HomeMy WebLinkAbout1981 Supervisor's Report 2nd halfSUBURBAN
FIRST CLASS
SECOND CLASS
ANNUAL FINANCIAL REPORT - PART II
COMBINED FINANCIAL STATEMENTS
ALL FUNDS AND ACCOUNT GROUPS
TOWN of G 1--0+0�1
IN THE
COUNTYof ,. .. .� .� . , .... ....................,. ,,. , „,,. , ...... , „ ,. ,...
C;
FISCAL YEAR ENDED ���,�-, � �
��
qr'R�
�IYnw►
Mfg
,. ...,, . „ ... .. ..... . .... ....... . .
a
Ota
These statements (or similar statements) are necessary to conform to generally accepted accounting principles as they per-
tain to financial reporting. You are not required to file these statements with this office. However, we recommend you do
_so
0.0
since failure to prepare such statements will be a negative factor in your bond ratings according to at least one of the bond
rating companies. If you have prepared your own combined statements they may be filed with us in lieu of these statements.
� ot.
C"
-
.0
STATE OF NEW YORK
OFFICE OF THE STATE COMPTROLLER
DIVISION OF MUNICIPAL AFFAIRS
ALBANY, NEW YORK 12236
Revised 10/81
TABLE OF CONTENTS
Statement Page
Number
COMBINED FINAUC IAL STATEMENTS
1
Balance Sheet...............................................................................
2-1
2
Revenues, Expenditures and Changes in Fund Balance ..........................................
2-5
3
Changes in Financial Position Proprietary Funds .............................................
4
Revenues, Expenses and Changes in Retained Earnings .........................................
2-`)
FINANCIAL STATEMENTS - BY FUND TYPE
General Fund - Townwide and Town Outside Village
5
Balance Sheet............................................................................
2-7
6
Summary Statement of Revenues and Expenditures ..............•.••.•••••....••••...••.•••..
2-9
7
Summary Analysis of Changes in Fund Balance ..............................................
Special Revenue Funds
8
Balance Sheet............................................................................
?_-10
2-11
g
Summary Statement of Revenues and Expenditures ...........................................
10
Summary Analysis of Changes in Fund Balance ..............................................
2-12
Special Districts Funds
11
Balance Sheet............................................................................
2-13
9-14
12
Summary Statement of Revenues and Expenditures ...........................................
..
13
Summary Analysis of Changes in Fund Balance ..............................................
2-15
Debt Service Fund
14
Summary Statement of Revenues and Expenditures ...........................................
?-16
Capital Projects Fund
15
Summary Statement of Revenues and Expenditures ...........................................
2-17
Special Assessment Fund
16
Summary Statement of Revenues and Expenditures ...........................................
2-1
?-19
Certificateof Fiscal Officer...............................................................
.r-q
sl
D FZ�AIRpZ�cpU�i GRpUP
pp�BI�U OS p,ND A
ALL F
ii1
STATEMENT 1
ASSETS
Cash
Investments
Net Taxes Receivable
Net Accounts Receivable
Due from Other Funds
Due from Other Governments
Other Receivables
Inventory
Other Assets
General Fixed Assets
Long Term Receivables
Net Fixed Assets (Prop. Funds)
Amounts Available and to be Provided
To to 1 Assets
LIABILITIES AND FUND EQUITY
COMBINED BALANCE SHEET - ALL FUNDS AND ACCOUNT GROUPS
AS OF �,,, e'er _3 J 5
GOVERNMENTAL FUNDS
Special Debt
General Revenue Service
3i) -/90, 'i(-.�
Liabilities
Accounts Payabl e
$
$
Accrued Liabilities
Notes and/or Loans Payable
Due to Other Funds
$
Due to Other Governments
Other Liabilities
Long Term Debt Payable
Long Term Liabilities
Deferred Revenues
$$
$
Total Liabilities
$
Fund Equity
Investment in General Fixed Assets
Contributions from Other Funds
Retained Earnings
Fund Balance Reserved
$ '�SC�''eo�
$
2 �f 0/. 29
$
Fund Balance Unreserved
la.2, 14
.2��8rS�`% .�
Total Fund Equity
$ �l. l9'Z, 191'
$
6.6
$
- Total Liabilities and Fund Equity
$ 91, F
$
�294. 59&.
$
See accompanying notes to the Financial
Statements.
Round off amounts to the nearest whole
7
dollar; do not include
zeros to the right
of decimal point.
$
$
$
Capital
Projects
Page 2-1
0
1
2
3
4
r
5
7
B
9
10
11
12
13
14
15
15
17
18
19
20
21
2.2
23
24
25
2
27
28
29
30
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
GOVERNMENTAL GENERAL
FUNDS PROPRIETARY FUNDS FIDUCIARY ACCOUNT GROUPS
special internal Trust and Fixed Assets and Total
Assessment Enterprise Service Agency Long Term Debt Memorandum Only
$ $ $ $ $ $
$
$ �j 05 i a
$
$
Page 2-2
STATEMENT 2 GOVERNMENTAL AND 'FIDUCIARY FUNDS
Page 2-3
COMBINED STATEMENT OF
REVENUES, EXPENDITURES AND
CHANGES IN FUND BALANCES
FOR THE FISCAL YEAR ENDED f)eCe,,,r,he,
3t , /9S1
GWERNR TAL
Special
Debt
General
Revenue
Service
Revenues: Real Property Taxes
$ /a .1), U p
$ 13 Q p , d
1
Special Assessments
2
Other Tax Items
/, 1_7� 5, 917
3
Non -Property Tax Items
4
Departmental Income
�,
5
Intergovernmental Charges
C
Use of Money and Property
/6 ; -1 6• 37
/ � �'„ O Y /, � `�
$
7
Licenses and Permits
,' _3 f ,� ,�i7
_
9
Fines and Forfeitures
j r,�7 , -
g
Sale of Property and Compensation for Loss
,�� a �,
10
Miscellaneous
1 A a, 1.�"
11
Interfund Revenues
12
State Aid
�!'�, / d
5' 5- 3 D. ' 9
13
Federal Aid
�IF i 05 0 0
14
Total Revenues
7 7 G p �2_ 17
$
Otiier Sources: Trust Fund Receipts
IV16
Interfund Transfers
A2
17
Proceeds of Long -Term Debt
18
Total Revenues and Other Sources
$ q
$ s,-34/0'q, -y®
$
19
Expenditures: General Government Support
$ /p5" p'r6. 6 '�
$ :5 .yo, O O
�
20
Public Safety
�' y 1 W . /TO
,ill �a� '/
21
Heal th
/-y q% la , d
22
Transportation
/�, q - Y, •$/ /
a? qp, _3 9 y, 6'/
23
Economic Assistance and Opportunity
, ` '5'..3 '7
33..41 A/
24
Culture and Recreation
11®O , Q O
25
Home and Community Services;
25
Employee Benefits
�, �� / / /
-� j O� _
27
Debt Service -Principal
23
Debt Servi ce- Interest
29
Total Expenditures
/ 71). �i�q, 6 /„
—� �,�y _
$
30
OTHER USES: Trust Fund Expenditures
31
Interfund Transfers
93
32
Total Expenditures and Other Uses
$ 13, In ,,
$
33
Excess (Deficit) of Revenues over Exp.
$
$
34
Otiier Changes in Fund Balance (Specify)
35
35
Net increase ( Decrease) in Fund Balance
$ / /61 Y3
$Z2, U 7
$
37
-Fund Balance - Beginning of Year
,�
�2 r 0
33
Fund Balance - End of Year
$ 9 a. -1/8
$'99 5, 4:4"y—
$
39
See accompanying notes to the Financial Statements.
FUNDS
Fi duciary
Capital Special
Total
Projects Assessment
Trusts
Memorandum Only
1
$
.,
$
3
4
5
6
7
$
8
9
10
11
12
13
14
15
$
$
$
16
$
17
18
19
$
$
$ �a I. 9/ �. o I
$
20
$
$
21
22
23
$
24
25
26
27
28
2"
30
31
$
$
a �/�/2. S�19
$
32
,l
33
77 6 7'�`%7
34
$
$
$
35
36
37
1j l I
38
39
$
$
$L�,/`33. �I
$
Round
off
amounts to the nearest whole dollar on
Statement 2; do not
include zeros to right of decimal point.
Page 2-4
STATEMENT 3
Page 2-5
COMBINED STATEMENT OF CHANGES IN FINANCIAL POSITION
PROPRIETARY FUNDS
FOR FISCAL YEAR ENDED ,
Sources of Working Capital:
Operations:
Net Income
Items not Requiring
Working Capital
Depreciation
Working Capital Provided by
Cash from Obligations
Contributions; Federal, Stat
Local, and Other
Sales of Non Current Assets
Total Sources of Working Capital
Uses of Working Capital:
Capital Outlay
Retirement of Obligations
Current Portion of Long Term Debt
Other
Total Uses of Working Capital
Net Increase ( Decrease) in
Working Capital
Net Changes in Account Balances Effec
worKi ng t,api to i (uecreases )
Ca sh
Investments
Net Accounts Receivable
Due From Other Funds
Inventory of Materials and Supplies
Prepaid Expenses
Accounts Payabl e
Accrued Liabilities
Net Increase (Decrease) in
Working Capital
` See accompanying notes to the Financial Statements.
Ga
$
Proprietary Funds
Total
Internal Memorandum
Enterprise Service Only
IN
$
Round off amounts to the nearest whole dollar on Statement 3; do not i.iciude zeros to right of decimal point.
STATEMENT 4 COMBINED STATEMENT OF REVENUES, EXPENSES
AND CHANGES IN RETAINED EARNINGS - PROPRIETARY FUNDS
FOR FISCAL YEAR ENDED ,
Proprietary Funds
Internal
Operating Revenues Enterprise Service
Charges for Services
Rental of Equi ment, Other Governments
Other (specify
Total Operating RevenuE
Operating Expenses
Cost of Materials Used:
Inventory at Beginning of
Add: Purchases
Total
Less: Inventory at End c
Cost of Materials Used
Personal Services
Contractual Expenses
Employee Benefits
Depreci ati on
Other ( specify)
Total Operating ExpensE
Operating Income (Loss;
Non -Operating Revenues
(Specity)
$
Total Non -Operating Revenues dd)
Non -Operating Expenses
Other (specify)
i ota I Non-Up/!npenses (Deduct) $ $ \
Net Income (
Retained Earnings-Bf Fiscal Year
Adjustments (specif
Retained Earnings - End of Fiscal Year $ $ \,
See accompanying notes to the Financial Statements.
Round off amounts to the nearest whole dollar; do not include zeros to the right of the decimal point.
$
Total
Memorandum
Only
Page 2-5
STATEMENT 5
Page 2-7
Assets
Cash
Investments
Net Tax Receivable
Net Accounts Receivable
Due from Other Funds
Due from Other Governments
Inventory
Other Assets
Total Assets
Liabilities
GENERAL FUND - TOWNWIDE AND
TOWN OUTSIDE VILLAGE
COMBINING BALANCE SHEET
Total
Memorandum*
Only
Town Outside
Townwide Village
$ D . f 9 2, Aly $ 7/1 / / 11 ! ii$ / 9, gQ 1. 0 -�—
Accounts Payable
$
$
$
Accrued Liabilities
Notes Payable
Due to Other Funds
Due tb Other Governments
Other Liabilities
Long Term Debt Payable
Total Liabilities
$
$
$
Deferred Revenues
$ _
$
$
Fund Balance
Reserved
$.� ��, .=��1
$ 3,o iD, 3-f
$
Unreserved
Total Fund Balance
,�1 _
$
o p 1,
$
; Z ,/j
� � j, � �
ql, �q2, '9
211., y Z �l1
Total Liabilities, Deferred Revenues and Fund Balance
$ 9,Q. 'g?
$g/. A16
$ i q, 9.2 0
*Transfer to Statement 1.
Round off amounts to the nearest whole dollar; do not include zeros to the right of the decimal point.
See accompanying notes to financial statements.
'TATEMENT 6 GENERAL FUND - TOWNWIDE AND TOWN OUTSIDE VILLAGE
COMBINING SUMMARY STATEMENT OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL
FOR THE FISCAL YEAR ENDED n
ORIGINAL ADJUSTED
REVENUES AND TRANSFERS BUDGET BUDGET ACTUAL*** ENCUMBRANCES
Revenues:
Real Property Taxes
Other Tax Items
Non -Property Tax Items
Departmental Income
Intergovernmental Charges
Use of Money and Property
Licenses and Permits
Fines and Forfeitures
Sale of Property and Compensation for Loss
Miscellaneous
Interfund Revenues
State Aid
Federal Aid
Total Revenues
Transfers:
Interfund Transfers
Total Revenues and Transfers
Other Sources:
Appropriated Fund Balance
Appropriated Reserve
Obligations Authorized
Total
EXPENDITURES AND TRANSFERS
Expenditures:
General Government Support
Public Safety
Health
Transportation
Economic Assistance and Opportunity
Culture and Recreation
Home and Community Services
Employee Benefits
Debt Service - Principal
Debt Service - Interest
Total Expenditures
Interfund Transfers
Total Expenditures and Transfers
Other Budgetary Purposes
�. a 00, 06
7_,51d.00
17,157.00
_3,11�5.00
130, 00
7 00
-3 00
$ / F9. � 7_5". 00 �` � /q Y 3 7d...2_45Ac*
el l
VARIANCE
FAVORABLE
(UNFAVORABLE)
$
a, .�Q
0, 0 Y/
/' G�% , '
'3 G!�!j
fiF
��i^J
�{N
•/�y�y®. a70F�
o 00 , 906
JF,, 000. as
/`i 9.� v. Y/
y5�;.�9
k'9o. 60
M). ad
?Z5, 37
y 43
lodr, d 0
4�1 ti. 00
yy6a, 4a
/, '7ou, 44
ft,200L Q0
73 � �, ��
5��� off.
/.5, 0.5-D, 4 a
� 7.2 "7
.2,7.<oa
$ /9y.390.25'
$ i7r), 9Y.'
69
Total $ ,L , $
*These amounts must agree. ***Transfer to Statement 2.
**These amounts must agree. See accompanying notes to financial statements.
Page 2-8
STATEMENT 7
Page 2-9
GENERAL FUND - TOWNWIDE AND TOWN OUTSIDE VILLAGE
SUMMARY OF ANALYSIS OF CHANGES IN FUND BALANCE (RESERVED AND UNRESERVED)
FOR FISCAL YEAR ENDED D,`ce , k,e
Town
Total Townwide Outside
(1 ) Fund Bal ance, Begi nni ng of Fi scal Year
Prior Period Adjustments (Specify):
Fund Balance, Beginning of Fiscal Year Restated
Add: Revenues and Transfers
Total
Deduct: Expenditures and Transfers
Total Before Adjustments
Adjustments
Add: Liabilities Paid From Appropriations
Tax Anticipation Notes
Budget Notes
Revenue Anticipation Notes
Total
Other (Specify):
Total Other Additions
Deduct: Other (Specify):
Total Other Deductions
Fund Balance, End of Fiscal Year
$
*Transfer to Statement 2.
(1) Include both Reserved and Unreserved Fund Balances (not just 909 Account).
See accompanying notes to the Financial Statements.
STATEMENT 8
SPECIAL REVENUE FUNDS
COMBINING BALANCE SHEETS
-
AS OF _�����, to, 9
Federal
Special
Assets
Total*
Revenue
Highway
Districts
Cash
A Y,370, S4
$ �G �!
$
/ 7a, s7
Investments
Net Accounts Receivable
Due From Other Funds
Due From Other Governments
�) y �o, 2L
a5/, .�, '1�7K
Inventory
Other Assets
Total Assets
$,2526A5--26.(-1/
3,5-o, e6
$ o1�
Liabilities
Accounts Payable
$
$
$
$
Accrued Liabilities
Notes and/or Loans Payable
Due to Other Funds
Due to Other. Governments
Other Liabilities
Long Term Debt °ayable
Total Liabilities
$
$
$
$
Deferred Revenues
Fund Balance
$
$
$
$
Reserved
$
2 7, 9, 2 9
$
Unreserved
$ -'� Fri 3
$ 761,6-7
$ �P6 -Y 9✓`� ,,Zo
$
/ i 0,,5-5
Total Fund Balance
$� 91 .�5 7�4.11
$ � � ,' y..r"o• 9
$.2r� 5!"y 5-37.20
$
/'70 ,
Total Liabilities, Deferred
Revenue,
and Fund Balance
$ f S74_ 6'�
3 ��C ��
$ �. q�C4,2o
$
/70,� 9
Transfer to Statement 1.
See accompanying notes to Financial Statement.
$
$
$
$
Pace 2-10
STATEMENT 9 SPECIAL REVENUE FUNDS
COMBINING SUMMARY STATEMENT OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL
FOR THE FISCAL YEAR ENDED
Federal Special
REVENUES AND TRANSFERS Total* Revenue Highway Districts
Revenues:
Real Property Taxes
Special Assessments
Non -Property Tax Items
Departmental Income
Use of Money and Property
Licenses and Permits
Fines and Forfeitures
Sale of Property and
Compensation for Loss
Miscellaneous
Interfund Revenues
State Aid
Federal Aid
Total Revenue
Transfer:
Interfund Transfers
Total Revenues and Transfers
Estimated Revenues -as Amended
Difference
742L 2
21
r. a()n, ()0
/i. oo,Qo
9F56,j
$
a
9 3 2
.�. ff Ya , ya
$ ?9. 393- 93
$,41f"P /, Y a?
$ F9-5; oo
$ $
$
$ 02ov
$ 39L l Qa.
i, Y9.,�` o o
$
EXPENDITURES AND TRANSFERS
Expenditures:
General Government Support
$ yo, Oo
o
$
$
Public Safety
- l� 0.5 5
1, 3 3 0. �75"
i Jet 5� FZ
Health
Transportation
n1IF9, ';��
f
2 �0�.9?
'
Economic Assi s o and Opportunity'
Culture and Recreation
Home and Community Services
Employee Benefits
43iF, Y� p, 37
Debt Service - Principal
Debt Service - Interest
Total Expenditures
�:_� �. ?f�5! -1'd
$
dos' /y
17 0Y6,
:Pj Y:2 V 4
Interfund Transfers
Total Expenditures and
Transfers
$,
93 Z, old
$
Encumbrances (closed to Fund
Balance)
$ '7/ate
$
�'j4F9,/9
$
$
$
Total Expenditures and
Encumbrances
$ 9y. 0/9', 58
$
3�� v9y, 2
$ 332 /� /y
$��. 9G
$
Appropriations -as Amended
$
$
3� ,5�r /, D
$ �o , /��, q"`
$ 9/A 9
$
rran°sfer to Statement 2 (excluding
lines "Estimated
Revenues".
'Encumbrances", Appropriations"
and '°uitterence�r)
$
Page 2-11
a `
ATINENT
- -
-
COMBINING
SUMMARY STATEMENT OF REYENU'E,S,=`AND ,:EXPEl4DITURt.S -� .BUt T" AN.D ACTUAL
-
FOR THE FISCAL YEAR EN�E�(���ri,
:. .
VARIANCE
ORIGINAL ..' =L- : ADJUSTED ..-
FAVORABLE
REVENUES AND TRANSFERS
sRevenues::
BUDGET :" BUDGET
ACTUAL***
ENCUMBRANCES
(UNFAVORABLE
Real' Property Taxes
_ _
'J�j'
Other .- f 7 6x Itew��c{. rY�"
Non -Property.:. 'ax Items
Departmental_ Income
-
Inter`govornmentail Charges
Use of Mse`:and Property
�I, n"F'� 017,
ry:'7.: :36
License-s and _Permits
:.
Fzyes and .fdr tares
(
Sae -o P d o
t a ergs t. o for m a n
C
F
o.
L s•s
ev
�- eon:
. s -e l an s-
M c
Interfunrl.',Reoeues
State Aid
..
„
6A'
Federal Ai
Total Rees
�'
$'o. o ,n�" ;.::";:9:� S� '-
��'�'5�'.��..
$ �-
Transfers:.'
interfun.d TAfisferz
- -
T-btal ..Re-v_ e.�.ues anTransfers
05
Other Source:s..
3 -
Appropri ated-_'•Fund Balance
AP ropri ated-1". eserve
.
C61i gati ons-;Amuthori zed
=
Total
�% �j/j /�y
'P�ENDITURES AND TRANSFERS
;
Expenditure ::- ..
;
General Government Support
$ .aa $ 3, o �R.v.
oo
z �9t ag
$ -a-
Public Safety
9b�v0 �2 05'��I3
Q , ,,.,
� , `%
1�
.' . .
Health
Transportation
3 89�'' oa '�3 ���� g� .;
, p r-•---�---
'� �G
yod, o
Economic. Assistance and Dppartuni ty
3 0 a �. ,
Culture and-,:ReGreation
.
Home ,and- Co.mmuni ty Services
E 'loy6e .Bogie: its
Debt Serc0 _"-. Pr% nc
e%pal
,.: .
De t" Sovi:"'A"_ Interest
C6i
_
- -Tota . Ex p n.d tires
z
jr 9 P7Q, �.a •r1
3 �3 `7 ..
2''i. (� 9�4
lv 3 .�.
I:n'terfund Transfers
--
:Total. fix. .n€ 3ture:s and Transfers
_ ,
•'S!fh g`70id0. '"$'"~%oZ�"/`��2;�ii,2�.vZ�►
p :� %. a Y` r ' e
L•
_ hh
ti
4'
d�
y ytr _
' t dL:
'--6 ..4�
F
' -..a is:<'•" V ,'t - i �_ .' t - .. �M�-1flYi.t:'`"i^ - •-iw'
d �. � Ui� 5 � � fer o- -
re Tra s
., g "
- t•re `
- •,A
- .i• -� -1
Kr
_
. � C3i7Ci'�S Efil�i's�� e'���"E'£=.' �tia e'�f'€'nit2t'S3i�31�71"'�43 "!'t€�"�Pfi `�"'C�
- is
(ATEMENT 10
SPECIAL REVENUE FUNDS
011MARY OF ANALYSIS OF CHANGES IN FUND BALANCE (RESERVED AND UNRESERVED)REVENU_ES AND EXPENDITURES
FOR FISCAL YEAR ENDED .)ece)nb e(-31 / qrl
Federal Special
Total Revenue Highway Di str.i cts
(1) Fund Balance, Beginning $ /� S-2" 3 6 3 $ �, ��'�.'7,) $ //'%, $ 02 0Z S'Y $
Prior Period Adjustments (Specify)
Tota-1 Adjustments
Fund Balance, Beginning Restated (a)$ * $
Add: Revenues and Transfers ( b ) :6-3,? �G�,ya � %.3F3, 33
Deduct: Expenditures & Transfers (c) 3 ��,.3-2y,-4 .y �o / 1
Total Before Adjustments(a&b-c) (d6,6'76,w141 $j,j" .y�Q,?4
Adjustments
Add:
Total Other Additions (e)$ * $
Deduct:
-//j77 12y 67
$96-.5,a6
;2 / 9-5—,00
-21 ' 93-?. 96
Total Other Deductions (f)$ * $ $ $
Fund Balance, Ending (d & e-f) $�96. �''7�, �� $.3/, .y, 0.,F6 $'W qy 9 :a0 $
*Transfer to Statement 2
(1) Include both Reserved and Unreserved Fund Balances (not just 909 Account)
See accompanying notes to Financial Statements.
$
$
$
$
$
$
Page 2-12
STATEMENT 11
SPECIAL DISTRICTS
FUNDS
CONDENSING
BALANCE
SHEETS
AS OF j)P r e -Y, h e v-w
f�L
Fire
Assets
Total*
Lighting
Protection
Water
Sewer
Cash
$
/70, 5 8
$
/ 76-5—F
$
--G -
$
$ $
Investments
Net Accounts Receivable
Due From Other Funds
Due From Other Governments
Inventory
Other Assets
Total Assets
$
/70„57
$
/70.-5-,Y
$
$
Liabilities
Accounts Payable
$
$
$
$
$ $
Accrued Liabilities
Notes and/or Loans Payable
Due to Other Funds
Due to Other Governments
Other Liabilities
Long Term Debt Payable
Total Liabilities
$
$
$
$
$ $
Deferred Revenues
Fund Balance
$
$
-
$
$
$ $
Reserved
Unreserved
/ 4 .SF
f171J,59
Total Fund Balance
$
$
$
$
$
Total Liabilities., Deferred
Revenue,
a.nd Fund Balance
$
/70, 5,?
$
117A 8
$
$
$ $
Transfer to Statement 8.
See accompanying notes to Financial Statements.
Page 2-13
('ATEMENT 12
SPECIAL DISTRICTS FUNDS
CONDENSING SUMMARY STATEMENT OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL
FOR THE FISCAL YEAR ENDED
Fire
REVENUES AND TRANSFERS Total* Lighting Protection Water Sewer
Revenues:
Real Property Taxes
Special Assessments
Departmental Income
Use of Money and Property
Fines and Forfeitures
Sale of Property and
Compensation for Loss
Miscellaneous
Interfund Revenues
State Aid
Federal Aid
Total Revenue
Transfer:
Interfund Transfers
Total Revenues and Transfers
Estimated Revenues -as Amended
Difference
$_ �,- 60 $_ q �". I $ / r '704.00 $
$
$ 1. �93;0a
$ 2./R Od
$ /9.'706.00
$
$
$
$ _a -
$ —a-
$ —� -
$
EXPENDITURES AND TRANSFERS
Expenditures:
Support
$
$
$
$
General Government
Public Safety
/ 9, 7.2 3. 9 9
Transportation
; J 0 F', 9 IL
-2 �.Q or; 9,P
Culture and Recreation
Home and Community Services
Employee Benefits
Debt Service - Principal
Debt Service - Interest
Total Expenditures
$ q_g2. 9l
$
:2. off'
$ iq/ 7.23.9r
$
$�
Interfund Transfers
$
$
$
Total Expenditures and
$
$
Transfers
$
$
$
Encumbrances (closed to Fund
$
$
Balance)
$
$
$
Total Expenditures and
$ 17a3.
$
Encumbrances
$ oZj 93Z 96
$
a, 0�9F
/c 9-f"
$
$
Appropriations -as Amended
$ _:q/ gl!9; 9f
$
.2; Q.5. o o
$ q, 17.�3. 9�
$
$
Difference
*Transfer to Statement 9 (excluding
$ (��.9��
lines Estimated
f/s�y�r�
Revenues
--�-�
�� Encumbrances�. , Appropriations-
and uitterence")
Page 2-14
STATEMENT 13
Page 2-15
SPECIA,- DISTRICTS FUNDS
SUMMARY OF
ANALYSIS OF CHANGES IN FUND
BALANCE (RESERVED
AND UNRESERVED)
FOR FISCAL YEAR ENDED
,
Fire
Total Lighting
Protection
Water
Sever
(1) Fund Balance, Beginning
$
$
$
$
$ $
Prior Period Adjustments (Specify)
Total Adjustments
Fund Balance, Beginning Restated
(a)$
* $
$
$
$ $
Add: Revenues and Transfers
(b)
Deduct: Expenditures & Transfers
(c)
Total Before Adjustments(a&b-c)
(d)$
$
$
$
$ $
Adjustments
Add:
Total Other Additions
(e)$
* $
$
$
$ $
Deduct:
Total Other Deductions
(f)$
* $
$
$
$ $
Fund Balance, Ending (d & e-f )
$
$
$
$
$ $
*Transfer to Statement 9
(1) Include both Reserved and Unreserved Fund Balances (not just 909 Account)
See accompanying notes to Financial Statements.
STATEMENT 16
SPECIAL ASSESSMENT FUND
SUMMARY STATEMENT OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL
FOR THE FISCAL YEAR ENDED
Actual Vari ance
Budget Prior Current Favorable
REVENUES AND TRANSFERS (As Adjusted) Years Year* ncumbrances (Unfavorable)
Revenues:
Special Assessments
Use of Money and Property
Miscellaneous
Total Revenue
Other Sources:
Interfund Transfers
Proceeds of Long -Term Debt
Total Revenues and Transfers
EXPENDITURES
Expen di tures:
General Government Support
Public Safety
Health
Tran sportation
Economic Assistance and Opportunity
ul ture and Recreation /
ome and Community Services
Total Expenditures (Capital Outlay) $//
*Transfer amounts of this column to Statement 2
See accompanying notes to the financial statements.
Pa ge 2-18
CERTIFICATE OF FISCAL OFFICER
Page 2-19
certify that I am the fiscal
Please Print
officer of the Town of
9
in the County of M that this report, to the
best of my knowledge, information and belief, is a true and correct statement
of the financial transactions and fiscal condition of the town for the
f i scat year ended . )�v� � � i-- 3 / , 19-V
' Si gn atdre
/o
Of iciai Address
PLEASE HAIL L REPORT TO:
State of New York
Office of the State Comptroller
Bureau of Municipal Research
and Statistics
Alfred E. Smith State Office Building
Al bang , NY 12236
Attention: Wayne R. Carpenter
Ti tl e
r1,9
Da to
Office Telephone ?No.
QUESTIONS RELATING TO THE COMPLETION OF
THE AiNNUAL REPORT, PLEASE CALL ALBAHY:
Filing (513) 47 4-5397
Assistance in Completion - (518)-474-5505
6023
8159