HomeMy WebLinkAbout2005 Enfield Vol Fire Company Documents2006
Chief, Rory Switzer � Phone 607-272-8757
incorporated 1948 E -Mail EFC6610,htva.net
Annual Report Summary
E.V.F.0 Operations
2005
Active membership (as of 12/31105) 44
Junior Firefighters (as of 12/31/05) —1
Basic Emergency Medical Technicians -19
Certified First Responders — 4
Personnel Hours (total) 12,900
Total Responses — 250
Fires — 20
Rescue & Emergency Medical Service -163
Hazardous Conditions 9
Service Calls — 34
Good Intent/False Alarm —18
Severe Weather/Natural disaster — 6
Mutual Aid
Ithaca
Mecklenburg
Newfield
Trumansburg
Provided — 6
Provided — 3
Provided 2
Provided — 4
Apparatus Miles
Engine 602 —1,023
Engine 601 — 658
Tanker 622 —780
Tanker 621 —116
Rescue 642 — 936
Special Operations 643 — 561
Received —1
Received — 2
Received — 2
Received — 2
Motor Fuel Consumed
Diesel 791 Gallons
Gas —191 Gallons
Enfield Vol. Fire Co., Inc.
172 Enfield Main Rd.
Ithaca, New York 14850
5/10!2005
Budget Report
1/1/2005 Through/2/3112005 Using Budget
Page 1
1/112005
-
12/31/2005
Category Description
Actual
Budget
Difference-
INCOME
Income
135,000.00
231,508.00
-96,508.00
TOTAL INCOME
135,000.00
231,508.00
-96,508.90
EXPENSES
Admin -OSHA
2,630.33
4,500.00
1,869.67
Admin -Reimburse
513.01
3,975.00
3,461.99
Administration
1,851.23
41650.00
2,798.77
Building -Ground
4,263.98
7,600.00
3,336.02
Fire Equipment
2,132.24
9,869.00
7,736.76
Hlth&Safety
1,578.73
14,749.00
13,170.27
Insurance
23,237.00
35,500.00
12,263.00
Loans
75,852.50
113,104.00
37,251.50
Operations
1,093.00
5,650.00
4,557.00
Rescue
413.70
51161.00
4,747.30
Training
276.00
2,400.00
2,124.00
Truck Maint
1,312.45
8,850.00
7,537.55
Utilities
8,280.53
15,500.00
7,219.47
TOTAL EXPENSES
123,434.70
231,508.00
108,073.30
OVERALL TOTAL
11,565.30
0.00
11,565.30
Quarterly Report
April 1 — June 30, 20,05
8/4/2005
Budget Report
1/1!2005 Through 12/31/2005 Using Budget
Page 1
111/2005
-
12/31/2005
Category Description Actual
Budget
Difference
INCOME
Income
231,508.00
231,508.00
0.00
TOTAL INCOME
231,508.00
231,508.00
0.00
EXPENSES
Admin -OSHA
3,390.31
4,500.00
1,109.69
Admin -Reimburse
902.01
3,975.00
3,072.99
Administration
2,339.05
4,650.00
2,310.95
Building -Ground
6,112.24
7,600.00
1,487.76
Fire Equipment
6,875.18
9,869.00
2,993.82
Hfth&Safety
9,319.38
14,749.00
5,429.62
Insurance
23,237.00
35,500.00
12;263.00
Loans
88,659.28
113,104.00
24,444.72
Operations
1,112.05
5,650.00
4,537.95
Rescue
413.70
5,161.00
4,747.30
Training
301.00
2,40000
2,099.00
Truck Maint
4,691.10
8,850.00
-4,158.90
Utilities
9,754.47
15,500.00
5,745.53
TOTAL EXPENSES
157,106.77
231,508.00
74,401.23
OVERALL TOTAL
74,401.23
0.00
74,401.23
Enfield Vol. Fire Co., Inc.
172 Enfield Main Rd.
Ithaca, New York 14850
Quarterly Report
Oct 1 - Decd, 2005
Budget Report
10/1/2005 Through 12/31/2005 Using Budget
5/10/2006
Page 1
10/1/2005 -
12/31!2005
Category Description
Actual Budget
Difference
INCOME
Income
0.00
0.00
0.00
TOTAL INCOME
0.00
0.00
0.00
EXPENSES
Admin -OSHA
218.93
0.00
=218.93
Admin -Reimburse
588.39
0.00
-588.39
Administration
4,036.50
0.00
-4,036.50
Building -Ground
3,222.63
0.00
-3,222.63
Fire Equipment
3,615.42
0.00
-3,615.42
HIth&Safety
420.69
0.00
-420.69
Insurance
3,309.00
0.00
-3,309.00
Loans
14,618.51
0.00
-14,618.51
Operations
4,713.68
0.00
-4,713.68
Rescue
3,066.33
0.00
-3,066.33
Training
219.40
0.00
-219.40
Truck Nlaint
5,364.80
0.00
-5,364.80
Utilities
6,414.63
0.00
-6,414.63
TOTAL EXPENSES
49,808.91
0.00
-49,808.91
OVERALL TOTAL
-49,808.91
0.00
-49,808.91
Quarterly Report
July 1 — Sept 30, 2005
5/10/2006
Budget Report
7/1/2005 Through 9/30/2005 Using Budget
7/11/2005
Category Description Actual
INCOME
Income 0.00
TOTAL INCOME 0.00
EXPENSES
Admin -OSHA
Admin -Reimburse
Administration
Building -Ground
Fire Equipment
Hlth&Safety
Insurance
Loans
Operations
Rescue
Training
Truck Maint
Utilities
TOTAL EXPENSES
OVERALLTOTAL
9/30/2005
Budget Difference
0.00
0.00
1,049.94
0.00
481.38
0.00
402.86
0.00
1,324.86
0.00
1,2.72.74
0.00
8,625.81
0.00
8,899.68
0.00
14,140.57
0.00
20.00
0.00
109.48
0.00
131.27
0.00
4,051.22
0.00
3,547.04
0.00
44,056.85
0.00
-44,056.85 0.00
Page 1
0.00
-44,056.85
Enfield Vol. Fire Co., Inc.
172 Enfield Main Rd.
Ithaca, New York 14850
OVERALL TOTAL 74,401.23 0.00 74,401.23
Budget Report
1/1/2005 Through 12/312005 Using Budget
8/42005
Page 1
1/1/2005
-
12/312005
Category Description
Actual
Budget
Difference
INCOME
Income
231,508.00
231,508.00
0.00
TOTAL INCOME
231,508.00
231,508.00
0.00
EXPENSES
Admin -OSHA
3, 390.31
4,500.00
1,109.69
Admin -Reimburse
902.01
3,975.00
3,072.99
Administration
2,339.05
4,650.00
2,310.95
Building -Ground
6,112.24
7,600.00
1,487.76
Fire Equipment
6,875.18
9,869.00
2,993.82
Hifh&Safety
9,319.38
14,749.00
5,429.62
Insurance
23,237.00
35,500.00
12,263.00
Loans
88,659.28
113,104.00
24,444.72
Operations
1,112.05
5,650.00
4,537.95
Rescue
413.70
5,161.00
4,747.30
Training
301.00
2,400.00
2,099.00
Truck Maint
4,691.10
8,850.00
4,158.90
Utilities
9,754.47
15,500.00
5,745.53
TOTAL EXPENSES
157,106.77
231,508.00
74,401.23
OVERALL TOTAL 74,401.23 0.00 74,401.23
John H. Dietershagen, C.P.A.
Jerry E_ Mickelson, C.P.A.
Thomas K. Van Derzee, C.P.A.
Debbie Conley Jordan, C.P.A.
Patrick S. Jordan, C.P.A.
Duane R. Shoen, C.P.A.
Lesley L. Homer, C.P.A.
D. Leslie Spurgin, C.P.A.
Frederick J. Ciaschi, C.PA.
John E. Little, C.P.A.
Enfield Town Board
168 Enfield Main Road
Ithaca, NY 14850
Ciaschi . Dietershagen . Little . Mickelson, LLP
Certified Public Accountants and Consultants
We are pleased to confirm our understanding of the nature and limitations of the services we are to provide for the Town
of Enfield in relation to its contract with the Enfield Volunteer Fire Department, Inc. for the year ended December 31,
2005.
We will apply the agreed-upon procedures, listed in the attached schedule, for the period of January 1, 2005 through
December 31, 2005, solely to assist the Town of Enfield in exercising its rights to audit the financial records maintained
by the Fire Company pertaining solely to the Town funds received and to the use of said funds pursuant to the contract
with the Fire Company dated December 10, 2003. Our engagement to apply agreed-upon procedures will be
conducted in accordance with attestation standards established by the American Institute of Certified Public
Accountants. The sufficiency of the procedures is solely the responsibility of those parties specified in the report.
Consequently, we make no representation regarding the sufficiency of the procedures described in the attached
schedule either for the purpose for which this report has been requested or for any other purpose. If, for any reason, we
are unable to complete the procedures, we will describe any restrictions on the performance of the procedures in our
report, or will not issue a report as a result of this engagement.
Because the agreed-upon procedures listed in the attached schedule do not constitute an examination, we will not
express an opinion on those procedures. In addition, we have no obligation to perform any procedures beyond those
listed in the attached schedule.
We will submit a report listing the procedures performed and our findings. This report is intended solely for the use of
management of the Town of Enfield, and should not be used by those who did not agree to the procedures and take
responsibility for the sufficiency of the procedures for their purposes. Our report will contain a paragraph indicating that
had we performed additional procedures, other matters might have come to our attention that would have been reported
to you.
We plan to begin our procedures on approximately December 5, 2006, and, unless unforeseeable problems are
encountered, the engagement should be completed by December 15, 2006.
We estimate that our fees for these services will approximate but not exceed $4,000, inclusive of travel and other out-of-
pocket costs such as report production, typing, postage, etc. The fee estimate is based on anticipated cooperation from
your personnel and the assumption that unexpected circumstances will not be encountered during the engagement. If
significant additional time is necessary, we will discuss it with you and arrive at a new fee estimate before we incur the
additional costs. These estimates are also based on our standard hourly rates. Our invoices for these fees will be
rendered each month as work progresses and are payable on presentation.
CORTLAND
ITHACA
39 Church Street 118 Prospect Street - Suite 103
Cortland, New York 13045 Ithaca, New York 14850
607-753-7439 607-272-4444
www.cdlm.com
WATKINS GLEN
108 West Fourth Street
Watkins Glen, New York 14891
607-535-4443
ATTACHED SCHEDULE
We will review the Town of Enfield's ("Town") Board approved contract with the Enfield Volunteer Fire Company, Inc.
("Fire Company") to provide fire protection and emergency services for the year commencing January 1, 2005 and
ending December 31, 2005.
We will review the Fire Company's receipt and deposit of funds received through the contract with the Town.
We will review the Fire Company's expenditure of funds received through the contract with the Town
We will identify the amount of unspent funds as of December 31, 2005.
We will examine underlying doc 'on for validity :of payment and adequacy of supporting documentation for
selected expenditures, at minimu 801/c dT funds expended, and provide a detail of items examined.
We will examine the Fire Company bank reconciliations for the account used to account for the Town funds_
We will review the Fire Company's long term debt agreements and payment schedules in relation to Town funds used
to repay the debt during 2005.
We will review internal control policies with Fire Company officers.
We will review the minutes of Board of Directors meetings for the year.
We will examine Fire Company insurance coverage.
We will report our results to management, as indicated.
We appreciate the opportunity to assist you and believe this letter accurately summarizes the significant terms of our
engagement. If you have any questions, please let us know. if you agree with the terms of our engagement as
described in this letter, please sign the enclosed copy and return it to us. If the need for additional services arises, our
agreement with you will need to be revised. It is customary for us to enumerate these revisions in an addendum to this
letter. If additional specified parties of the report are added, we will require that they acknowledge in writing their
responsibility for the sufficiency of procedures.
Very truly yours,
Patrick S. Jordan, CPA
Ciaschi, Dietershagen, Little, Mickelson & Company, LLP
December 5, 2006
Ithaca, New York
RESPONSE:
This letter correctly sets forth the understanding of the Town of Enfield:
By:
Title: o
Date: oe"
d d `fid Q