HomeMy WebLinkAbout2026 Budget Proposed DANBY FIRE DISTRICT
2026 PROPOSED BUDGET SUMMARY
Total Appropriations $611000.00
Less:
Estimatedvenues 0
Estimatedpro ri t Unreserved
Fund Balance $ 0
Amount to be Raisedl Property Taxes $611,000.00
TAX APPORTIONMENT
(to be used when fire district is in more than one town)
Total Apportioned
1 certify that the 226 Proposed Budget was adopted by the
Danby Fire Commissioners on August12, 2025
Sharon den
Fire District Secretary
DANBY FIRE DISTRICT
Summary of Proposed Appropriations
2026
A 410.1 -PERSONNEL SERVICES $51,600.00
A3410.2-EQUIPMENT $103,000.00
A3410. - CONTRACTUAL EXPENSES $220,500.00
ADMINISTRATIVE EXPENSES $3,500.00
UTILITY AT EXPENSES $23,300.00
FIREFIGHTING EXPENSES $35,000.00
BUILDING COSTS $27,900.00
FIRE EQUIPMENT MAINTENANCE $15,900.00
FIRE APPARATUS AND FUEL $38,200.00
FIRE CONTRACT $16,000.00
INSURANCE COSTS $2, 000.00
A3410.9-CONTINGENCY $60,000.00
A130. -JUDGMENT LI 0
A9030. - PAYROLL DEDUCTIONS $3,950.00
A900.8-WORKER'S COMPENSATION $2,6810.00
0x .x-CANCER INSURANCE ,10.00
A905. -LIFE I NSU 9, 23.00
A9050.8-UNEMPLOYMENT( YS-4 ) $1,088.00
A9060. - HOSPITAL, MEDICAL/ACCIDENT INSURANCE $1,285.00
A9710. -REDEMPTION OF NOTES $17,870.00
71 .6-REDEMPTION OF BONDS $57,208.00
9710.7-INTEREST NOTES $1,374.00
A710.7-INTEREST ON BONDS $9,332.00
A9901.9-TRANSFER TO CAPITAL FUNDS $43,000.00
SUMMARY OF APPROPRIATIONS 11, .