HomeMy WebLinkAboutFiscal Year 2019All Numbers in This Report
Have Been Rounded To
The Nearest Dollar
ANNUAL FINANCIAL REPORT
UPDATE DOCUMENT
For The
TOWN of Groton
County of Tompkins
For the Fiscal Year Ended 12/31/2019
*************************************************************************************************************************************
AUTHORIZATION
ARTICLE 3, SECTION 30 of the GENERAL MUNICPAL LAW:
1. 'Every Municipal Corporation *** shall annually make a report of its
financial condition to the Comptroller. Such report shall be made by the
Chief Fiscal Officer of such Municipal Corporation ***
5. All reports shall be certified by the officer making the same and shall
be filed with the Comptroller *** It shall be the duty of the incumbent
officer at the time such reports are required to be filed with the
Comptroller to file such report ***
State of NEW YORK
Office of The State Comptroller
CEIVE11"D �t 17 �L �'�D
Division of Local Government and School Accou riw
Albany, New York 12236 RIce of the Town Clerk
101 Conger Boulevard, Groton, NY
Date 4fCk 20,P 0 Time q"'00 Gm - PM
Page 1 April L. Scheffler, RMC, Groton Town Clerk
TOWN OF Groton
*** FINANCIAL SECTION ***
Financial Information for the following funds and account groups are included in the Annual Financial Report filed by
your government for the fiscal year ended 2018 and has been used by the OSC as the basis for preparing this
update document for the fiscal year ended 2019:
(A) GENERAL
(B) GENERAL TOWN -OUTSIDE VG
(CD) SPECIAL GRANT
(DA) HIGHWAY -TOWN -WIDE
(DB) HIGHWAY -PART -TOWN
(K) GENERAL FIXED ASSETS
(SF) FIRE PROTECTION
(SL) LIGHTING
(TA) AGENCY
(W) GENERAL LONG-TERM DEBT
All amounts included in this update document for 2018 represent data filed by your government with
OSC as reviewed and adjusted where necessary.
*** SUPPLEMENTAL SECTION ***
The Supplemental Section includes the following sections:
1) Statement of Indebtedness
2) Schedule of Time Deposits and Investments
3) Bank Reconciliation
4) Local Government Questionnaire
5) Schedule of Employee and Retiree Benefits
6) Schedule of Energy Costs and Consumption
All numbers in this report will be rounded to the nearest dollar.
Page 2
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(A) GENERAL
Balance Sheet
Code Description 3 ., 2018
Assets
Cash In Time Deposits
90,504
Petty Cash
400
TOTAL Cash
90,904
Cash Special Reserves
211,825
TOTAL Restricted Assets
211,825
TOTAL Assets and Deferred Outflows of Resources
302,729
EdpCode 2019
A201
A210
A230
210,222
400
210,622
148,535
148,535
359,156
Page 3 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(A) GENERAL
Balance Sheet
Code Description 2018
Accounts Payable
8,092
TOTAL Accounts Payable
8,092
Accrued Liabilities
2,585
'""� NP"L 8 3 }�iE 8P baa rP �%� �#a��.� h8 Y" �-�"��x.`'4la% �a� „ % �" � `b: "�` �'�� �, 4��"i�^`',�.
TOTAL Accrued Liabilities��������..�, �. 2,585
Overpayments & Clearing Account
-80
TOTAL Other Liabilities
-80
TOTAL Liabilities
10,598
Fund Balance
24,272
Unemployment Insurance Reserve
10,350
Capital Reserve
201,475
TOTAL Restricted Fund Balance
211,825
Assigned Appropriated Fund Balance
TOTAL Assigned Fund Balance -,,fix'"
0
Unassigned Fund Balance
80,306
d,gy
aTOTAL Unassigned Fund Blanciu
80,306�k
TOTAL Fund Balance
292,132
TOTAL Liabilities, Deferred Inflows And Fund Balance
302,729
EdpCode
2019
A600
21,628
21,628
A601
2,643
2,643
A690
0
24,272
A815 10,385
A878 138,149
148,535
A914
0
A917 186,350
186,350
334,884
359,156
Page 4 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(A) GENERAL
Results of Operation
�.r.
Code Description �w., �, �. ., �: .., �, u. �r�-�; _, 2018 EdpCode 2019
Revenues
Real Property Taxes
609,920
A1001
TOTAL Real Property Taxes
609,920
Other Payments In Lieu of Taxes
578
A1081
Interest & Penalties On Real Prop Taxes
3,309
A1090
TOTAL Real Property Tax Items
3,887
Non Prop Tax Dist By County
4,000
A1120
TOTAL Non Property Tax Items
4,000
Tax Collector Fees
300
A1232
Clerk Fees
1,400
A1255
Public Pound Charges, Dog Control Fees
370
A1550
TOTAL Departmental Income
2,070
Interest And Earnings
1,452
A2401
TOTAL Use of Money And Property
1,452
Dog Licenses
15,015
A2544
TOTAL Licenses And Permits
,'4 Nx`.rt ;,�e Ya s„h < s ?s'•. �'",„, '3 ,:.. 6. 4h4M1,' S � Pe.7%
15,015
Fines And Forfeited Bail
26,629
A2610
Fines & Pen -Dog Cases
350
A2611
TOTAL Fines And Forfeitures
26,979
Sales, Other
3
A2655
Insurance Recoveries
A2680
TOTAL Sale of Property And Compensation For Loss
3
Refunds of Prior Year's Expenditures
5,779
A2701
AIM Related Payments
A2750
Unclassified (specify)
318
A2770
TOTAL Miscellaneous Local Sources
6,097
St Aid, Revenue Sharing
10,000
A3001
St Aid, Mortgage Tax
61,068
A3005
St Aid - Other (specify)
20,189
A3089
TOTAL State Aid
91,257
TOTAL Revenues
760,680
TOTAL Detail Revenues And Other Sources
760,680
610,292
610,292
536
3,767
4,303
0
325
1,243
490
2,058
2,059
2,059
14,396
14,396
22,963
650
23,613
3,363
3,363
1,000
10,000
89
11,089
48,136
48,136
719,308
719,308
Page 5 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(A) GENERAL
Results of Operation
. -.1- -1 __ I I I _ ___ - �.T _,___�m__�_ --...... ..........
_. _ ..
Code Description 2018 EdpCode 201
Expenditures
Legislative Board, Pers Sery
15,150
A10101
15,085
Legislative Board, Contr Expend
1,324
A10104
175
TOTAL Legislative Board
16,473
15,260
Municipal Court, Pers Sery
69,574
A11101
72,771
Municipal Court, Contr Expend
22,767
A11104
3,249
TOTAL Municipal Court
92,340
76,019
Supervisor,pers Sery
40,813
A12201
40,940
Supervisor,contr Expend
914
A12204
944
TOTAL Supervisor
41,727
41,884
Auditor, Contr Expend
11,750
A13204
6,500
TOTAL Auditor
11,750
6,500
Tax Collection, contr Expend
2,500
A13304
2,464
TOTAL Tax Collection
2,500
2,464
Clerk,pers Sery
50,519
A14101
54,035
Clerk,equip & Cap Outlay
60
A14102
Clerk,contr Expend
2,409
A14104
2,872
,r d^ > �✓ a , x m d6s,e*::, ,x,h,.:
"M
`.
TOTAL Clerk
52,988
56,907
Law, Contr Expend
11,193
A14204
7,523
*t+�;?�>^-, � ,' w . � � - � +an' a mw.� ->i+k xe> .,;� � - xn ,.g q � fir^ x� �` � �d�±�s rky'�' d.��� ��� � �.
r c�. -'
TOTAL Law .. . - , �, � . _ �.:.� F,� �r P � r:��
w.: . .. ..... - .a, .... ;.,
11,193
7,523
Personnel, Pers Sery
18,870
A14301
19,713
Personnel, Contr Expend
753
A14304
660
TOTAL Personnel
19,623
20,373
Engineer, Contr Expend
A14404
866
TOTAL Engineer
0
866
Buildings, Pers Sery
7,881
A16201
5,438
Buildings, Equip & Cap Outlay
2,765
A16202
Buildings, Contr Expend
63,360
A16204
66,006
TOTAL Buildings
74,007
71,444
Central Garage, Equip & Cap Outlay
A16402
74,000
Central Garage, Contr Expend
6,530
A16404
6,422
TOTAL Central Garage
6,530
80,422
Central Print & Mail,contr Expend
3,108
A16704
2,857
TOTAL Central Print & Mail
3,108
2,857
Unallocated Insurance, Contr Expend
64,208
A19104
66,106
TOTAL Unallocated Insurance
64,208
66,106
Municipal Assn Dues, Contr Expend
999
A19204
1,000
TOTAL Municipal Assn Dues
999
1,000
TOTAL General Government Support 397,445
449,624
Traffic Control, Pers Sery
2,635
A33101
2,698
Traffic Control, Contr Expen
10,965
A33104
7,497
�"3�3✓meq+.' '4 Ai'^T9•` a�'Su"� �°a �+iM*�v:N Ky'v YYZM1�i:Y g ,
; i 01,"-111� �
TOTAL Traffic Control .�� ��y
I
13,600
10,195
�� � x H�,.
,. A�
Control of Animals, Contr Expend
20,500
A35104
21,173
TOTAL Control of Animals
20,500
211173
TOTAL Public Safety
34,100
31,368
Street Admin, Pers Sery
69,957
A50101
69,745
Page 6 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(A) GENERAL
Results of Operation
._ ,a-•;-,; yr -,.:;dam...:, n ,,.; .,.,.:. s„. �.. ''T, yx r":,, _:'� w_.,v ;: -.,Y
Code Description
t�
µ L 2018
EdpCode
2019
Expenditures
Street Admin, Equip & Cap Outlay
A50102
1,381
Street Admin, Contr Expend
337
A50104
1,300
TOTAL Street Admin
70,294
72,426
Other Transportation, Contr Expend
164
A56804
TOTAL Other Transportation
164
0
TOTAL Transportation
70,458
72,426
Admin, Contr Expend
1,500
A60104
1,500
TOTAL Admin
1,500
1,500
Veterans Service, Contr Expend
300
A65104
300
TOTAL Veterans Service
300
300
Programs For Aging, Contr Expend
7,300
A67724
7,300
TOTAL Programs For Aging
7,300
7,300
TOTAL Economic Assistance And Opportunity
9,100
9,100
Youth Prog, Contr Expend
382
A73104
394
TOTAL Youth Prog
382
394
Historian, Pers Sery
1,400
A75101
1,500
Historian, Contr Expend
742
A75104
455
TOTAL Historian
2,142
1,955
Historical Property, Contr Expend
2,300
A75204
2,300
TOTAL Historical Property
2,300
2,300
Celebrations, Contr Expend
152
A75504
68
TOTAL Celebrations
152
68
TOTAL Culture And Recreation
4,975
4,717
Cemetery, Contr Expend
948
A88104
824
TOTAL Cemetery
948
824
TOTAL Home And Community Services
948
824
State Retirement System
28,464
A90108
21,855
Social Security, Employer Cont
20,207
A90308
21,096
Worker's Compensation, Empl Bnfts
16,500
A90408
11,378
Disability Insurance, Empl Bnfts
78
A90558
91
Hospital & Medical (dental) Ins, Empl Bnft
58,500
A90608
54,076
TOTAL Employee Benefits
123,749
108,496
TOTAL Expenditures
640,775
676,555
TOTAL Detail Expenditures And Other Uses
640,775
676,555
Page 7 OSC Municipality Code 500335200000
(A) GENERAL
Analysis of Changes in Fund Balance
Code Description
Analysis of Changes in Fund Balance
Fund Balance - Beginning of Year
Prior Period Adj -Decrease In Fund Balance
Restated Fund Balance - Beg of Year
ADD - REVENUES AND OTHER SOURCES
DEDUCT - EXPENDITURES AND OTHER USES
Fund Balance - End of Year
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
2018
EdpCode
2019
172,239
A8021
292,144
A8015
12
172,239
A8022
292,132
760,680
719,308
640,775
676,555
292,144
A8029
334,884
Page 8 OSC Municipality Code 500335200000
(A) GENERAL
Budget Summary
Code Description
Estimated Revenues
Est Rev - Real Property Taxes
Est Rev - Real Property Tax Items
Est Rev - Non Property Tax Items
Est Rev - Departmental Income
Est Rev - Use of Money And Property
Est Rev - Licenses And Permits
Est Rev - Fines And Forfeitures
Est Rev - State Aid
TOTAL Estimated Revenues
Appropriated Fund Balance
TOTAL Estimated Other Sources
TOTAL Estimated Revenues And Other Sources
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
2019
EdpCode
2020
610,000
A1049N
598,000
4,650
A1099N
4,600
4,000
A1199N
0
1,800
A1299N
1,800
700
A2499N
1,300
14,500
A2599N
13,500
20,500
A2649N
19,500
60,000
A3099N
60,000
716,150
698,700
0
A599N
0
0
0
716,150
698,700
Page 9 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(A) GENERAL
Budget Summary
Code Description 2019
Appropriations
App - General Government Support
454,624
App - Public Safety
35,670
App - Transportation
74,356
App - Economic Assistance And Opportunity
9,600
App - Culture And Recreation
5,550
App - Home And Community Services
1,250
App - Employee Benefits
125,100
TOTAL Appropriations
706,150
Other Budgetary Purposes
10,000
r
TOTAL Other Uses °; , x�. .� � ,��������.,� � ;�'��,� , �;��� � -
10,000
TOTAL Appropriations And Other Uses
716,150
EdpCode 2020
Al 999N
A3999N
A5999N
A6999N
A7999N
A8999N
A9199N
A962N
469,433
34,600
72,567
9,600
5,650
1,250
105,600
698,700
0
0
698,700
Page 10 OSC Municipality Code 500335200000
(B) GENERAL TOWN -OUTSIDE VG
Balance Sheet
Code Description
Assets
Cash In Time Deposits
TOTAL Cash
Due From Other Governments
TOTAL Due From Other Governments
TOTAL Assets and Deferred Outflows of Resources
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
2018 EdpCode 2019
82,346 B201
108,598
82,346
108,598
B440
0
0
82,346
108,598
Page 11 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(B) GENERAL TOWN -OUTSIDE VG
Balance Sheet
Code Description - 2018 EdpCode
Accounts Payable 688 B600
TOTAL Accounts Payable 688
Accrued Liabilities B601
*:... �'.D �° ..:fir � t i.£"''�'�3's;"° ���,•� . c� "�; iaW : p,�>r_.," d*^l�" a; �,�� fir,« � t"s wr�..o.:. .^R' a#t$,"`i` nr. ,.az..:...
TOTAL Accrued Liabilities'
TOTAL Liabilities 688
Fund Balance
Assigned Appropriated Fund Balance 40,000 B914
Assigned Unappropriated Fund Balance 41,658 B915
TOTAL Assigned Fund Balance 81,658
TOTAL Fund Balance 81,658
TOTAL Liabilities, Deferred Inflows And Fund Balance 82,346
2019
932
932
787
787
1,719
44,000
62,875
106,875
106,875
108,595
Page 12 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(B) GENERAL TOWN -OUTSIDE VG
Results of Operation
Code Description
2018
EdpCode
2019
Revenues
Real Property Taxes
180,000
B1001
184,000
TOTAL Real Property Taxes
180,000
184,000
Sales Tax (from County)
92,100
B1120
106,700
Franchises
8,502
B1170
9,016
TOTAL Non Property Tax Items
100,602
115,716
Zoning Fees
208
B2110
361
Planning Board Fees
1,043
B2115
1,416
TOTAL Departmental Income
1,251
1,776
Interest And Earnings
292
B2401
486
TOTAL Use of Money And Property
292
486
Licenses, Other
50
B2545
50
Building And Alteration Permits
21,342
B2555
8,391
Permits, Other
B2590
4,500
TOTAL Licenses And Permits
21,392
12,941
Gifts And Donations
700
B2705
700
Grants From Local Governments
B2706
3,000
TOTAL Miscellaneous Local Sources
700
3,700
TOTAL Revenues
304,238
318,620
TOTAL Detail Revenues And Other Sources
3041238
318,620
Page 13 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(B) GENERAL TOWN -OUTSIDE VG
Results of Operation
Code Description
2018
EdpCode
2019
Expenditures
Municipal Assn Dues, Contr Expend
260
B19204
270
TOTAL Municipal Assn Dues
260
270
TOTAL General Government Support
260
270
Ambulance, Contr Expend
148,500
B45404
156,000
TOTAL Ambulance
148,500
156,000
TOTAL Health
148,500
156,000
Other Eco & Dev, Contr Expend
B69894
250
TOTAL Other Eco & Dev
0
250
TOTAL Economic Assistance And Opportunity
0
250
Playgr & Rec Centers, Contr Expend
11,058
B71404
15,428
TOTAL Playgr & Rec Centers
11,058
15,428
Youth Prog, Pers Sery
5,996
B73101
4,034
TOTAL Youth Prog
5,996
4,034
Joint Youth Prog, Contr Expend
36,483
B73204
38,243
TOTAL Joint Youth Prog
36,483
38,243
Celebrations, Contr Expend
2,072
B75504
2,100
TOTAL Celebrations
2,072
2,100
TOTAL Culture And Recreation
55,609
59,805
Zoning, Pers Sery
45,774
B80101
48,217
Zoning, Contr Expend
244
B80104
1,572
TOTAL Zoning
46,018
49,788
Planning, Pers Sery
6,207
B80201
6,352
Planning, Contr Expend
627
B80204
1,072
TOTAL Planning
6,834
71423
Refuse & Garbage, Contr Expend
B81604
1,051
TOTAL Refuse & Garbage
0
1,051
TOTAL Home And Community Services
52,852
58,263
State Retirement, Empl Bnfts
10,000
B90108
9,000
Social Security , Empl Bnfts
4,277
B90308
4,314
Worker's Compensation, Empl Bnfts
2,800
B90408
2,500
Hospital & Medical (dental) Ins, Empl Bnft
2,800
B90608
3,000
TOTAL Employee Benefits
19,877
18,814
TOTAL Expenditures
277,098
293,402
TOTAL Detail Expenditures And Other Uses
277,098
293,402
Page 14 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(B) GENERAL TOWN -OUTSIDE VG
Analysis of Changes in Fund Balance
Code Description
2018
EdpCode
2019
Analysis of Changes in Fund Balance
Fund Balance - Beginning of Year
54,518
B8021
81,658
Restated Fund Balance - Beg of Year
54,518
B8022
81,658
ADD - REVENUES AND OTHER SOURCES
304,238
318,620
DEDUCT - EXPENDITURES AND OTHER USES
277,098
293,402
Fund Balance - End of Year
81,658
B8029
106,878
Page 15 OSC Municipality Code 500335200000
(B) GENERAL TOWN -OUTSIDE VG
Budget Summary
Code Description
Estimated Revenues
Est Rev - Real Property Taxes
Est Rev - Non Property Tax Items
Est Rev - Departmental Income
Est Rev - Use of Money And Property
Est Rev - Licenses And Permits
Est Rev - Miscellaneous Local Sources
TOTAL Estimated Revenues
Appropriated Fund Balance
TOTAL Estimated Other Sources
TOTAL Estimated Revenues And Other Sources
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
2019 _
EdpCode
2020
184,000
B1049N
184,000
74,500
B1199N
80,000
1,800
B1299N
1,800
200
B2499N
300
8,050
B2599N
8,050
700
B2799N
700
269,250
274,850
40,000
B599N
44,000
40,000
44,000
309,250
318,850
Page 16 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(B) GENERAL TOWN -OUTSIDE VG
Budget Summary
Code Description 2019 EdpCode
Appropriations
App - General Government Support
11,488
B1999N
App - Health
156,000
B4999N
App - Economic Assistance And Opportunity
250
B6999N
App - Culture And Recreation
60,000
B7999N
App - Home And Community Services
61,512
B8999N
App - Employee Benefits
20,000
B9199N
TOTAL Appropriations
309,250
TOTAL Appropriations And Other Uses
309,250
2020
9,863
163,500
250
61,600
63,637
20,000
318,850
318,850
Page 17 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(CD) SPECIAL GRANT
Balance Sheet
Code Description 2018 EdpCode 2019
Assets
Cash In Time Deposits 81,766 CD201 81,848
TOTAL Cash 81,766 81,848
Rehabilitation Loan Receivable 153,416 CD390 87,846
TOTAL Other Receivables (net) 153,416 87,846
TOTAL Assets and Deferred Outflows of Resources 235,182 169,694
Page 18 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(CD) SPECIAL GRANT
Balance Sheet
Code Description
Deferred Inflows of Resources
Deferred Inflow of Resources
TOTAL Deferred Inflows of Resources
TOTAL Deferred Inflows of Resources
Fund Balance
Assigned Unappropriated Fund Balance
TOTAL Assigned Fund Balance
TOTAL Fund Balance
TOTAL Liabilities, Deferred Inflows And Fund Balance
2018 EdpCode
2019
153,416 CD691
87,846
153,416
87,846
153,416
87,846
81,766 CD915
81.848
81,766
81,848
81,766
81,848
235,182
169,694
Page 19 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(CD) SPECIAL GRANT
Results of Operation
Code Description 2018 EdpCode
Revenues
Interest And Earnings
TOTAL Use of Money And Property
TOTAL Revenues
TOTAL Detail Revenues And Other Sources
2019
83 CD2401 82
83 82
83 82
83 82
Page 20 OSC Municipality Code 500335200000
(CD) SPECIAL GRANT
Results of Operation
Code Description
Expenditures
Rehab Loans & Grant, Equip & Cap Outlay
TOTAL Rehab Loans & Grant
TOTAL Home And Community Services
TOTAL Expenditures
TOTAL Detail Expenditures And Other Uses
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
Page 21
2018
EdpCode 2019
CD86682
0 0
0 0
0 0
0 0
OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(CD) SPECIAL GRANT
Analysis of Changes in Fund Balance
Code Description
2018
EdpCode
2019
Analysis of Changes in Fund Balance
Fund Balance - Beginning of Year
81,684
CD8021
81,766
Restated Fund Balance - Beg of Year
81,684
CD8022
81,766
ADD - REVENUES AND OTHER SOURCES
83
82
DEDUCT - EXPENDITURES AND OTHER USES
Fund Balance - End of Year
81,766
CD8029
81,847
Page 22 OSC Municipality Code 500335200000
(DA) HIGHWAY -TOWN -WIDE
Balance Sheet
Code Description
Assets
Cash In Time Deposits
TOTAL Cash
Cash Special Reserves
TOTAL Restricted Assets
TOTAL Assets and Deferred Outflows of Resources
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
2018 EdpCode
2019
76,237 DA201
55,967
76,237
55,967
256,103 DA230
73,331
256,103
73,331
332,340
129,298
Page 23 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(DA) HIGHWAY -TOWN -WIDE
Balance Sheet
Code Description 2018
Accounts Payable
TOTAL Accounts Payable
Accrued Liabilities
TOTAL Accrued Liabilities X� ��sA,� w �W
. x x�
TOTAL Liabilities
Fund Balance
EdpCode
. _ . ...............
2019
13,976 DA600
34,682
13,976
34,682
17,838 DA601
15,572
17,838
15,572
31,815
50,253
Capital Reserve 256,103
TOTAL Restricted Fund Balance 256,103
Assigned Appropriated Fund Balance 44,422
TOTAL Assigned Fund Balance 44,422
TOTAL Fund Balance 300,525
TOTAL Liabilities, Deferred Inflows And Fund Balance 332,340
DA878 73,331
73,331
DA914 5,714
5,714
79,045
129,298
Page 24 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(DA) HIGHWAY -TOWN -WIDE
Results of Operation
Code Description
2018
Revenues
480,400
Real Property Taxes
430,000
TOTAL Real Property Taxes
430,000
Snow Removal Services -Other Govts
202,864
TOTAL Intergovernmental Charges
202,864
Interest And Earnings
1,397
TOTAL Use of Money And Property
1,397
Sales of Scrap & Excess Materials
3,638
Insurance Recoveries
1,864
TOTAL Sale of Property And Compensation For Loss
3,638
Refunds of Prior Year's Expenditures
2,455
Unclassified (specify)
784,316
TOTAL Miscellaneous Local Sources
2,455
TOTAL Revenues
640,353
TOTAL Detail Revenues And Other Sources
640,353
EdpCode 2019
DA1001
480,400
480,400
DA2302
203,188
203,188
DA2401
1,767
1,767
DA2650
22,198
DA2680
73,485
95,682
DA2701
1,864
DA2770
1,414
3,278
784,316
784,316
Page 25 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(DA) HIGHWAY -TOWN -WIDE
Results of Operation
Code Description
2018
EdpCode
Expenditures
Maint of Bridges, Pers Sery
14,863
DA51201
Maint of Bridges, Contr Expend
18,936
DA51204
TOTAL Maint of Bridges
33,799
Machinery, Pers Sery
77,821
DA51301
Machinery, Equip & Cap Outlay
DA51302
Machinery, Contr Expend
107,491
DA51304
TOTAL Machinery
185,312
Brush And Weeds, Pers Sery
49,093
DA51401
Brush And Weeds, Contr Expend
4,854
DA51404
TOTAL Brush And Weeds
53,947
Snow Removal, Pers Sery
120,911
DA51421
Snow Removal, Contr Expend
100,225
DA51424
TOTAL Snow Removal
221,136
Services Other Govts, Pers Sery
28,148
DA51481
Services Other Govts, Contr Expend
147,400
DA51484
TOTAL Services Other Govts
175,548
TOTAL Transportation
669,742
State Retirement, Empl Bnfts
41,000
DA90108
Social Security , Empl Bnfts
21,279
DA90308
Worker's Compensation, Empl Bnfts
19,996
DA90408
Disability Insurance, Empl Bnfts
200
DA90558
Hospital & Medical (dental) Ins, Empl Bnft
47,148
DA90608
TOTAL Employee Benefits
TOTAL Expenditures
TOTAL Detail Expenditures And Other Uses
129,623
799,365
799,365
2019
12,985
9,210
22,196
99,791
243,084
137,798
480,673
22,222
3,875
26,096
124,343
81,451
205,794
37,008
107,201
144,210
878,970
40,000
21,646
20,000
200
44,980
126,826
1,005,796
1,005,796
Page 26 OSC Municipality Code 500335200000
(DA) HIGHWAY -TOWN -WIDE
Analysis of Changes in Fund Balance
Code Description
Analysis of Changes in Fund Balance
Fund Balance - Beginning of Year
Prior Period Adj -Decrease In Fund Balance
Restated Fund Balance - Beg of Year
ADD - REVENUES AND OTHER SOURCES
DEDUCT - EXPENDITURES AND OTHER USES
Fund Balance - End of Year
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
2018
EdpCode
2019
459,542
DA8021
300,530
DA8015
5
459,542
DA8022
300,525
640,353
784,316
799,365
1,005,796
300,530
DA8029
79,046
Page 27 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(DA) HIGHWAY -TOWN -WIDE
Budget Summary
Code Description
2019
EdpCode
2020
Estimated Revenues
Est Rev - Real Property Taxes
480,400
DA1049N
541,000
Est Rev - Intergovernmental Charges
203,188
DA2399N
205,423
Est Rev - Use of Money And Property
1,300
DA2499N
1,300
Est Rev - Sale of Prop And Comp For Loss
DA2699N
1,000
Est Rev - Miscellaneous Local Sources
DA2799N
400
TOTAL Estimated Revenues
684,888
749,123
Appropriated Fund Balance
145,000
DA599N
100,000
TOTAL Estimated Other Sources
145,000
100,000
TOTAL Estimated Revenues And Other Sources
829,888
849,123
Page 28 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(DA) HIGHWAY -TOWN -WIDE
Budget Summary
Code Description 2019 EdpCode 2020
Appropriations
App - Transportation
641,688 DA5999N
662,923
App - Employee Benefits
133,200 DA9199N
131,200
TOTAL Appropriations
774,888
7941123
Other Budgetary Purposes
55,000 DA962N
55,000
TOTAL Other Uses
55,000
55,000
TOTAL Appropriations And Other Uses
829,888
849,123
Page 29 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(DB) HIGHWAY -PART -TOWN
Balance Sheet
Code Description 2018 EdpCode 2019
Assets
Cash In Time Deposits 408,845 DB201 439,403
TOTAL Cash 408,845 439,403
TOTAL Assets and Deferred Outflows of Resources 408,845 439,403
Page 30 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(DB) HIGHWAY -PART -TOWN
Balance Sheet
Code Description 2018 EdpCode
Accounts Payable 9,603 DB600
TOTAL Accounts Payable 9,603
Accrued Liabilities 824 DB601
� t�»"b'� ��.„ �;���� � �.z m a^�Y,',� � �.,,�
TOTAL Accrued Liabilities 4 824
s��� ° riwx s _r t '�:��kk'yn1 'r' '�'
TOTAL Liabilities 10,427
Fund Balance
Assigned Appropriated Fund Balance 120,000 DB914
Assigned Unappropriated Fund Balance 278,417 DB915
TOTAL Assigned Fund Balance 398,417
TOTAL Fund Balance 398,417
TOTAL Liabilities, Deferred Inflows And Fund Balance 408,845
2019
7.677
7,677
226
226
7,903
147,500
284,000
431,500
431,500
439,403
Page 31 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(DB) HIGHWAY -PART -TOWN
Results of Operation
Code Description
2018
EdpCode
2019
Revenues
Real Property Taxes
200,000
D131001
202,000
TOTAL Real Property Taxes
200,000
202,000
Sales Tax (from County)
196,517
DB1120
238,303
TOTAL Non Property Tax Items
196,517
238,303
Interest And Earnings
1,100
DB2401
1,443
TOTAL Use of Money And Property
1,100
1,443
St Aid, State Revenue Sharing
23,878
DB3001
23,878
St Aid, Consolidated Highway Aid
182,205
DB3501
182,239
TOTAL State Aid
206,117MUN&SOW
TOTAL Revenues
603,699
647,864
TOTAL Detail Revenues And Other Sources
603,699
647,864
Page 32 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(DB) HIGHWAY -PART -TOWN
Results of Operation
Code Description .
2018
Expenditures
Maint of Streets, Pers Sery
111,877
Maint of Streets, Contr Expend
261,679
TOTAL Maint of Streets
373,556
Perm Improve Highway, Equip & Cap Outlay
182,139
TOTAL Perm Improve Highway
182,139
TOTAL Transportation
555,695
State Retirement, Empl Bnfts
25,000
Social Security, Empl Bnfts
8,381
Worker's Compensation, Empl Bnfts
8,500
Hospital & Medical (dental) Ins, Empl Bnft
29,881
TOTAL Employee Benefits 71,763
TOTAL Expenditures 627,458
TOTAL Detail Expenditures And Other Uses 627,458
EdpCode 2019
DB51101
DB51104
DB51122
DB90108
DB90308
DB90408
DB90608
145,087
201,962
347,049
182,239
182,239
529,288
23,000
10,494
12,000
39,999
85,492
614,781
614,781
Page 33 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(DB) HIGHWAY -PART -TOWN
Analysis of Changes in Fund Balance
. _ Z' ./n',y°'t r ;s s�,ks ,.q zy k'. fir* 9 6 s.' fG `'w ;
Code Description $x 4��F �'� ��
2018
Ed Code
2019
Analysis of Changes in Fund Balance
Fund Balance - Beginning of Year
422,177
DB8021
398,418
Restated Fund Balance - Beg of Year
422,177
DB8022
398,418
ADD - REVENUES AND OTHER SOURCES
603,699
647,864
DEDUCT - EXPENDITURES AND OTHER USES
627,458
614,781
Fund Balance - End of Year
398,418
DB8029
431,503
Page 34 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(DB) HIGHWAY -PART -TOWN
Budget Summary
Code Description
2019
EdpCode
Estimated Revenues
Est Rev - Real Property Taxes
202,000
DB1049N
Est Rev - Non Property Tax Items
140,000
DB1199N
Est Rev - Use of Money And Property
800
DB2499N
Est Rev - State Aid
151,891
DB3099N
TOTAL Estimated Revenues
494,691
Appropriated Fund Balance
120,000
DB599N
TOTAL Estimated Other Sources
120,000
TOTAL Estimated Revenues And Other Sources
614,691
2020
199,500
160,000
1,000
151,800
512,300
147,500
147,500
659,800
Page 35 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(DB) HIGHWAY -PART -TOWN
Budget Summary
Code Description 2019 EdpCode 2020
Appropriations
App - Transportation
App - Employee Benefits
TOTAL Appropriations
TOTAL Appropriations And Other Uses
539,191 DB5999N
558,300
75,500 DB9199N
101,500
614,691
659,800
614,691
659,800
Page 36 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(K) GENERAL FIXED ASSETS
Balance Sheet
Code Description 2018 EdpCode 2019
Assets
Land
Buildings
Machinery And Equipment
Construction Work In Progress
TOTAL Fixed Assets (net)
TOTAL Assets and Deferred Outflows of Resources
563,000 K101
563,000
730,059 K102
745,558
2,363,765 K104
2,515,009
18,077 K105
3,674,901
3,823,567
3,674,901
3,823,567
Page 37 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(K) GENERAL FIXED ASSETS
Balance Sheet
Code Description 2018 EdpCode 2019
Liabilities, Deferred Inflows And Fund Balance
Total Non -Current Govt Assets 3,674,901 K159 3,823,567
TOTAL Investments in Non -Current Government Assets 3,674,901 3,823,567
TOTAL Fund Balance 3,674,901 3,823,567
TOTAL 3,674,901 3,823,567
Page 38 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
Balance Sheet
C 11 ode Description 2018 EdpCode 2019
Page 39
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
Balance Sheet
Code Description 2018 EdpCode 2019
Page 40
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(SF) FIRE PROTECTION
Results of Operation
Code Description 2018 EdpCode 2019
Revenues
Real Property Taxes 130,000 SF1001 137,500
TOTAL Real Property Taxes 130,000 137,500
TOTAL Revenues 130,000 137,500
TOTAL Detail Revenues And Other Sources 130,000 137,500
Page 41 OSC Municipality Code 500335200000
(SF) FIRE PROTECTION
Results of Operation
`Code Description ,.
Expenditures
Fire Protection, Contr Expend
TOTAL Fire Protection
TOTAL Public Safety
TOTAL Expenditures
TOTAL Detail Expenditures And Other Uses
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
2018 Ed Code
2019
130,000 SF34104
137,500
130,000
137,500
130,000
137,500
130,000
137,500
130,000
137,500
Page 42 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(SF) FIRE PROTECTION
Analysis of Changes in Fund Balance
Code Description 2018
Analysis of Changes in Fund Balance
Fund Balance - Beginning of Year
Restated Fund Balance - Beg of Year
ADD - REVENUES AND OTHER SOURCES 130,000
DEDUCT - EXPENDITURES AND OTHER USES 130,000
Fund Balance - End of Year
EdpCode 2019
SF8021
SF8022
SF8029
137,500
137,500
Page 43 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(SL) LIGHTING
Balance Sheet
Code Description 2018 EdpCode 2019
Assets
Cash In Time Deposits 53,480 SL201 53,355
TOTAL Cash 53,480 53,355
TOTAL Assets and Deferred Outflows of Resources 53,480 53,355
Page 44 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(SL) LIGHTING
Balance Sheet
Code Description _ 2018
Accounts Payable
TOTAL Accounts Payable
TOTAL Liabilities
Fund Balance
Assigned Unappropriated Fund Balance
TOTAL Assigned Fund Balance -.,441* ml .-- f #x £
TOTAL Fund Balance
TOTAL Liabilities, Deferred Inflows And Fund Balance
EdpCode
2019
445 SL600
429
445
429
445
429
53,035 SL915
52,926
53,035
52,926
53,035
52,926
53,480
53,355
Page 45 OSC Municipality Code 500335200000
(SL) LIGHTING
Results of Operation
Code Description
Revenues
Real Property Taxes
TOTAL Real Property Taxes
Interest And Earnings
TOTAL Use of Money And Property
State Aid Emergency Disaster
TOTAL State Aid
TOTAL Revenues
TOTAL Detail Revenues And Other Sources
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
Page 46
2018
OSC Municipality Code 500335200000
EdpCode
2019
5,200
SL1001
5,200
5,200
5,200
133
SL2401
195
133
195
S L3960
5,000
0
5,000
5,333
10,395
5,333
10,395
OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(SL) LIGHTING
Results of Operation
Code Description
2018 EdpCode
2019
Expenditures
Street Lighting, Contr Expend
5,266 SL51824
10,504
TOTAL Street Lighting
5,266
10,504
TOTAL Transportation
5,266
10,504
TOTAL Expenditures
5,266
10,504
TOTAL Detail Expenditures And Other Uses
5,266
10,504
Page 47 OSC Municipality Code 500335200000
(SL) LIGHTING
Analysis of Changes in Fund Balance
Code Description
Analysis of Changes in Fund Balance
Fund Balance - Beginning of Year
Restated Fund Balance - Beg of Year
ADD - REVENUES AND OTHER SOURCES
DEDUCT - EXPENDITURES AND OTHER USES
Fund Balance - End of Year
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
2018
EdpCode
2019
52,968
SL8021
53,036
52,968
SL8022
53,036
5,333
10,395
5,266
10,504
53,036
SL8029
52,927
Page 48 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(TA) AGENCY
Balance Sheet
Code Descriptio %,sry �� � �::'� �� ✓ 6 3:a"'�A �Ye,, �''df �„ ,�. ,
2018 EdpCode 2019
Assets
Cash TA200
TOTAL Cash 0 0
TOTAL Assets and Deferred Outflows of Resources 0 0
Page 49 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(TA) AGENCY
Balance Sheet
,Code Description
Other Funds (specify)
TOTAL Agency Liabilities
TOTAL Liabilities
TOTAL Liabilities, Deferred Inflows And Fund Balance
2018 EdpCode 2019
TA85
0
0
0
0
0
0
Page 50 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(W) GENERAL LONG-TERM DEBT
Balance Sheet
Code Description 2018 Ed Code _ ,. 2019
Assets
Total Non -Current Govt Liabilities 170,560 W129 157,374
TOTAL Provision To Be Made In Future Budgets 170,560 157,374
TOTAL Assets and Deferred Outflows of Resources 170,560 157,374
Page 51 OSC Municipality Code 500335200000
TOWN OF Groton
Annual Update Document
For the Fiscal Year Ending 2019
(W) GENERAL LONG-TERM DEBT
Balance Sheet
Code Description2018 EdpCode 2019
Net Pension Liability -Proportionate Share 62,559 W638
89,252
Compensated Absences 108,001 W687 68,122
TOTAL Other Liabilities 170,560 157,374
TOTAL Liabilities 170,560 157,374
7,
TOTAL Liabilities �� r E 1 74
Page 52 OSC Municipality Code 500335200000
Office of the State Comptroller
TOWN OF Groton 3/18/2020
Statement of Indebtedness
For the Fiscal Year Ending 2019
First Debt
Year Code Description
Cops Comp Date of Date of Int. Amt. Orig.
Flag Flag Issue Maturity Rate var? issued
Page 53
O/S Beg.
of Year
Paid Redeemed Prior Yr. Accreted O/S End
Dur. Year Bond Proc. Adjust. Interest of Year
TOWN OF Groton
Schedule of Time Deposits and Investments
For the Fiscal Year Ending 2019
CASH.-
On
ASH:On Hand
Demand Deposits
Time Deposits
Total
COLLATERAL:
- FDIC Insurance
Collateralized with securities held in
possession of municipality or its agent
Total
INVESTMENTS-
- Securities (450)
Book Value (cost)
Market Value at Balance Sheet Date
Collateralized with securities held in
possession of municipality or its agent
- Repurchase Agreements (451)
Book Value (cost)
Market Value at Balance Sheet Date
Collateralized with securities held in
possession of municipality or its agent
EDP Code
FWATATIOM
9Z2001 $400.00
9Z2011 $14,372.00
9Z2021 $1,1811256.00
$1,196,028.00
9Z2014 $264,372.00
9Z2014A $1)0451857.00
$1,310,229.00
9Z4501
9Z4502
9Z4504A
9Z4511
9Z4512
9Z4514A
Page 54 OSC Municipality Code 500335200000
TOWN OF Groton
Bank Reconciliation
For the Fiscal Year Ending 2019
Include All Checking, Savings and C.D. Accounts
Bank
Add:
Less:
Adjusted
Account
Bank Deposit
Outstanding
Bank
Number
Balance In Transit
Checks
Balance
*****-2316
$877,928
$0
$0
$877,928
*****-8002
$505
$0
$505
$0
*****-2331
$13,868
$0
$13,868
$0
*****_6716
$0
$0
$0
$0
*****-0537
$811848
$0
$0
$81,848
*****-3450
$138,149
$0
$0
$138,149
*****-5903
$73,331
$0
$0
$73,331
Total Adjusted Bank Balance
$1,1711256
Petty Cash
$400.00
Adjustments
$2.05
Total Cash
9ZCASH *
$11171,659
Total Cash Balance All Funds
9ZCASHB *
$111711659
* Must be equal
Page 55 OSC Municipality Code 500335200000
TOWN OF Groton
Local Government Questionnaire
For the Fiscal Year Ending 2019
1) Does your municipality have a written procurement policy?
2) Have the financial statements for your municipality been independently audited?
If not, are you planning on having an audit conducted?
3) Does your local government participate in an insurance pool with other local
governments?
4) Does your local government participate in an investment pool with other local
governments?
5) Does your municipality have a Length of Service Award Program (LOSAP)
for volunteer firefighters?
6) Does your municipality have a Capital Plan?
7) Has your municipality prepared and documented a risk assessment plan?
If yes, has your municipality used the results to design the system of internal
controls?
8) Have you had a change in chief executive or chief fiscal officer during the last
year?
g) Has your Local Government adopted an investment policy as required by
General Municipal Law, Section 39?
Page 56
Response
Yes
No
Yes
Yes
No
No
No
No
No
Vow
TOWN OF Groton
Employee and Retiree Benefits
For the Fiscal Year Ending 2019
Total Full Time Employees:
Total Part Time Employees:
Account Description
Code
-
90108; State Retirement System
12
24
Total # of Full
Expenditures Time
(All Funds) Employees
- =
$93,855.00,
# of Part # of Retirees
Time
Employees
12 5
90158 Police and Fire Retirement
90258 Local Pension Fund
90308 Social Security
$57,550.00
12 24
90408 Worker's Compensation
$45,878.00
12 24
Insurance
90458 Life Insurance
90508 Unemployment Insurance
b
96558 Disability Insurance
$291.00
11
90608 Hospital and Medical
(Dental) Insurance
$142,054.00
9
90708 Union Welfare Benefits
90858 Supplemental Benefit Payment to
Disabled Fire Fighters
91890 Other Employee Benefits
Total $339,628.00
Computed Total From Financial
$339,628.89
Section (comparative purposes only)
Page 57 OSC Municipality 500335200000
TOWN OF Groton
Energy Costs and Consumption
For the Fiscal Year Ending 2019
Energy Type Total Total Volume Units Of Alternative
Expenditures Measure Units Of
Measure
Gasoline
�_
—�
- -----
gallons
Diesel Fuel
gallons
Fuel Oil
gallons
Natural Gas----]
cubic feet -
Eectricity
kilowatt-hours
Coal
C tons
Propane
gallons ��—
Page 58 OSC Municipality 500335200000
CERTIFICATION OF CHIEF FISCAL OFFICER
I, DONALD SCHEFFLER , hereby certify that I am the Chief Fiscal Officer of
the TOWN of GROTON , and that the information provided in the annual
financial report of the TOWN of GROTON , for the fiscal year ended 12/31/2019
is TRUE and correct to the best of my knowledge and belief.
By entering the personal identification number assigned by the Office of the State Comptroller to me as
the Chief Fiscal Officer of the TOWN of GROTON , and adopted by me as
my signature for use in conjunction with the filing of the TOWN of GROTON's
annual financial report, I am evidencing my express intent to authenticate my certification of the
TOWN of GROTON's
annual financial report for the fiscal year ended 12/31/2019
and filed by means of electronic data transmission.
CHARLES V RAN KI N
Name of Report Preparer if different
than Chief Fiscal Officer
(607) 351-8469
Telephone Number
03/18/2019
Date of Certification
DONALD SCHEFFLER
Name
SUPERVISOR
Title
101 CONGER BLVD, GROTON, NY
Official Address
(607) 898-5102
Official Telephone Number
Page 59 Municipality Code 500335200000
TOWN OF Groton
Financial Comments
For the Fiscal Year Ending 2019
(A) GENERAL
Adiustment Reason
Account Code A8015 MINOR ADJ IN FB AT YEAR END
(DA) HIGHWAY -TOWN -WIDE
Adiustment Reason
Account Code DA8015 MINOR UNDETERMINED IN FUND BALANCE AT YEAR END
Page 60 OSC Municipality Code 50C
Page 1 of 1
Thank you, 500335200000 from the TOWN of GROTON, for your Submission to the
Local Government and School Accountability Data Exchange System on 03/18/2020 04:52:11 PM.
Please note that this page is not proof that you have submitted the correct file, only that you have
successfully attached a file to the EFSDex website. If you wish to confirm that you have transmitted
the correct report you can contact OSC's Data Management Unit at 1-866-321-8503 option 4.
All submissions are subject to verification by OSC.
Home
You may save or print this page for your records.
https://nysosc l l .osc.state.ny.us/product/efsdex.nsf/FileNo/500335200000?EditDocument... 3/18/2020
Gmail - Fwd: Required Reporting: Annual Financial Reporting Page 1 of 2
M Q�Mail Chuck Rankin <cranking roton@9 mailm
.co>
Fwd: Required Reporting: Annual Financial Reporting
Chuck Rankin <cranking roton@gmail.com> Sun, Jan 20, 2019 at 6:46 PM
To: Don Scheffler <supervisor@grotontown.com>
Thanks, Don.
On Sun, Jan 20, 2019, 6:13 PM <supervisor@grotontown.com wrote:
Sorry. I sent this a while ago, but maybe my home hand crank computer timed out before sending. Don
---------- Forwarded message ----------
From: LocalGov@osc. state. ny. its
To: supervisor@grotontown.com
Cc:
Bcc:
Date: Wed, 5 Dec 2018 15:42:29 -0500
Subject: Required Reporting: Annual Financial Reporting
Division of Local Government and School Accountability
Gabriel F. De o, Deputy Comptroller
User ID:500335200000
PI N/Password:502H2552
Town of Groton
Dear Town Supervisor Scheff ler
Local governments are required to file an Annual Update Document (AUD) with the Office of the State
Comptroller (OSC) after the close of their fiscal year (General Municipal Law §30). This reporting serves
as an important source of financial information for the public, our staff and other data users and
stakeholders. This data is the basis for calculating fiscal stress scores for OSC's Fiscal Stress
Monitoring System (FSMS).
The software, tools and prior -year data file that you will need to prepare your AUD will be available on
our website after your December 31, 2018 fiscal -year end. The filing is due within 60-120 days. Our
website has your local government's filing deadline — Please submit your information accordingly.
Getting started
Visit OSC's Annual Update Document (AUD) Filing Website.
Log in using the User ID and PIN/Password provided above. You will also need this
PIN/Password to complete your certification later in the process.
https://mail.google.com/mail/u/0?ik=994232b2c8&view=pt&search=all&permmsgid=msg... 3/18/2020
Town of Groton — County of Tompkins — Fiscal Year Ended 12/31/2019
Note 1 — Summary of Significant Accounting Policies
The financial statements of the Town of Groton have been prepared in conformity with
generally accepted accounting principles (GAAP) as applied to government units. The
Governmental Accounting Standards Board (GASB) is the accepted standard setting
body for establishing governmental accounting and financial reporting principles. The
more significant of the Town's accounting policies are described below.
A. Financial Reporting Entity:
The Town of Groton, which was erected in 1817, is governed by the Town Law and
other general municipal laws of the State of New York and various local laws. The
Town Board is the legislative body responsible for overall operations; the Town
Supervisor serves as chief executive officer and as chief fiscal officer.
The following basic services are provided: fire protection, highways and streets,
recreation, public improvements, planning and zoning, and general administration.
All governmental activities and functions performed for the Town of Groton are its
direct responsibility. No other governmental organizations have been included or
excluded from the reporting entity.
The financial reporting entity includes organizations, functions and activities over
which elected officials exercise oversight responsibility. Oversight responsibility is
determined on the basis of financial interdependency, selection of governing
authority, designation of management, ability to influence operations and
accountability for fiscal matters.
B. Basis of Presentation — Fund Accounting:
The accounts of the local government are organized on the basis of funds or account
groups, each of which is considered a separate accounting entity. The operations of
each fund are accounted for within a separate set of self —balancing accounts that
comprise its assets, liabilities, fund balance, revenues and expenditures which are
segregated for the purpose of carrying on specific activities or attaining certain
objectives in accordance with special regulations, restrictions or limitations. The
various funds are summarized by type in the general-purpose financial statements.
Certain funds of the Town are utilized to account for resources derived from, and/or
expenditures applicable to an area less than the entire town. The following fund
types and account groups are used:
1. Fund Categories:
a. Governmental Funds: Governmental Funds are those through which most
governmental functions are financed. The acquisition, use and balances of
expendable financial resources and the related liabilities are accounted for through
governmental funds. The measurement focus of the governmental funds is based
upon determination of financial position and changes in financial position. The
following are the Town of Groton's governmental fund types:
General Fund: The general fund is the principal operating fund and includes all
operations not required to be recorded in other funds.
General Fund Part -Town: Used to record transactions which are required to be
charged to the area of the Town outside the village.
Special Revenue Funds: Used to account for the proceeds of specific revenue sources
that are legally restricted to expenditure for specified purposes. The following
Special Revenue Funds are utilized:
Highway Funds: (Townwide and Part -Town) established pursuant to Highway Law,
Section 141, and used to account for revenues and expenditures for highway purposes.
Highway Law, Section 277, requires that expenditures for repairs and improvements
be financed by the area outside the village. Therefore, a town with a village must
maintain two highway funds
Special District Funds: (Lighting District and Fire Protection District) are used to
record transactions for operations and maintenance for these activities.
Special Grant Fund: used to account for Community Development Block Grants.
Capital Projects Fund: The capital project fund is used to account for and report
financial resources to be used for the acquisition, construction or renovation of major
capital facilities, or equipment.
b. Fiduciary Funds: used to account for assets held by the local government in a
trustee or custodial capacity:
Agency Funds — are used to account for money and/or property received and held
in the capacity of trustee, custodian or agent.
2. Supplemental Schedules:
Supplemental Schedules are used to establish accounting control and accountability for
general fixed assets and general long-term debt. The two schedules are not "funds".
They are concerned only with the measurement of financial position, and not results of
operations.
Schedule of Non Current Government Assets — used to account for land, buildings,
improvements other than buildings, and equipment utilized for general government
purposes.
Schedule of Non Current Government Liabilities — used to account for all long-term debt.
2
C. Basis of Accounting/Measurement Focus
Basis of accounting refers to when revenues and expenditures and the related assets and
liabilities are recognized in the accounts and reported in the financial statements. Basis
of accounting relates to the timing of the measurements made, regardless of the
measurement focus. Measurement focus is the determination of what is measured, i.e.
expenditures or expenses.
Modified Accrual Basis — all Governmental Funds are accounted for using the modified
accrual basis of accounting.
Under this basis of accounting, revenues are recorded when measurable and available.
Available means collectible within the current period or soon enough thereafter to be
used to pay liabilities of the current period.
Material revenues that are accrued include real property taxes, state and federal aid, sales
tax and certain user charges. If expenditures are the prime factor for determining
eligibility, revenues from federal and state grants are accrued when the expenditure is
made.
Expenditures are recorded when incurred except:
1. Expenditures for prepaid expenses and inventory -type items are recognized at the
time of the purchase.
2. Principal and interest on indebtedness are not recognized as an expenditure until due.
3. Compensated absences, such as sick leave which vests or accumulates, are charged as
an expenditure when paid. (See Note 1-G)
4. Pension costs are recognized as an expenditure when billed by the state. See Note 2-
B-1.
Supplemental Schedules — General fixed assets are recorded at actual cost or
estimated cost or, in the case of gifts and contributions, at the fair market value at
the time received. No provision for depreciation is made. General long-term debt
liabilities are recorded at the par value of the principal amount. No liability is
recorded for interest payable to maturity.
D. Property Taxes
Real property taxes are levied annually by the Town of Groton no later than January 1,
and become a lien on January 1. Taxes are collected during the period January 1, to May
31. The County of Tompkins in which the Town is located subsequently enforces
uncollected real property taxes. An amount representing uncollected real property taxes
transmitted to the county for enforcement is paid by the county to the Town no later than
the forthcoming May 31.
E. Budgetary Data
1. Budget Policies — The budget policies are as follows:
a. No later than October 5, a tentative budget is submitted by the budget officer for the
fiscal year commencing the following January 1. The tentative budget includes
proposed expenditures and the proposed means of financing for all funds.
b. After public hearings are conducted to obtain taxpayer comments no later than
November 20, the governing board adopts the budget.
c. All modifications of the budget must be approved by the governing board.
2. Encumbrances
Encumbrance accounting, under which purchase orders, contracts and other commitments
for the expenditure of monies are recorded for budgetary control purposes to reserve that
portion of the applicable appropriations, is employed in the governmental funds.
Encumbrances are reported as reservations of fund balances since they do not constitute
expenditures or liabilities. Expenditures for such commitments are recorded in the period
in which the liability is incurred.
3. Budget Basis of Accounting
Budgets are adopted annually on a basis consistent with generally accepted accounting
principles. Appropriations authorized for the current year are increased by the amount of
encumbrances carried forward from the prior year.
Budgetary controls for the special grant fund are established in accordance with the
applicable grant agreement, which covers a period other than the Town of Groton's fiscal
year.
F. Property, Plant and Equipment — General
Fixed assets purchased for general governmental purposes are recorded as expenditures
in the governmental funds and are capitalized at cost in the Schedule of Non Current
Government Assets. Contributed fixed assets are recorded at fair market value at the date
received. Fixed assets consisting of certain infrastructure type improvements other than
buildings, including roads, bridges, curbs and gutters, streets and sidewalks, drainage and
lighting systems have not been capitalized. Such assets normally are immovable and of
value only to the Town of Groton. Therefore, the purposes of stewardship for capital
expenditures can be satisfied without recording these assets. No depreciation has been
provided on general fixed assets.
G. Vacation and Sick Leave and Compensated Absences
Town of Groton employees are granted vacation and sick leave in varying amounts. In
the event of termination or upon retirement, an employee is not entitled to payment for
accumulated vacation time. However, sick leave can be accrued up to 960 hours which is
payable upon termination or retirement.
4
The value of unused employee sick leave at year-end has been recorded in the Schedule
of Non Current Government Liabilities.
Payment of sick leave recorded in the Schedule of Non Current Government Liabilities is
dependent upon many factors; therefore, timing of future payments is not readily
determinable. However, management believes that sufficient resources will be made
available for the payments of sick leave when such payment becomes due.
H. Post Emplovment Benefits
1. The Town provides post-retirement health care benefits to all employees who
retire on or after attaining at least 20 years of full time service and who are
enrolled in the Plan at the time of retirement.
2. The Town has not employed the services of an actuary, thus has not booked a
OPEB liability at this time.
Note 2 — Detail Notes on All Funds and Supplemental Schedules
A. Assets
1. Cash and Investments
The Town of Groton's investment policies are governed by state statutes.
In addition, the Town of Groton has its own written investment policy. Town of
Groton's monies must be deposited in FDIC -insured commercial banks or trust
companies located within the state. The Supervisor is authorized to use demand
accounts and certificates of deposit. Permissible investments include obligations
of the U.S. Treasury and U.S. Agencies, repurchase agreements, and obligations
of New York State or its localities.
Collateral is required for demand and time deposits and certificates of deposit at
105 percent of all deposits not covered by Federal Deposit Insurance. Obligations
that may be pledged as collateral are obligations of the United States and its
agencies and obligations of the state and its municipalities and school districts.
The written investment policy requires repurchase agreements to be purchased
from banks located within the state and that underlying securities must be
obligations of the federal government. Underlying securities must have a market
value of at least 105 percent of the cost of the repurchase agreement.
Deposits and investments at year-end were entirely covered by Federal Deposit
Insurance or by collateral held by the Town of Groton's custodial bank in the
Town of Groton's name. All deposits including certificates of deposit are carried
at cost plus accrued interest.
Deposits and investments are categorized as insured and for which the securities
are held by the Town's agent in the Town's name.
Total adjusted bank balances as of December 31, 2019 were $1,171,659.
2. Changes in Fixed Assets:
Changes in fixed assets for fiscal year
ended 12/31/2019 is as
follows:
Be,inninw, Balance
Additions
Deletions
Year End Balance
Land..........
563,000.
563,000.
Buildings....
7305059.
15,499
7451558.
Equipment
2,363,765.
2401876.
89,632.
2,51509.
Const WIP
181077
641.
18,718.
-0-
Total:
316741901.
257,016.
108,350.
35823,567.
3. Loans Receivable:
Loans receivable as of December 31, 2019 consisted of the following, which is
stated at net realizable value.
Special Grant Fund - HUD Community Development Grants (Loans) - (See
Note 5 )
The balance of deferred loans receivable as of December 31, 2019, represents
fifteen deferred loans in the amount of $87,846.
B. Liabilities:
1. Pension Plans:
Plan Description
The Town of Groton participates in the NYS & Local Employees' Retirement
System. This System is a cost sharing multiple public employer retirement
system. The system provides retirement benefits as well as death and disability
benefits. Obligations of employers and employees to contribute and benefits to
employees are governed by the NYS Retirement and Social Security Law
(NYSRSSL). As set forth in the NYSRSSL, the Comptroller of the State of New
York serves as sole trustee and administrative head of the System. The
Comptroller shall adopt and may amend rules and regulations for the
administration and transaction of the business of the System and for the custody
and control of their statements and required supplementary information. That
report may be obtained by writing to the NYS & Local Retirement Systems, 110
State Street, Albany, NY 12244.
Fundinz Policv
The Systems are noncontributory except for employees who joined the New York
State and Local Employees' Retirement System: on or after July 27, 1976, who
generally contribute 3% of their salary for the first ten years of membership, on or
after January 1, 2010 (ERS) or January 9, 2010 (PFRS) who generally contribute
3% of their salary for the entire length of service, and on or after April 1, 2012
(ERS and PFRS) who generally contribute between 3% and 6% (based on annual
wage) for the entire length of service.
Under the authority of the NYSRSSL, the Comptroller annually certifies the
actuarially determined rates expressed used in computing the employers'
contributions based on salaries paid during the Systems' fiscal year ending March
31. Contributions for the current year and two preceding years were equal to
100% of the contributions required, and were as follows:
ERS
2019 $931855
2018 $1045464
2017 $105,058
Chapter 260 of the Laws of 2004 of the State of New York was enacted that
allows local employers to bond or amortize a portion of their retirement bill for up
to 10 years in accordance with the following schedule:
• For State fiscal year (SFY) 2004-05, the amount in excess of 7 percent of
employees' covered pensionable salaries, with the first payment of those pension
costs not due until the fiscal year succeeding that fiscal year in which the
bonding/amortization was instituted.
• For SFY 2005-06, the amount in excess of 9.5 percent of employees'
covered pensionable salaries.
• For SFY 2007-08, the amount in excess of 10.5 percent of employees'
covered pensionable salaries.
This law requires participating employers to make payments on a current basis,
while bonding or amortizing existing unpaid amounts relating to the System's
fiscal years ending March 31, 2005 through 2008.
Chapter 57 of the Laws of 2010 of the State of New York was enacted that allows
local employers to amortize a portion of their retirement bill for 10 years in
accordance with the following stipulations:
• For State fiscal year 2010-11, the amount in excess of the graded rate of
9.5 percent of employees' covered pensionable salaries, with the first payment of
those pension costs not due until the fiscal year succeeding that fiscal year in
which the amortization was instituted.
• For subsequent State fiscal years, the graded rate will increase or decrease
by up to one percent depending on the gap between the increase or decrease in the
System's average rate and the previous graded rate.
• The interest rate will be set annually, and will be comparable to taxable
fixed income investments of a similar duration.
;ower
For subsequent State fiscal years in which the System's average rates are
than the graded rates, the employer will be required to pay the graded rate.
Any additional contributions made will first be used to pay off existing
amortizations, and then any excess will be deposited into a reserve account and
will be used to offset future increases in contribution rates.
This law requires participating employers to make payments on a current basis,
while amortizing existing unpaid amounts relating to the System's fiscal years
when the local employer opts to participate in the program.
Chapter 105 of the Laws of 2010 of the State of New York authorizes local
governments to make available a retirement benefit incentive program. The Town
of Groton did not opt into this program.
Chapter 57 of the Laws of 2013 of the State of New York was enacted that allows
local employers to amortize a portion of their retirement bill for up to 12 years in
accordance with the following stipulations:
• The maximum amount an employer can amortize is the difference between
the normal annual contribution (total bill, excluding payments for deficiency,
group life, previous amortizations, incentive costs, and prior year adjustments)
and the graded contribution.
• For subsequent State fiscal years (SFVs), the graded rate will increase or
decrease by up to one-half of one percent depending on the gap between the
increase or decrease in the System's average rate and the previous graded rate.
• The interest rate will be set annually, and will be comparable to a 12 -year
US Treasury Bond plus 1 percent.
• For subsequent SFYs in which the System's average rates are lower than
the graded rates, the employer will be required to pay the graded rate. Any
additional contributions made will first be used to pay off existing amortizations,
and then any excess will be deposited into a reserve account and will be used to
offset future increases in contribution rates.
The Town of Groton has not amortized its payments to the Retirement System
under any of the options listed above.
At 12/31/19, the Town reported a liability of $89,252 for its proportionate share
of the net pension liability. The net pension liability was measured as of March
31, 20191 and the total pension liability used to calculate the net pension liability
was determined by an actuarial valuation as of that date. The Town's proportion
of the net pension liability was based on a projection of the Town's long-term
share of contributions to the pension plan relative to the projected contributions of
all participating members, actuarially determined.
8
2. Post —Employment Benefits:
There are currently three retirees who meet the eligibility requirements. The
Town pays 25% of the total premium of the Town medical insurance for the
retirees. If the retirees attain private insurance through a plan not established by
the Town, the Town will pay up to $204 per month to each retiree toward this
medical insurance. The post -employment benefit expenses are recognized as the
costs are incurred. As of December 31, 2019 expenses of $9,792 were
recognized for post -employment health care.
3. Long-term Debt
The Town of Groton had the following noncurrent liabilities:
a. Compensated Absences: Represents the value of earned and unused portion of
the liability for accumulated sick leave.
b. Statutory Bonds: No Bonds Outstanding as of 12/31/19.
c. The following is a summary of long term liabilities outstanding at
December 31, 2019:
Compensated Absences ............ $68,122.
Statutory Bonds ..................... -0-
The following is a summary of changes in long-term liabilities for the period
Ending December 31, 2019:
Lonv, Term Liabilities Compensated Absences
Balance 01/01/19 ......................... 10801.
Additions(Deletions) .................. (39,879.)
Balance 12/31/19 ............... 68,122.
Additions and deletions to compensated absences are shown net since it is
impractical to determine these amounts separately.
Note 3: Reserves
C. Fund Equity — Reserves
The following reserves existed as of 12/31/19 for the following purposes:
Fund/Purpose Balance End of Year.
General Townwide/Unemployment Insurance Reserve ..... 10,385.
General Townwide/Capital Building Repair.................13 8,149.
E
Highway Townwide/Capital Equipment Reserve .......... 73,331.
Total ...................... $2211865.
Note 4: HUD Grants
There are no active grants from HUD or the NYS Office of Community Renewal as of
12/31/19.
Note 5: Special Grant -Community Development Loans
On the advice of the CPA's, the deferred receivables of the 15 housing rehab projects that
were completed with Community Renewal Funds was booked. If these homeowners stay
in their homes for a period of five years, the amount granted is completely forgiven. As
of 12/31/2019, this amount of deferred revenue was valued at $87,846.
lul