HomeMy WebLinkAbout1954 Town Budget - Town Officals Individual ReportsANNUAL ESTIMATE SUBMITTED BY SUPERVISOR .
i
TOWN OF ........ tTk.A..C(9
-----•----------..
FOR FISCAL YEAR BEGINNING JANUARY 1, 19...�9'
EXPENDITURES —GENERAL FUND
TOWN BOARD
Town Hall and Town Offices
a. -Rentals (board room, offices, elections, etc.)
b. Compensation of employees
c. Purchase of furniture and equipment
d. Repairs
e. Light
f. Heat
g. Telephone
h.................. .................................................................. .........................................
i. ..................................................... -.... -.... ............................................... _............
j...............................................................................................................................
k............ _................ ........... -...................................................................................
. ............................. -.................................................... _..........................................
Elections
a. Compensation of election officials ( including mileage)
b. Compensation of custodians of voting machines
c. Voting machines, purchase and repair
d. Rent of polling place
e- --------------------•-------------•----------•-------------........------....-•---------------...------•-----------------•----
f------- --------.....-.----...........---.....------...................._...._..........-----.........----------•---- g•
h. ..... -.......................................................... ..... -.....................................................
Insurance
a. Compensation insurance
b. Official bonds and undertakings
c. Fire and liability
d. ..... ..... -................ -.... -.............................................. -..........................................
e. ................................... -.........................................................................................
f- ----------------- ----------- ----------------------------------------------- ----- ----------...---------..------------------
Printing and advertising (all departments)
Services of attorneys and expenses of litigation
Services of engineer and expenses
Zoning inspector and expenses
Annual audit and examination
Publicity fund
Employees' Retirement System (town share)
Toxin Budget Form No. I
Dennis & Co., Inc., Publishers, Buffalo, N. Y.
$------------------- _------
- G.
------------------------------
3Po
J.So-0-
ar �
--.... . /
TOTAL $..u?...
SUPERVISOR
a. Salary of Supervisor $--�-lQ.
b. Compensation of employees ------------------------------
c. Postage ! O 1.
-------------------------
d. Bonds
' e. Telephone . ..... -...... ................
f..fiS es ........... ........................................ ......... Q...-.
g- ----------------------------- ----------------------------------------------- ------------------------------------------------ ----------------......-.----
TOTAL $....
POLICE, CONSTABLESAND DEPUTY`SHERIFFS
(where police department has not been established)
Compensation $.
Mileageand other expenses (itemized) .............................................................................................................................. ----------- a ........
..................................................... _....................................................................... ..... -.......................
Purchase -of --equipment ��—
TOTAL $................. -ob 0
LOCKUP (where police department has not been established)
Compensation of employees $------------------------------
Other expenses (itemized) ...........................
T.OTAL...$-----------------------------•
TRAFFIC
Signs, signals and highway lighting TOTAL $..............................
DOG WARDEN
Compensation $-
Other expenses '(itemized)
............................. -............................................................................................... ........................
TOTAL $....................... ......
INSPECTION COSTS
Building inspection
$..............................
Plumbing inspection
..............................
Electrical inspection
..............................
TOTAL -$ ..............................
EXAMINING BOARDS
Plumbers
$ ------------------------------
Electricians
Heating and ventilating
..............................
TOTAL `$................. _...........
PROTECTION ..OF -PERSONS AND PROPERTY
a. Salaries and wages of officers
$- ---------------------------
b. Materials and supplies
..... ........................
c. Lights
........... -.................
d. Town Lockup
--.... .......................
e-------------------------------------------------------------------------------------------------------------------------------
...............................
f------------------------------------------------------------------------------------------------------------------------------
................. _...........
g. --------------------------------------------------------------------------- -------
..............................
"TOTAL - $---------------------._..._
FOREST FIRES
a. Paid to Conservation Commission
b. Compensation of fire wardens, laborers, -etc
c- ..................................................... -............................ -..........................
d-.................................... -----------------_........--------_----------------------------------
WAR EMERGENCY PURPOSES
"SCHOOL "DIRECTORS
a. Compensation
b-----------------------------------------------------------
C. ------............ -.......................................
ATTENDANCEOFFICERS
a. Compensation
b- ........... -.................................
c-.............................................
HISTORIAN
a. Compensation
b-.......................................... ...................... _.......... -................................................
c-----------------•---------------..........---------.........------...........---......--•------------------------------------
$------------------------------
So
..............................
......................... P
TOTAL $ - Q
TOTAL-$--- ...........................
$- ------------------------
TOTAL
$... 1®a...........
......................... hh
TOTAL $
TOTAL $.............................
_
PUBLIC LIBRARY
a. Compensation $------ -------------------
b. --------------------------------------------------------------------------------------------------•--------...---------------- .............................
c-..................................................... -.......... -.... -..................................................... ................. _..........
TOTAL$..............................
PARKS AND PLAYGROUNDS
a. C mpensation."of empjoyees Q.Q ........
t t=C_C..4.....T..�.�UD p _ oo
b.�.�...�LT�.....s-........._ S� c { s
c............... ..... 0-t--erc...... -.... ................. _...._............------------......-----------....................... -..... .
PATRIOTIC"OBSERVANCES
CEMETERIES
AIRPORTS
REDEMPTION OF'DEBT (Principal only)
Temporary Loans
a. Emergency appropriation loans
b. Revenue anticipation loans
c. Deficiency loans
d- ..................................................... ........... -.......... -...
e- ------------------------------------------ -- ----------------------------
f- ---------------------------------------------• --------...---------------------
g- --------------------------------------------
-------------------------------------
h-----------------------------------------------------------------------------.......
Bonds (give title of each issue)
a. ....................... ----------------------------------------- ----•-------.-..
b...................................................................
c- ............................................... -.... ........... ................
d.--•..............................................................................
e------------------------------------------------------------------------------
TOTAL
$....1. ;k - .0_-.--
TOTAL
'"$--------...a-0 0.
TOTAL
'$....................... .... .
TOTAL
$....................... -.....
TOTAL
.;$-----------------------------
$------------------------------
Interest on Debt
Interest on Temporary Loans
Interest on Bonds (give title of each issue)
a
b. --------•-----------------------------------------------------•---..-....-....-----.........-----
c. ..... -......................... ............•--.......................--•--•---•--------......•-••----
d-------------•---...----•-----------•----------------......-----....------------.._---.....----•-....
e----------------------------------------------------------------------------------------_------------
CONSTRUCTION AND PERMANENT IMPROVEMENT
a. Construction of Town Roads I ofto K Ht .F-'-r
b. Construction of Sidewalks
c. Construction of Bridges
d. Town Hall or Other Buildings
e. Improving Town Lands
f. Dredging Town Waterways, Channels and Creeks
g. Grade Crossing Elimination
h. Construction of Sewers
i. Construction of Water Works
VETERANS ORGANIZATIONS FOR ROOMS
JUDGMENTS AND SETTLEMENTS (Describe in detail)
a. ......................................... -...................... -.... -.......... -..................................
b.•••-•------•------••---....... ............................ -........... .... -......................... -.............
c. ---------------------------------- ------------.....-....-....----------------------------------------------
d.-•-••------•---------------•------•----..............••-•-•--•-••----------------•---..................---•-----•-.
194...... ACCOUNTS, CLAIMS AND DEMANDS
a- ------------------------------------------------------------------------------------------------
b............................................................. .......... -...........................
c------------------------------------------------------------ ----------- - ---- ----- -------------...
REVENUES —GENERAL FUND
a. Unexpended balances (Sec. 115, Town Law)
b. Mortgage taxes
c. Income taxes PIERCAA TA
d. Franchise taxes on business corporations
e. Bank tax
f. Beverage tax (net)
g. Dog licenses (from county)
h. Bus franchise
i. Rent of town owned property
j. Licenses and Permits
k. Electric franchise
I. Dog enumeration
m. Fees of constables or police officers
n. Fees of town library
o. Fees of parks and playgrounds
p. Fees of airports
p. Fees of cergteries
r.
s. ---- �%� - .Tc- --oF...1 �f..�.Re N
.�..t..R.-K......
u. ---- -R.............................
v- -------------------..................................... ----....------.......--------...------------•--------••--••---......
w----------------------------------------------------------------------------------------------------------------------------
Unexpended balances (Sec. 115, Town Law)
TOTAL REVENUES
Dated: September5_P 19-_.S'->
TOTAL $..............................
$...ga o.0 0
............-........... o 0
TOTAL $... �.D...0-
TOTAL $...............................
$..... - .... - .................
TOTAL$..............................
$....................• •-•------
TOTAL $..............................
$ ...........................
-----------------0 Q
............................
ANNUAL ESTIMATE SUBMITTED BY TOWN CLERK
TOWN OF ..���-....._.................
FOR FISCAL YEAR BEGINNING JANUARY 1, 19SY-
A.
Salary of Town Clerk
B.
Salaries of Employees
C.
Postage
D.
Bonds
E.
Telephone
F.
......................................................
G.
.......................................................
H.
............................................ - -
K.........................................................
EXPENDITURES
$3P20 ..;Z0
.............................
............................
TOTAL EXPENDITURES
REVENUES
A. Fees of Town Clerk
B. Dog tags
C. Delinquent dog list
D. Marriage licenses
E. Hunting and fishing licenses
F. Filing (conditional sales contract and chattel mortgages)
G. Transcripts of records, searches, etc.
H. ...................... . .. - --
K.........................................................................................................................................
Dated: September o.Zf - 19.s' .
TOTAL REVENUES
(Signed) ....... _..... ----------- -----_...--
TOWN CLERK
Town Budoet Form No. 3
Deno , & Co., Inc., Publishers, Buffalo, N. Y.
ANNUAL ESTIMATE SUBMITTED BY REGISTRAR OF VITAL STATISTICS
TOWNOF ----- --- -- ----------------------------------------
FOR FISCAL YEAR BEGINNING JANUARY 1, 19.J'`-.1K
EXPENDITURES
Compensation $---..Q'.Q--fl..
Other expenses:
Fees of physicians
TOTAL EXPENDITURES $_...
REVENUES
None
Dated: September,;2.ff...., 19.d .
(Signed) &z
REGISTRAR OF VITAL STATISTICS
Town Buraot Form No. 14
Dennis & Co., Inc., Publishers, Buffalo, N. Y.
ANNUAL ESTIMATE SUBMITTED BY JUSTICE OF THE PEACE
TOWN OF ........ I.......T... A.C.A..........................
FOR FISCAL YEAR BEGINNING JANUARY 1, 19.4W..
TOTAL EXPENDITURES $ ....G. ....................
REVENUES
A. Fines penalties and forfeitures $ .........
B. Motor vehicle fees (received from State) ..........-r�'............
C. Criminal fees —Indictable cases (received from county) ............. I................
D. Criminal fees —Conservation Law (received from State) ..............................
E. Civil fees ..........��............
F. Civil fees —dog (received from county) ..........
G. Civil fees —Conservation Law (received from defendants) ..............................
H. Other revenues (itemize) ..............................
I........................................................................................................................................... ..............................
J.......................................................................................................................................... ................ I.............
K........................................................................................................................................... ..............................
TOTAL REVENUES $.........
Dated: September .....8..... , 19.,.,.....
(Signed) .....................................%c.................................
JUSTICE OF THE CE
Town Budget Form No. 2
Dennis k Co., Inc., Publishers, Buffalo, N. Y.
ANNUAL ESTIMATE SUBMITTED BY JUSTICE OF THE PEACE
TOWN OF ........................................ov�oC�
....
FOR FISCAL YEAR BEGINNING JANUARY 1, 19.—S
EXPENDITURES
A. Salary of.Justice d, ..... O O
................
B. Salaries of other employees ..............................
C. Rent of court rooms ...
D. Postage ... ,L..O..,..O..°......
E. Bonds ..............................
F. Telephone ......................
G.................................................................................,.........................................._...........
H........................................................................................................................................... ..............................
I.................................................................................................................................... ..............................
J.......................................................................................................................................... ..............................
K..................................................... ....................................................... I............................. ............ I...............
a.�
TOTAL EXPENDITURES.a%.......
REVENUES
A. Fines penalties and forfeitures $./.....o a v
B. Motor vehicle fees- (received from State)-,SA...Q..r....v..��
C. Criminal fees —Indictable cases (received from county) .............. I...............
D. Criminal fees —Conservation Law (received from State)d.o D
E. Civil fees.... a
F. Civil fees —dog (received from county) .......I ......................
G. Civil fees —Conservation Law (received from defendants) .�..�.......
H. Other revenues (itemize) ..............................
I........................................................................................................................................... ..............................
J.......................................................................................................................................... ..............................
K....................................................................................................................I..................... .......... I...................
Dated: September Y.........., 19.'.......
TOTAL REVENUES $....,.0..0
r-,
(Signed) .. ..:. ...,.:...:.y:/c.'' ` - ................ . .......................
JUSTICE OF THE PEACE
Town Budget Form No. 2
Dennis A Co., Inc., Publishers, Buffalo, N. Y.
ANNUAL ESTIMATE SUBMITTED BY ASSESSOR
TOWNOF.....................................................................
FOR FISCAL YEAR BEGINNING JANUARY 1, 19.....
EXPENDITURES r gcr 0
A. Salary of Assessors $..%.✓_
�
v
B. Salaries of Employees _...t —'�-..... �........ �� �-'
C. Office, traveling and other expenses ........................
D. Printing assessment rolls and field books ..............................
E. Postage .......... I... ................
F. Bonds ..............................
G. Telephone ...........I .................
H........................................................................................................................................... .............................
I..:...................................................................................... ............................................... ..............................
J........................................................................................................................................... ..............................
K...................................................................................................................................,....... .............................. -�
TOTAL EXPENDITURES ; ..
REVENUES
A. Fees
TOTAL REVENUES
REVENUES ;.:...`••••• • ••
Dated: September
(Signed) "........,. ��,�'�.�' ...........................
ASSESSOR
Town Budget Form No. 4
Dennis do Co., Inc., Publishers, Buffalo, N. Y.
ANNUAL ESTIMATE MITTED COUNCILIViIIAN
TOWN OF
FOR FISCAL YEAR BEGINNING JANUARY 1, 194-V
EXPENDITURES r7
O _
Salaries $
Office and other expenses (itemize)
.......................................................................................................................................
.......................................... d
TOTAL EXPENDITURES
REVENUES
None
Dated: September;�19,
(Sign
Town Budget Form No. 17
Dennis & Co., Inc., Publishers, Buffalo, N. Y.
ANNUAL ESTIMATE FOR......G_R�flb.(Afr .WATER DISTRICT
EXPENDITURES
Cost of Improvement:
Construction of improvement $
Bond principal `� c�c�•da7
Bond interest L+ 00
TOTAL $
Maintenance:
Personal services $
Office and other exp (itemize)
... ..........................
...............
� �,,V..5.44.1--Y..C>:�.....................
Town supervision
Repairs 5
Power and light �J// '�
Purchase of water
�oQ(Ijlr,,Ll. tit VRsr'`� I ��•��
Purchase of equipment
Purchase and installation of meters and services
TOTAL $ G�
TOTAL EXPENDITURES $•Q(
REVENUES b
Water rents $
Penalties
Hydrant rental
Sale of water O
Sale and installation of meters and services
Miscellaneous enue�(i mite)
:_� .......xk �. ° ..... ,..R......1710A .. .................. Lq o
i
Unexpended balance d�
S TOTAL REVENUES $.10
Dated: September, 19
(Signe ......... ..... ..................... ...... .----------- -- ------
S ERVISOR, O RD OF COMMISSIONERS
Town Budget Form No. 13
Dennis 3 Co., Inc., Publishers, Buffalo, N. Y.
ANNUAL ESTIMATE FOR....atoo-E-0-K.H.GrSWATER DISTRICT
EXPENDITURES
Cost of Improvement:
Construction of improvement
Bond principal
Bond interest
Maintenance:
Personal services
Offic and other expenses'emize)
v�,,f-K� ..K..! i.'
.__.......... ...F .......
....................................... 14.............................
----............. -........... ---------------------------------------------------------•---•---..............-•---••----...---......
Town supervision
Repairs
0
Power and light
Purchase of water
Purchase of equipment
Purchase and installation of meters and services
TOTAL EXPENDITURES
REVENUES
Water rents
Penalties
Hydrant rental
Sale of water
Sale and installation of meters and services
Miscellaneous revenues (it e)
k..... .; o.. o........................
Unexpended balance
TOTAL $
1 0 ®o
$
TOTAL $ 0 •
$ .00
TOTAL REVENUES $ 0
Dated: September3 , 19
`� 8
2
(Sig ed).....•..... ............
SUPERVISOR OR OARD OF COMMISSIONERS
Town Budget Form No. 13
Dennis d. Co., Inc., Publishers, Buffalo, N. Y.
ANNUAL ESTIMATE FOIR��.�n�'��.---- .._�!�..--.-.WATER DISTRICT
EXPENDITURES
Cost of Improvement:
Construction of improvement $
Bond principal
Bond interest
TOTAL $
Maintenance:
Personal services $
Office and other expenses (itemize)
......... Q.k%... .. ....iN. ............................. I�3 0 3
Town supervision
Repairs
Power and light
Purchase of water ��j(T2�-��(� ILLS
Purchase of equipment
Purchase and installation of meters and services C
TOTAL $J 3
TOTAL EXPENDITURES $$
REVENUES 1
Water rents $
Penalties
Hydrant rental
Sale of water
Sale and installation of meters and services
Miscellaneous revenues (itemi
_ .. :S.c .. r...........R.-----�!Q0..o..........................
....................................................................................................................................
Unexpended balance �` 3•
TOTAL REVENUES
Dated: September ®-' 19�
(Signed) ....... --...................................... V-...... .. ............-----........
SUPERVISOR, OA D OF COMMISSIONERS
Town Budget Form No. 13
Dennis & Co., Inc., Publishers, Buffalo, N. Y.
ANNUAL ESTIMATE FOR.. ;..... L ....W.- Y....,..... WATER DISTRICT
EXPENDITURES
Cost of Improvement: , L
Construction of improvement �A MCNi Ottl H C $
Bond principal
Bond interest
TOTAL $
Maintenance:
Personal services $�
d a
e and other expense temize)
CF.............
.................3 -.kA..N-rs.....................................................
Town supervision
Repairs
Power and light
Purchase of water
Purchase of equipment
Purchase and installation of meters and services
TOTAL
TOTAL EXPENDITURES $ • g�
REVENUES
Water rents $
Penalties
Hydrant rental
Sale of water
Sale and installation of meters and services
Miscellaneous revees�(iteyy��•�^••�•-�.�..0............
.. ............... l/ ./
Unexpended balance $'
�.� TOTAL REVENUES $�
Dated: Septemberl, 19
(Sign ..... .................•................ .•.••.••••.....
SQPERVI50R, O OARD OF COMMISSIONERS
Town Budget Form No. 13
Dennis & Co., Inc., Publishers, Buffalo, N. Y.
ANNUAL ESTIMATE FOR ... LIG}HTING DISTRICT
TOWN C
FOR FISCAL YEAR BEGINNING JANUARY 1, 19.�9
EXPENDITURES
COST OF IMPROVEMENT $
A. Bond principal
B. Bond interest
C. Purchase and installation of standards —
D........................................................................................•------------.....------......-----------------
E........ ................................................. ...............................................................................
F.................. --.... ................................................. .............................................................
MAINTENANCE $
A. Person services
B. Paym nt on contract
. ..... ........
D--------------------------•------•--•---............----•----......--•----••---.........---------...---............----•-•-------•-----•
E....................................................................................•--.................................................
TOTAL $
TOTAL
TOTAL EXPENDITURES $ 1 Sco,
REVENUES
A. Unexpended balance $
B. ------------------------------------------- --........................................................................................
C.•-•............................................................................................................•--•-••--••--...........
D...-•.....................................................................•---.............................-----•--...-----•-----••-•--•
8....... ............. ...............................
F. .. .. L .... t ...... ...... .. EA . .......... ..............
G...............................••---------....---••---------------•--------•-----•-•---------......------....................
TOTAL REVENUES
Dated: Septemberio , 195----!?-.
(Signs Aa_.............................
UP �UPR
Town Budget Form No. 10
Dennis & Co., Inc., Publishers, Buffalo, N. Y.
ANNUAL ESTIMATE FOR .0.(��c51..��:ELMHOM DISTRICT
TOWN OF
FOR FISCAL YEAR BEGINNING JANUARY 1, 19 ��+
EXPENDITURES
COST OF IMPROVEMENT $
A. Bond principal
B. Bond interest
C. Purchase and installation of standards —
D..........................••---.....---•••------•--•-----........--•--......------•-----------..............•-----.....................
E. ..................•••----...........................---...............................------•----...........................---••----•-
F---------------------------•--•-•-•--••-••----...........--------.....----------........-----•----..............----••-------•---•------
TOTAL $
MAINTENANCE $
A. Person services
B. PAyment on contract /
C.
............... (47.
U.St� ...... r L-7&*L�
D........................................•-•---•---........................................................---••............•=-••-•----..
E........••-•••------------•............................................................•---•-----.....................................•-
TOTAL $
TOTAL EXPENDITURES $
REVENUES
A. Unexpended balance $
B.........•••••....................................••-------••...---......-••••••-•••••........••-••-•••---•...........-•-•••......•-•-••
C....:...................................................................................................................................
D. .................. ........................................................ ........................... ................................
E. .......wo - - .............................................
F. ...... ........k..-- �......1. a o .............---•------ 3
G. ...............................••-•-...•--...--•-.....--••--•...........................-•-....••--.............---..................--
TOTAL REVENUES $ L
Dated: September �, 19—�3.
(Signed ...........(. ..._..................... _. .
ERVISOR
Town Budget Form No. 10
Dennis & Co., Inc., Publishers, Buffalo, N. Y.
ANNUAL ESTIMATE FOR RENWAACASIGHTING DISTRICT
TOWN OF. l -
FOR FISCAL YEAR BEGINNING JANUARY 1, 19-.-I—T
EXPENDITURES
COST OF IMPROVEMENT $
A. Bond principal
B. Bond interest
C. Purchase and installation of standards _
D.
E..................••••----••----••-•--••-•-•-•------•-----•----•----------....---....---------•----.......---.....--••-----.............
F............................•-----•------•----................................................................--------•-•----------•----
TOTAL $
MAINTENANCE $
A. Person services
B. aPament on contract 1.4;
C.
D.............................•--...-----•---.......................--•---•-••--...........----•---................................••....
E.•-••.........---•-•.........................................•-.......................--•--------•----.....---••---•-•-.................
TOTAL $;
TOTAL EXPENDITURES $ ��•
REVENUES
A. Unexpended balance $
B........................................................................................................................................
C............................................•---•--------...................--•-•------...•--...........................................
D.......................•---•----........................................................................................................
E.......... ti- 0 . C . ) ..................
F. 16" .............................. ......................................................•---...-•-•----........-•----.
G. ......................................•----•-------.............-•---.....-•---•--•--•-------•-••-•----.............................---
TOTAL REVENUES $ �•
Dated: September ®19
(Si nod .....- _................. _
fl
SUPERVISOR
Town Budget Form No. 10
Dennis & Co., Inc., Publishers, Buffalo, N. Y.
SUMMARY OF TAXES TO BE LEVIED AMOUNT
HIGHWAY FUND (Item 1)....................................... 8 ----------------------------------------
TEN YEAR TOWN HIGHWAY PROGRAM ............................ ________________________----------------
Amount to Be Raised by Tax Outside of Incorporated Villages $ ----------------------------------------
BRIDGE FUND (Item 2)......................................... ----------------------------------------
MACHINERY FUND (Item 3)..................................... ----------------------------------------
SNOW AND MISCELLANEOUS FUND (Item 4) .......................______---_--__--__-_-_-._--__-__--__---_
Total.............................................. $ .
SIGNATURE OF TOWN SUPERINTENDENT OF HIGHWAYS
The undersigned town superintendent of the aforesaid Town hereby submits the foregoing estimate as shown
in section entitled "ESTIMATE BY TOWN SUPERINTENDENT".
DATED-- ---i - ---- 195 (Signed) �1? ��
------------------------
Towlvllperintendent of Highways
SIGNATURES OF TOWN BOARD MEMBERS
The undersigned members of the Town Board of the aforesaid Town, do hereby approve the foregoing estimate
of the Town Superintendent of Highways of such Town, as increased or decreased, and as shown in section entitled
"BUDGET AS APPROVED BY TOWN BOARD". / / r „ / ,-7
DATED---------- --------------------- 195-L- f ' ' - - -------- ----- - - Supervisor
Justice of the Peace
Justice of the Peace
Town Councilman
........
.. ......
_i. L Town Councilman
) ustice-of--the-Peace
STATE OF NEW YORK
�. J
County of ----'---- ' _ = `-
- ----- -------------------
Town of ------------------------
I, -------- -----------� Town Clerk of the Town of `` =-------�: -------------------- -
---------------- ._::r+ * *_: _:.Q-------- County, New York, do hereby certify that the amounts shown in the foregoing
budget section entitled `BUDGET As APPROVED BY TOWN BOARD" were approved by a majority vote of the mem-
bers o the Town Board of such Town, by resolution duly adopted by such Town Board at a meeting held on
:---A --------------------- --- 195
In stimony W reof I have hereunto set my hand and affixed the seal of said Town this .__ ____ day of
---------- � � ----------
Town Clerk of the Town of _--' :-_-- --- -- --
[SEAL
----
. County, New York
NOTE: The foregoing estimate must be signed by the Superintendent of Highways. It must be approved by a
majority vote of the membership of the Town Board. Such board may increase or reduce the amount of any of the
estimates contained therein subject to the limitations prescribed in Section 271 of the Highway Law, except it may
not increase the salary of the Town Superintendent above the amount published. Such changes should be made
at the meeting held after the public hearing on the town budget.
The estimate as finally approved, is required by Section 267 of the Highway Law to be signed in duplicate by
a majority of the members of the Town Board, one of which shall be filed in the office of the Town Clerk. The
Town Clerk is required by Section 116 of the Town Law to prepare and certify in duplicate a copy of the annual
budget as adopted by the Town Board and deliver one copy thereof to the Supervisor. The Supervisor shall pre-
sent the copy of the annual budget to the Board of Supervisors.
If the town is a participant in the Ten Year Town Highway Program, a certified copy of this form should be
mailed immediately after the adoption of the budget to --
NEW YORK STATE DEPARTMENT OF PUBLIC WORKS
BUREAU OF TOWN HIGHWAYS AND COUNTY ROADS
THE GOVERNOR ALFRED E. SMITH STATE-OFFICEFBUILDING
ALBANY 1, NEW YORK
SNOW AND MISCELLANEOUS FUND (ITEM 4) COLUMN 1 COLUMN 2
Expenditures:
Removing Obstructions Caused by Snow ..................... $------ 7000-.-00
- -------------
Cutting Noxious Weeds and Brush ........................... ..... 7Q10Q-�_Q----------
Salary of Town Superintendent------------------------------ ------------------------------------
Expenses of Town Superintendent ---------------------------------------------------------------
Salary of Deputy Town Superintendent ---------------------- ------------------------------------
Expenses of Deputy Town Superintendent-------------------- -----------------------------------
Payment of Budget Notes and Interest ....................... ......_-__-----_-------_-__------_--
Other Miscellaneous Purposes:
----------------------------------------------------------------------------------------------------------------------- ---------
- ------------------------------------------------ ------------------------------------
Total Expenditures ................................ $- 1 5000.00
Revenues:
Miscellaneous Revenues:
---------------------------------------------------------------0 Dun 7 ---------------------------------- $------ G000-e_- Q.......... $-----------------------------------
-----------------------------------------------------------------------------------------------------------------------`----------------------------- ------------------------------------
Unexpended Balance ....................................... ..... ` 00.-00-------------
Total Revenues ................................... $ — 0 $
AMOUNT TO BE RAISED BY TAR FOR SNOW AND MISCELLANEOUS FUND
(ITEM 4)..................................................... $--- I d0!J].d_a00---------- $- --------------------------------
TEN YEAR TOWN HIGHWAY PROGRAM
Expenditures
Salaries and Wages ..........................
Material and Supplies ........................
Machinery and Equipment Rentals ............
Contracts with the County or Independent Con-
tractors ..................................
Other Direct Improvement Costs ..............
Principal on Revenue Anticipation and Budget
Notes....................................
Interest on Revenue Anticipation and Budget
Notes....................................
Total Expenditures ..............
Revenues
State Aid, Chap. 824, Laws of 1950, as Amended
Transfer of Unexpended Balances from Other
Projects ..................................
Unexpended Balances of Budget Notes .........
Total Revenues .................
Amount to Be Raised by Tax Outside of Incorpo-
rated Villages .............................
Expenditures
Salaries and Wages ......................... .
Material and Supplies ....................... .
Machinery and Equipment Rentals........... .
Contracts with the County or Independent Con-
tractors ..................................
Other Direct Improvement Costs ..............
Principal on Revenue Anticipation and Budget
Notes............ .....................
Interest on Revenue Anticipation and Budget
Notes....................................
Total Expenditures ..............
Revenues
State Aid, Chap. 824, Laws of 1950, as Amended
Transfer of Unexpended Balances from Other
Projects ..................................
Unexpended Balances of Budget Notes........ .
Total Revenues .................
Amount to Be Raised by Tax Outside of Incorpo-
rated Villages....... .......................
ESTIMATE BY TOWN SUPERINTENDENT
D. P. W.
Serial No.
D. P. W.
Serial No.
D. P. W.
Serial No.
D. P. W.
Serial No.
Total
All Projects
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
$
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
$
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
$
--------------------
--------------------
--------------------
--------------------
--------------------
-------------------
--------------------
$
--------------------------
----------------------------
------------------------ ---
----------------------------
----------------------------
----------------------------
----------------------------
$
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
----------------------------
----------------•-----------
----------------------------
$
$
$
$
$
BUDGET As APPROVED BY TOWN BOARD
D. P. W.
Serial No.
D. P. W.
Serial No.
D. P. W.
Serial No.
D. P. W.
Serial No.
Total
All Projects
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
$
--------------------
--------------------
--------------------
--------------------
------------ --------
--------------------
$
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
$
--------------------
--------------------
--------------------
--------------------
--------------- ----
-------------------
$
----------------------------
----------------------------
----------------------------
----------------------------
--- ------------------------
----------------------------
$
--------------------
--------------------
--------------------
--------------------
--------------------
--------------------
$
--------------------
--------------------
--------------------
$
--------------------
------- ------------
--------------------
$
----------------------------
---- ---------- ------------
------------------------ ---
$
Town of 1L ----------------------------------------------- County of ... 21iI-P �i2 S.._._.............. _............._....
FoI Fiscal Year Beginning January 1, 19 , Pursuant to Section 141 and 267
of the Highway Law and Sections 111, 112 and 113 of the Town Law.
COLUMN 1 COLUMN 2
Estimate by Budget as Approved
HIGHWAY FUND (ITEM 1) Town Superintendent by Town Board
Expenditures:
GeneralRepairs ...........................................----- ----------------------------------
Special Improvements....... 13000-00®- - -- -------------
Payment of Budget Notes and Interest.. ..................... .... _.............................. ....................................
Other:
-------------------------------------------------------------------------------------------------------------------------------------------------- -- ----------------------------------
Total Expenditures ................................ 8 25000. 00 3
Revenues:
State Aid ................................................. 8 ..---------- 8----------------------------------
C' Q
Miscellaneous Revenues
C�un�-----------------------------------dJ(?.0
------------------------------------------------------------ ------------------------------------
----------------------------------------------------------------------------------------------------------------------------------------------------- ---------------------------------- -
------ - ®�- - --------- ---- ------------------- -----------
Unexpended Balance ....................................... ---------------------------------
a
Total Revenues ................................... 8 9000, 00 3
AMOUNT TO BE RAISED BY TAX FOR HIGHWAY FUND (ITEM 1)....... 8--- 9DQ 'Q®_.._..__.. &------ ___------- _---------------
BRIDGE FUND (ITEM 2)
Expenditures:
Labor and Rental of Equipment for Repair and Maintenance of
Bridges................................................. 8--------------------------- -------- & -----------------------------------
Materials for Repair and Maintenance of Bridges .............. --------------------------------- _. ------------------------------------
Constructionof New Bridges ................................ ------------------------------------ ---------------------- -------------
Payment of Budget Notes and Interest----------------------------------------------------------- ------------------------------------
Other:
Total Expenditures ................................ 3 no-q : 8
Revenues:
Miscellaneous Revenues:
&-----------------------------------
------------------------------------------------------------------------------------------------------------------ --- 500-. U.
- ---------- ------------------------------------
UnexpendedBalance........................................--------------- ---------------------------------
Total Revenues ................................... 3 2000.00 8
AMOUNT To BE RAISED BY TAX FOR BRIDGE FUND (ITEM 2) ......... S----- Q11VQ---- _-------------- S----.------------------------------.
MACHINERY FUND (ITEM 3)
Expenditures:
Payment of Principal and Interest on Bonds and Notes Issued for
MachineryPurchases....................................8 ------------------------------------ $ ------------------------------------
Payment of Budget Notes and Interest ..................... .
Purchase of Machinery, Tools and Implements ---------------- --------- -------------------------
Repair of Machinery, Tools and Implements .................. 6C�00 .00.
----- 5 -
Storageof Equipment......................................................................... -------------------------•-------
Operation of Rented Out Equipment .........................--------------------------------- _. .._.-...._.------------.__...------
Total Expenditures ................................ 3 6000.OQ s
Revenues:
Rentalof Machinery ....................................... 8 ------------------------------------ 3------------------------------- ----
Miscellaneous Revenues:
------------------------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------
Unexpended Balance ....................................... - 200.00 - ----------------------------
Total Revenues ................................... S 2200//0.00. 8
AMOUNT To BE RAISED BY TAx FOR MACHINERY FUND (ITEM 3)..... 3____.--- =rQ `��.-00-----__ 8 ------------------------------------
ANNUAL HIGHWAY
ESTIMATE AND BUDGET
195.4_�__
TOWNOF --- ---- -------------------------------------------------------
COUNTY OF -- ------------------------
Form A.C. 163-T.H. 7 2.19-54.7500 (4D.37)