HomeMy WebLinkAbout1943 Town BudgetMUNICIPAL INDEBTEDNESS AND INTEREST
(exclusive of district and special improvement
debt)
Redemption of Debt (Principal)
Temporary loans.
Emergency appropriation loans
$
Revenue anticipation loans
Deficiency loans
Other temporary loans (specify)
_
Total
$
Bonds (give title•of each issue)
a.
$
b.
C.
Total
$
TOTAL REDEMPTION OF DEBT
$�
Interest on Debt
Interest on temporary loans
$
Interest on bonds (give title of each issue)
a.
$
C.
Total
$
TOTAL INTEREST ON DEBT
$
CONSTRUCTION AND PERMANENT IMPROVEMENTS
Nature of Improvement
a.
$
b.
C.
Total
$
TOTAL CONSTRUCTION AND PERMANENT IMPROVEMENTS
$
MISCELLANEOUS
Veterans Organizations for Rooms
$ _
Judgments and Settlements (describe in detail)
1942 Accounts, Claims and Demands
TOTAL MISCELLANEOUS
$
Total $
CONTINGENT PURPOSES
-Sec. 112 of the'Town Law
4
(Over)
GENERAL FUND
ESTIMATED REVENUES
Mortgage taxes
Income taxes
Franchise taxes on business corporations
Alcoholic beverage taxes (town share)
Interest and penalties on taxes (exclusive of fees)
Dog licenses (from county) -
Other licenses (town ordinances)
Fines, penalties and forfeitures
Rent of town owned property
Fees of town clerk
Fees of justices of the peace
Fees of assessors
Fees of tax collector
Fees of constables or police officers
Fees of town library
Fees of parks and playgrounds
Fees of airports
Fees of cemeteries
All other
Sale of town property
Reimbursement from special districts for supervision
300.
150.'
500.
300,
10,
750.
Total $12335.
Unexpended balances (Sec. 115, Town Law) $ 2400.
TOTAL ESTIMATED REVENUES
(GENERAL FUND) $14735.
GENERAL FUND
SUMMARY
Appropriations
General government $ 8606-
Protection of persons and property 750_
Education 150
Recreation 20.
Public Utilities 100,
Redemption of debt
Interest on debt
Construction and permanent improvements
Miscellaneous
Contingent purposes 700.
TOTAL APPROPRIATIONS $ 10326.
TOTAL ESTIMATED REVENUES (GENERAL FUND) $ 14735,
AMOUNT OF TAXES TO BE RAISED FOR
GENERAL FUND $. None
5
Dog Warden
Compensation
$
Other expenses
Total $
Forest Fires
Compensation of fire wardens and laborers
$ 50
Other expenses
500.
Payment to Conservation Commission
Total $ 550.
Inspection Costs
Building inspection
$ _
Plumbing inspection
Electrical inspection
Total $
Examining Boards
Plumbers
$
Electricians
Heating and ventilating
Total $
War Emergency Purposes $ 1�Q�•—
TOTAL PROTECTION OF PERSONS AND PROPERTY
EDUCATION
Attendance Officer
Compensation
$ 1500
Other expenses
Total
$ 1S0.
Town Historian
Compensation
$
Other expenses
Total
$
Town Library
Compensation of employees
$
Other expenses
Payments to other libraries
Total
$
TOTAL EDUCATION
$ 150
RECREATION
Parks and Playgrounds
Compensation of employees $
Other expenses
Purchase of equipment
Total $
Patriotic Observances $_-2,0
TOTAL RECREATION
PUBLIC'UTILITIES
Cemeteries $ 100..
Airports $
TOTAL PUBLIC UTILITIES $ 100.
3
WELFARE FUND
APPROPRIATIONS
Town Welfare Officer
Salary
$ 600_
Office and other expenses
20
Compensation of employees
Total
$ 620,
Home Relief
$ 1000,
Burials
$ 350,
Lunacy Cases
Lunacy examinations
$ 40,
Other expenses
Total
$ 40,
Veterans' Relief
$
TOTAL APPROPRIATIONS
$ 20100
Estimated Revenues
Reimbursement of home relief from State
$ 400,
Reimbursement of welfare salaries from State
Refunds of home relief from recipients
Unexpended balance (Sec. 115, Town Law)
1620o—
TOTAL REVENUES
$ 2010•
AMOUNT TO BE RAISED BY TAX FOR WELFARE FUND
$ None
HIGHWAY FUND
HIGHWAY FUND (ITEM 1)—APPROPRIATIONS
General repairs $ 80000
Special improvements _250-
Redemption of debt contracted pursuant to Sec. 273,
Highway Law
TOTAL APPROPRIATIONS $10500 •
Estimated Revenues
State aid $ WAS
Miscellaneous revenues 2000,
Unexpended balance 500
TOTAL REVENUES $ 34000
AMOUNT TO BE RAISED BY TAX FOR HIGHWAY FUND (ITEM 1) $ 7100,
ro-
Assessors
Salaries
$ 975-
Office and other expenses
Compensation of employees
Total
$ 975,
Receiver of Taxes or Tax Collector
Salary
$ S00,�
Office and other expenses
25.
Compensation of employees
Total
$ 8250
Town Attorney
Salary
$
Office and other expenses
Compensation of employees
Total
$
Town Engineer
Salary
$
Office and other expenses
Compensation of employees
Total
$
Town Comptroller
Salary
$
Office and other expenses
Compensation of employees
Total
$
Zoning Commission
Office and other` expenses
$
Compensation of employees
Total
$
Board of Appeals
Office and other expenses
$
Compensation of employees
Total
$
Planning Board
Office and other expenses
$
Compensation of employees
Total
$
TOTAL GENERAL GOVERNMENT
--
PROTECTION OF PERSONS
AND PROPERTY
Police, Constables and Deputy Sheriffs
Compensation
$
Mileage and other expenses
500
Purchase of equipment
Total
$ 50,
Lockup
Compensation of employees
$
Other expenses
Total
$
Traffic
,Signs, signals and highway lighting
$
2
BRIDGE FUND (ITEM 2)—APPROPRIATIONS
Labor and team work $
Materials for repair and maintenance 400-
Construction of new bridges
Redemption of debt contracted pursuant to Sec. 273,
Highway Law
TOTAL APPROPRIATIONS $ 400,
Estimated Revenues
Miscellaneous revenues $
Unexpended balance 400.
TOTAL REVENUES $ 400,
AMOUNT TO BE RAISED BY TAX FOR HIGHWAY FUND (ITEM 2) $
MACHINERY FUND (ITEM 3) —APPROPRIATIONS
Purchase of machinery, tools and implements $ 500.
Repair of machinery, tools and implements ra000
Storage of machinery, tools and implements
Repairs or pay of operators on machinery rented to
county or village
Gasoline or oil for machinery rented to
county or village
Redemption of machinery certificates
Interest on machinery certificates
TOTAL APPROPRIATIONS $ 55Q0�
Estimated Revenues
Rentals of machinery $ 10!006
Miscellaneous revenues
Unexpended balance 1400.
TOTAL REVENUES $ 2400—
AMOUNT TO BE RAISED BY TAX FOR HIGHWAY FUND (ITEM 3) $ 3100.
SNOW AND MISCELLANEOUS FUND (ITEM 4) —APPROPRIATIONS
Salary town superintendent $ 24000
Expenses town superintendent
Salary and expenses of deputy superintendent
Removing obstructions caused by snow 750.
Cutting and removing noxious weeds and brush 500,
Other miscellaneous purposes —1500,
Redemption of debt contracted pursuant to Sec. 273,
Highway Law
TOTAL APPROPRIATIONS $ 5150,
Estimated Revenues
Miscellaneous revenues $
250.
Unexpended balance 900.
TOTAL REVENUES $1150._
AMOUNT TO BE RAISED BY TAX FOR HIGHWAY FUND (ITEM 4) $ 4000,
AMOUNT TO BE RAISED BY TAX FOR HIGHWAY FUND (ITEMS 2, 3 and 4)
7
ANNUAL BUDGET FOR THE TOWN OF_ ittaea
GENERAL FUND —APPROPRIATIONS
GENERAL GOVERNMENT
Town Board
Town Hall and Offices
Rentals (board room, offices, elections, etc.)
Compensation of employees
Purchase of furniture and equipment
Repairs, light, heat and telephone
Other expenses
Elections
Compensation of election officials (including mileage)
Compensation of custodians of voting machines
Other expenses
Voting machines, purchase and repair
Insurance
Compensation insurance
Official bonds and undertakings
Fire and liability
Other
Printing and advertising (all departments)
Services of attorneys and expenses of litigation
Services of engineer and expenses
Zoning inspector and expenses
Annual audit and examination
Publicity fund
Employees' Retirement System (town share)
Supervisor
Salary
Office and other expenses
Compensation of employees
Justices of the Peace
Salaries
Office and other expenses
Compensation of employees
Councilmen
Salaries
Office and other expenses
Town Clerk
Salary
Office and other expenses
Compensation of employees
350.
25_.
760
Total
$
2356.
$ 1Ono.
30n ,
500.
Total
$
1800.
$ 1175.
75.
Total
$
1250.
$ 15fI.
Total
$
150.
$ 1P001
50.
-
Total
$ 1250.
TOWN HEALTH FUND
APPROPRIATIONS
Board of Health
Salary of health officer $ 475:
Other health expenses 25.
Compensation of nurses
TOTAL BOARD OF HEALTH $ 500 •
Registrar of Vital Statistics
Compensation $ 50_
Other expenses
Fees of physicians
TOTAL REGISTRAR OF VITAL
STATISTICS $ 50•
AMOUNT TO BE RAISED BY TAX FOR TOWN HEALTH
State of Now York ) SS
gounty of Tompkins)
L, Rachel T. Hanshaw, Town Clerk of the Town of Ithaca,
DO HEREBY CERTIFY that. -I have compared the foregoing with the annual budget
of the _To -in of.Ithaca, duly adopted by the Town Board of said Town on the
Slst day of October, 1942, and entered in detail.in the minutes of the
proceedings of said Board, and that the foregoing is a true and correct
copy of said annual budget and the whole thereof.
IN VIITMS WMEOF, I have hereunto set my hand and the seal of
said Tom,.this.2nd day of _November, 1942.
' •e• •••♦ •.• • • •...•.• • . •••
Town Clerk.
' n
r
8