .......................... ....
Other Direct Improvement Costs ............. .
Principal on Revenue Anticipation and Budget
Notes....................................
Interest on Revenue Anticipation and Budget
Notes...... ...... ................
Total Expenditures ..............
Revenues
State Aid, Chap. 824, Laws of 1950, as Amended
Transfer of Unexpended Balances from Other
Projects ..................................
Unexpended Balances of Budget Notes .........
Total Revenues .................
Amount to Be Raised by Tax Outside of Incorpo-
rated Villages .............................
Expenditures
Salaries and Wages ..........................
Material and Supplies ........................
Machinery and Equipment Rentals........... .
Contracts with the County or Independent Con-
tractors .......... .............. ......
Other Direct Improvement Costs ...............
Principal on Revenue Anticipation and Budget
Notes....................................
Interest on Revenue Anticipation and Budget
Notes....................................
Total Expenditures ..............
Revenues
State Aid, Chap. 824, Laws of 1950, as Amended
Transfer of Unexpended Balances from Other
Projects ..................................
Unexpended Balances of Budget Notes........ .
Total Revenues .................
Amount to Be Raised by Tax Outside of Incorpo-
rated Villages .............................
D. P. W.
Serial No.
D. P. W.
Serial No.
D. P. W.
Serial No.
D. P. W.
Serial No.
Total
All Projects
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
- - -
$
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
- --- ----- ---
$
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
-- - ----------
$
--------------------
--------------------
-------------------
--------------------
--------------------
--------------------
---------------- ---
$
----------------------------
----------------------------
----------------------------
----------------------------
----------------------------
----------------------------
------------------ -- ---
$
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
----------------------------
----------------------------
----------------------------
BUDGET As APPROVED BY TOWN BOARD
D. P. W.
Serial No.
D. P. W.
Serial No.
D. P. W.
Serial No.
D. P. W.
Serial No.
Total
All Projects
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
----------------------------
----------------------------
----------------------------
----------- ----------------
--------------------
--------------------
--------------------
$
--------------------
--------------------
--------------------
$
--------------------
--------------------
--------------------
$
--------------------
--------------------
--------------------
$
----------------------------
--------------------------
--------------- -------------
$
ANNUAL HIGHWAY ESTIMATE AND BUDGET
Town of _.�.. _ t ha C a -------------------------------------- County of T o tp k i n
FoI Fiscal Year Beginning January 1, 182Z.., Pursuant to Section 141 and 267
of the Highway Law and Sections 111, 112 and 113 of the Town Law.
COLUMN 1 COLUMN 2
Estimate by Budget as Approved
HIGHWAY FUND (ITEM 1) Town Superintendent by Town Board
Expenditures:
General Repairs ........................................... $ 1L"+f1Ll.-QQ..... --- 3 ------------------------------------
Special Improvements ...................................... 1 000.00- -----------------------------
Payment of Budget Notes and Interest----------------------- ---------------------------------------------- -------------------------
Other:
Total Expenditures ................................ $ 3 3 0 0 0.0 0 $
Revenues:
StateAid ................................................. $------- 0 0 0.0 0--------- $ ----------------------------------
Miscellaneous Revenues:
------------------------ ----------------------------------------- C nunt�------------------------------------3 - -
----------------- -------------------------------------------------------- --------------------------------------- ------------------------------------
------------------------------------------------------------------------------------------------------------------ ------------------------------------
Unexpended Balance ................ 110AQ.................. ------------------------------------
Total Revenues ................................... $ j 0 0 0.0 0
AMOUNT TO BE RAISED BY TAX FOR HIGHWAY FUND (ITEM 1)....... $__-.'�DD.e �0......._.
BRIDGE FUND (ITEM 2)
Expenditures:
Labor and Rental of Equipment for Repair and Maintenance of
Bridges.................................................
Materials for Repair and Maintenance of Bridges ..............
Construction of New Bridges ................................
Payment of Budget Notes and Interest .......................
Other:
8 ------------------------------------
Total Expenditures ................................ $ 3 3 50.0 0 $
Revenues:
Miscellaneous Revenues:
$---------------------------------- -- $------------------------------------
Unexpended Balance ....................................... --------- 335D.A00------- ------------------------------------
Total Revenues ................................... $ $
AMOUNT TO BE RAISED BY TAX FOR BRIDGE FUND (ITEM 2) ......... 8...______UQ W.,----------------8 ------------------------------------
MACHINERY FUND (ITEM 3)
Expenditures:
Payment of Principal and Interest on Bonds and Notes Issued for
Machinery Purchases ....................................
Payment of Budget Notes and Interest .......................
Purchase of Machinery, Tools and Implements ................
Repair of Machinery, Tools and Implements ..................
Storage of Equipment ......................................
Operation of Rented Out Equipment .........................
Total Expenditures ................................
$ ------------------------------------
---------6 0 0 0 ®C----------
------------------------------------
$ 6000.00 $
Revenues:
Rental of Machinery.......... t a.. . C O Lin t; Y.......... $-------- U.0-��'-A-0........ $---------------------------------- -
Miscellaneous Revenues:
UnexpendedBalance...............................................3 0 Q -0 e 4-------- -----------------------------------
Total Revenues ................................... $ 40 0 0.0 0 $
AMOUNT TO BE RAISED BY TAX FOR MACHINERY FUND (ITEM 3)..... S-------- 2000_. 0Q_______$___________________________________
ANNUAL HIGHWAY,
ESTIMATE AND BUDGET
i9s-7____
TOWN OF _Ithaca
COUNTY OF TQ=—XnB-------------------------------------
Form A.C. 163-T.H. 7 2.19-54-7500 (4D-37)
SUMMARY OF TAXES TO BE LEVIED AmsOUNT
HIGHWAY FUND (Item 1).......................................
TEN YEAR TOWN HIGHWAY PRO, GRAM ............................------------ -- _.----•--- --------
Amount to Be Raised by Tax Outside of Incorporated Villages $_-_ ----------- ------------------ -_--.
BRIDGEFUND (Item 2)......................................... -----------------------------------
MACHINERYFUND (Item 3)..................................... ------------------------------------
SNOW AND MIBCELLANEous FUND (Item 4) ....................... ---------------------------------------
Total.............................................. 3
SIGNATURE OF TOWN SUPERINTENDENT OF HIGHWAYS '
The undersigned town superintendent of the aforesaid Town hereby submits the foregoing estimate as shown
in section entitled "EsTImATE BY TOWN SUPERINTENDENT".
DATED -------N-ov.71-th------------------- ----- 1057---- (Signed) �j _ _
To�y Superintendent of Highways^
SIGNATURES OF TOWN BOARD MEMBERS
The undersigned members of the Town Board of the aforesaid Town, do hereby approve the foregoing estimate
of the Town Superintendent of Highways of such To7as'sed or d cr ed, and as shown in section entitled
"BUDGET As APPROVED BY TOWN BOARD". �DATED-- 1, ..------------------._.___-----, 195_�� - —-------- Supervisor
STATE OF NEW YORK
County of _.
Town of
I,
budget sect
bem-of the
Justice of the Peace
----------- --------------------------------- ----------------------- Justice of the Peace
r
--- - Town Councilman
- - —-
_dustirP pf thePeace
� Town Councilman
i5tfe'cvr-ee:w—� ease
z ��...----------------- — -----
'-------------------- Town Clerk of the Town of ---------------- _---
_-------- County, New York, do hereby certify that the amounts shown in the foregoing
entitled `BUDGET As APPROVED BY TOWN BOARD" were approved by a majority vote of the mem-
L1n Board of such Town, by resolution duly adopted by such Town Board at a meeting held on
------- ------------- 195-7--
i
In Testimor Whereof I have hereunto set my hand and affixed the seal of said Town this __.- day of
ixu-------------------- 195_7:.
Town Clerk of the Town of _ '.. ----------------------
--------------------------------------- �=&t1------------ County, New York
NOTE: The foregoing estimate must be signed by the Superintendent of Highways. It must be approved by a
majority vote of the membership of the Town Board. Such board may increase or reduce the amount of any of the
estimates contained therein subject to the limitations prescribed in Section 271 of the Highway Law, except it may
not increase the salary of the Town Superintendent above the amount published. Such changes should be made
at the meeting held after the public hearing on the town budget.
The estimate as finally approved, is required by Section 267 of the Highway Law to be signed in duplicate by
a majority of the members of the Town Board, one of which shall be filed in the office of the Town Clerk. The
Town Clerk is required by Section 116 of the Town Law to prepare and certify in. duplicate a copy of the annual
budget as adopted by the Town Board and deliver one copy thereof to the Supervisor. The Supervisor shall pre-
sent the copy of the annual budget to the Board of Supervisors.
If the town is a participant in the Ten Year Town Highway Program, a certified copy of this form should be
mailed immediately after the adoption of the budget to: —
NEW YORE STATE DEPARTMENT OF PUBLIC WORKS
BUREAU OF TOWN HIGHWAYS AND COUNTY ROADS
THE GovERNoR ALFRED E. SMITH STATE OFFICE BUrLDiNG
ALBANY 1, NEW YORB _
SNOW AND MISCELLANEOUS FUND (ITEM 4)
Expenditures:
Removing Obstructions Caused by Snow .....................
Cutting Noxious Weeds and Brush ...........................
Salary of Town Superintendent ......................... ... .
Expenses of Town Superintendent ...........................
Salary of Deputy Town Superintendent ......................
Expenses of Deputy Town Superintendent.... ............ .
Payment of Budget Notes and Interest ........................
Other Miscellaneous Purposes:
COLUMN 1 COLUMN 2
$---- ----------------- -------------
_.&O.fl_Q_ --------------------------
I �O T
--- icy.®®-.o-------------
------------------------------------------------------------------------------------------- -- ---- -----------------------------------
-- - ------ - -
Total Expenditures ................................ $ 1 100.00 $
Revenues:
Miscellaneous Revenues:
-----------------------�'tAtA--- -QQW ty---------------------------------------------------- $-----1100-.�0---------- $---------------------------------- -
----------------------------------------------------------------------------------------- ------------------------ ------------------------------------ -----------------------------------
Unexpended Balance ........................................ ------ 16Q0-00---------- -----------------------------------
Total Revenues ................................... $ 2 0ll . a $
AMOUNT TO BE RAISED By TAX FOR SNOW AND MIscELL NEous.,FUND
(ITEM-4).................................................... ----------$------------------------------ ----
TEN YEAR TOWN HIGHWAY PROGRAM
Expenditures
Salaries and Wages ..........................
Material and Supplies ....................... .
Machinery and Equipment Rentals........... .
Contracts with the County or Independent Con-
tractors..................................
Other Direct Improvement Costs ..............
Principal on Revenue Anticipation and Budget
Notes....................................
Interest on Revenue Anticipation and Budget
Notes..................................
Total Expenditures ..............
Revenues
State Aid, Chap. 524, Laws of 1950, as Amended
Transfer of Unexpended Balances from Other
Projects ..................................
Unexpended Balances of Budget Notes........ .
Total Revenues .................
Amount to Be Raised by Tax Outside of Incorpo-
rated Villages .............................
Expenditures
Salaries and Wages ..........................
Material and Supplies ....................... .
Machinery and Equipment Rentals............
Contracts with the County or Independent Con-
tractors ...................................
Other Direct Improvement Costs ..............
Principal on Revenue Anticipation and Budget
Notes....................................
Interest on Revenue Anticipation and Budget
Notes....................................
Total Expenditures ...............
Revenues
State Aid, Chap. 524, Laws of 1950, as Amended
Transfer of Unexpended Balances from Other
Projects ....:................ ..........
Unexpended Balances of Budget Notes........ .
Total Revenues .................
Amount to Be Raised by Tax Outside of Incorpo-
rated Villages .............................
ESTIMATE BY TOWN SUPERINTENDENT
D. P. W.
Serial No.
D. P. W.
Serial No.
D. P. W.
Serial No.
D. P. W.
Serial No.
Total
All Projects
--------------------
--------------------
--------------------
--------------------
--------------------
--------
------------------
--------------------
--------------------
--------------------
--------------- ----
--------------------
--------------------
--------------------
--------------------
--------------- ----
--------------------
--------------------
----------=---------
--------------------
--------------------
--------------------
------ -------------
--------------------
--- ---------- -----
--------------------------
---------------------------
--------------- ._-
---------- --------
------------------ -----
---------- ------- --__
--- ------- ----- --------
$
—------ ----
$
-- -
$
$
--
$
BUDGET As APPROVED BY TOWN BOARD
D. P. W.
Serial No.
D. P. W.
Serial No.
D. P. W.
Serial No.
D. P. W.
Serial No.
Total
All Projects
--------------------
--------------------
--------------------
------------------
----------- -------
--------------------
--------------------
------- ------------
-------------- ----
--------------------
--------------------
------------ -------
-------------------------
-------------- -------
-------- --- ---- -
------ ----------
---------
--------------
----------- -
ANNUAL HIGHWAY ESTIMATE AND BUDGET
Town of ___ Ithaca County of _ Tompkina
For Fiscal Year Beginning January 1, 1958 , Pursuant to Section 141 and 267
of the Highway Law and Sections 111, 112 and 113 of the Town Law.
COLUMN 1 COLUMN 2
Estimate by Budget as Approved
HIGHWAY FUND (ITEM 1) Town Superintendent by Town Board
Expenditures:
GeneralRepairs.. .....................................
SpecialImprovements ......................................
Payment of Budget Notes and Interest .......................
Other:
$__ 15000.00 $.- - - ---------------_
-18000.00
Total Expenditures ................................ $ 3 3 0 0 0.0 0 $
Revenues:
StateAid ................................................. $----- ®� 9_. 4 (i _-------- $------------ _-----
Miscellaneous Revenues: From Count 000.00
- - - - -- - --- - - 3 -- - ------------
------------------------------------------
- ----_-__-
Unexpended
Balance.......................................---------- ----------- ----- - --- = -------------- ---- -- - -
Total Revenues ................................... $ 5000.00 $
AMOUNT To BE RAISED BY TAx FOR HIGuwAY FUND (ITEM 1)....... ------ $------------------------ -------
BRIDGE FUND (ITEM 2)
Expenditures:
Labor and Rental of Equipment for Repair and Maintenance of
Bridges.................................................
Materials for Repair and Maintenance of Bridges ..............
Construction of New Bridges ................................
Payment of Budget Notes and Interest ........................
Other:
$-------------------------------- $---------- -------- ----- ----
Total Expenditures ................................ $ 3350 $
Revenues:
Miscellaneous Revenues:
$-------------------- --_
------------------------------------------------------------- ----------------------------
Unexpended Balance ....................................... ------
TotalRevenues ................................... $
AMOUNT TO BE RAISED BY TAx FOR BRIDGE FUND (ITEM 2) .........$--------------- -------------------- $-------------------------- ----
MACHINERY FUND (ITEM 3)
Expenditures: '
Payment of Principal and Interest on Bonds and Notes Issued for
Machinery Purchases ..................................... $.....: `.' __ $--------- - ___---------
Payment of Budget Notes and Interest ....................... ..- ---------------- --------------- -------- ----------- ______ - -
Purchase of Machinery, Tools and Implements ................_---------------- - -------------- _ _____- ------ _________-__
Repair of Machinery, Tools and Implements .................. 5000.00 ____ _--- --____-___________-______ _
---- -------------------------
Storageof Equipment......................................------------------------------------ -------------- -------- ---.-----
Operation of Rented Out Equipment .........................- ---------------------------------- -------------------- _--___--
Total Expenditures ................................ $ 0 Q $
Revenues:
Rental of Machinery ....................................... $---- �!5P9. 0------------$------------------- -------- ----._
Miscellaneous Revenues:
Unexpended Balance ....................................... ........ 2Q00-9-00--------- ------------------ -------
Total Revenues ................................... $ 3 50 0.0 0 $
AMOUNT TO BE RAISED BY TAX FOR MACHINERY FUND (ITEM 3) ..... 3------- X .5OO0 d-------. $ ------------------------
V�
ANNUAL HIGHWAY
ESTIMATE AND BUDGET
195
TOWN OF ___Ithaca ___
COUNTY O Or kins--------------------------------------- --
Form A.C. 163-T.H. 7. 5.10.57.5M (7D-169)
ANNUAL ESTIMATE SUBMITTED BY SUPERVISOR
TOWN JT_�..h...-.....
OF ..... -.... -........
FORFISCAL YEAR BEGINNING JANUARY 1,
19.. .7
EXPENDITURES —GENERAL FUND
TOWN
BOARD
Town
Hall and Town Offices-----------------------__
a.
Rentals (board room, offices, elections, etc.)
........
b..
Compensation of employees
....... -............. ......
c.
Purchase of furniture and equipment
........................ .....
d.
Repairs
e.
Light
f.
Heat
---------
g.
Telephone
h-
i-
................. _.................................................... -.......... -....... -................................
................................... -................ ..... -...................... _.........................................
--..�-
J•
k-
------------------------------------------------------------------------------------------------------------------------------
......................................... -............................ ......................................................
..........................
-... - .... - -- —
I.
Elections
--- ....... -.... -.... -... ..............................................................................................
..... .................. ......
a.
Compensation of election officials (including mileage)
AOQ.Q`� O
b.
Compensation of custodians of voting machines
D• o O
c.
Voting machines, purchase and repair
`®O •� O
d.
Rent of polling place
----------------- ----- ------
e.
---------- _E.�-fit'.. .t��•�` (-.....
------------1_®Q..o 0
f.
----- --------- -------- -------------------------- ---------------------------------------------------------- - --- -
g• ----------------------------- ------------------------------------------------------------------------------------------------
h- ....................... _.............................................. ........... -.........................................
Insurance
a. Compensation insurance ..............................
b. Official bonds and undertakings _--S ®QUO 0
c. Fire and liabilityQ
d...... -............................ -.......... -............................ -.... -......................................... ................. .... ......
e-....................... -....... :................................. ........................................................... -•--..........
- - -
f.... __......... ----_... _........................................................... ................................. ----------------...........
Printing and advertising (all departments)
Services of:att+orneys-end expenses of litigation-1_vaa.0_o
Services ofengineer-andexpenses ...
Zoning inspector -and expenses ®® ®®
Annual audit -and -examination ..........................
Publicity fund 5;Va(F 'C. 5°E(=VR,1`ly _ -Pp p0
Employees' Rztimmient System (town -share) ..z..--_®®..P:o
Town Budget Form No. 1 TOTAL $-...!•�--
Dennls & Co., lae.. Publbbsn.➢affalo. N. Y.
SUPERVISOR
a. Salary of Supervisor $._...4-1roapC)
b. Compensation of employees ............................
c. Postage ..........A.Q,0®
d. Bonds -
e. Telephone ............ .................
f...............�--r-K-e-K ...................................... ---------� O J _a o
9------ ----------- ---------- ------------ --------------------------------------------------------------------------------- ....................... -.....
....��-AO,-®
POLICE, CONSTABLES AND DEPUTY SHERIFFS TOTAL $
(where police department has not been established)
Compensation $.
Mileage and other expenses (itemized)
............................. ..... -.............................................. -......................................... .........'®,
Purchase of equipment
TOTAL $...... ' -Q..Q
LOCKUP (where police department has not been established)
Compensation of employees $ ------------------------------
Other expenses (itemized) ..............................
TOTAL$..............................
TRAFFIC
Signs, signals and highway lighting TOTAL $..... - .... - .... - .... -.....
DOG WARDEN
Compensation $---------------------------.
Other expenses (itemized)
TOTAL $....................... ......
INSPECTION COSTS
Building inspection $ ------------------------------
Plumbing inspection
Electrical inspection ..... -.......................
TOTAL $..............................
EXAMINING BOARDS
Plumbers $----- ------------------------
Electricians...........................
Heating and ventilating ....... -...................
TOTAL $............ -.... -.... - .....
PROTECTION OF PERSONS AND PROPERTY
a. Salaries and wages of officers $..... -.......................
b. Materials and supplies ..... -.......... -.... -.....
c. Lights ................. ..........
d. Town Lockup ...........................
e-------------------------------------------------------------------------......----------------------------------------------............................
f--------------------------------------------------------------------------------....------------......--------------......----...........................
9------------ ----------------------------------------------------------- ------------------------------------------------------ ---------------------------
TOTAL$ ..........................
FOREST FIRES
a. Paid to Conservation Commission
b. Compensation of fire wardens, laborers, etc.
c-------------------.-----------------------------------------------------------.......------------------.
d........................................................... .............. .......................... .....
WAR EMERGENCY PURPOSES
SCHOOL DIRECTORS
a. Compensation
b- ............................................... -.........
c.--------------------------------------------------- ----
ATTENDANCE OFFICERS
a. Compensation
b-................. -.......... -.... -........
c-................. -..........................
HISTORIAN
a. Compensation
b. ........... -.... -.................
c-................. - .... -...........
PUBLIC LIBRARY
a. Compensation
b............ ................ .....
c-................. -................
PARKS AND PLAYGROUNDS
a. Compensation of employees
b. N.. 5 P �_ .......... .........
C.
PATRIOTIC OBSERVANCES
CEMETERIES
AIRPORTS
REDEMPTION OF DEBT (Principal only)
Temporary Loans
a. Emergency appropriation loans
b. Revenue anticipation loans
c. Deficiency loans
d- -----------------------------------------------------------------------------
e- ------------------ ---------------------------------- ---------------------------
f-------------------------------------------------------....-....--------......
g- ----------------------------- ---------------------------- --------..---------
h- ............................. ................. .......... ....................
Bonds (give title of each issue)
a- --------------------------------- ----------------------- -----.----------.-
b- ------------------ --------------------------------------------------- --
c- .... -................................................................ .......
d- ---------------- ....................... ------------- ----------------------- ---
e-....................... -.............................................. -........
$----- ----- ----------- ---- -
TOTAL
TOTAL
$-.......................
$----- ---------------------
-----------------
. _------------------
TOTAL
$............................
$----•-----------------------
........................
TOTAL$
................. ..... .... -
$ ----------------------------
..... ..................
TOTAL$
....................... -... -
$----------------- ------------
--------------------------
TOTAL$
........... -...............
$-....L�.
l-®.................. o
TOTAL
$--_�&5-
® o, o
TOTAL
$...........
100.0 0
TOTAL
$.....
.... 0--- ® O
TOTAL$
......................
.... -
TOTAL
$ ...........................
$ ------------------------------
Interest on Debt
Interest on Temporary Loans
Interest on Bonds (give title of each issue).:
a- -------------------- -----------------------
-----
------------
------------------------------------
b. ........... -.... -........................................ -.... -................ -...................
c-..................................... -........ -................ -.............
- - -- -
d- -------------------------------------------------------------------------- -------------------------
e.------------------------- ---------------------------- ---------------------------------------------
CONSTRUCTION AND PERMANENT IMPROVEMENTS
a. Construction.of'Town Roads
b. Construction of Sidewalks
c. Construction of Bridges
d. Town Hall or Other Buildings
e. Improving Town Lands
f. Dredging Town Waterways, Channels and Creeks
g. Grade Crossing Elimination'
h. Construction of Sewers
i. Construction of Water Works
VETERANS ORGANIZATIONS FOR ROOMS
JUDGMENTS AND SETTLEMENTS (Describe in detail)
a- ----------------_---------------------- ---------------------------- ----------- -------------------------------- --
b------------------------------------------------------------------------------------------------------------------------
c.------------------------------ ------------------------------- ------------
-d . -----------------------------------------------------------------------------------------------------------------------
194---....ACCOUNTS, CLAIMS AND DEMANDS
a- ---------- ----------------------------------------------------------------------------------------
b. ---................. .... ------------------------------------------------ --------------_----
c----------------------------------------------------------------------------------------------------
REVENUES—GENERAL FUND
a.
Unexpended balances (Sec. 1 15, Town Law)
b.
Mortgage taxes.
Income taxes Pep-pt-ro: 74Y
j c.
d.
Franchise -taxes on business corporations
e.
Bank tax
f.
Beverage tax (net)
g.
Dog licenses (from county)
-ti.
Bus franchise
.i.
R.ent of town owned property
j.
Licenses and Permits
k.
Electric franchise
I.
Dog enumeration
m.
Fees of .constables or police officers
n.
Fees of town library
o.
Fees of parks and playgrounds
p.
Fees of airports
TOTAL $......................... ----
$------------------------------
TOTAL$..............................
TOTAL '$------------------------------
$----- ------------------------
..............................
..............................
TOTAL$ ..............................
$------------------------_---
------------------------------
..............................
TOTAL $ ..............................
------------------------------
.............................
------------------------
..............................
..............................
-----.-l.Sronao.0
p. Fees of.cemeteries .............................
r. ------- -------------------------------------------------------------------- .......LA ®-.0101
-- ------
�o.®�
Unexpended balances (Sec. 115, Town Law)---®--b�-o
TOTAL REVENUE •' TOTAL $..........i ®r-`7 0
Dated: September 19. 3
.._...--------.....----w-...................... ------ --- ------ ---
SUPEF10 t