HomeMy WebLinkAboutCable ACC Annual Financial StatementsJanuary 16, 1990
Ben Nichols
Mayor
City of Ithaca
108 E. Green St.
Ithaca, NY 14850
Dear Mayor Nichols:
Enclosed is a copy of American Community Cablevision's financial
statements for the fiscal year ending June, 1989. The year's
after tax net income of $415,299 represents a 4.2% return on
investment.
ACC measures its performance in many ways, however. From July
1988 to June 1989, ACC took significant positive steps to improve
its cable operation in the Greater Ithaca Area.
ACC and the City of Ithaca finally concluded their somewhat
stormy negotiations'and signed a new franchise agreement. This
specific agreement is one of the most detailed and the most
favorable to the community of any cable television franchise
agreement in the State of New York and is often used as a model
by the New York State Commission on Cable Television.
Following the signing of the agreement, ACC fully rebuilt the
cable television system in the City of Ithaca, installing new
cable and electronic equipment and taking down the old.
Rebuilding the plant allowed us to increase the channel capacity
and add new services. Among the new services added were C -Span
II, The Discovery Channel, Madison Square Garden/The Travel
Channel, Turner Network Television, The Family Channel, The
Comedy Channel, Lifetime, Bravo and others.
ACC concluded its office renovation and the public access studio
was moved to a new location at 612 West Green Street, behind our
other buildings which are on West State Street. The new studio
boasts state-of-the-art video equipment and a staff of three
knowledgeable facilitators whose function it is to guide Ithaca
area citizens through the use of the equipment and all of the
procedures involved in television production. The access studio
is open and staffed 60 hours a week, meeting the needs of
Ithaca's active producers.
NewsCenter .7 became the choice of Ithacans for local news,
according to a survey. This was positive reinforcement that
people want to know what's happening about town. ACC is pleased
to be able to help fill that need. NewsCenter 7 has also
provided a great place for area businesses to promote their goods
and services to a majority of our subscribers. While these
advertisements are good business for ACC they also provide local
businesses with a means for garnering new customers and thereby
help to strengthen the local economy.
ACC continued to show customer growth although growth in basic
customers was not particularly strong due to a flattening of the
local economy. Continued improvement of cable programming has
helped maintain growth in the number of expanded tier customers.
There was a declinein the number of customers taking premium
services.
Approximately twelve miles of line extensions were built in this
period allowing us .to offer service to an additional 500-600
residences.
As you probably know, Mike Withiam left ACC in May of 1989 and an
acting manager who commuted from Pennsylvania helped the staff
through the remainder of the fiscal year. I was named as Mike's
replacement in July of 1989. It will remain to be seen how the
change .in management will affect American Community Cablevision.
I can sincerely say that we are making every effort to provide
the very best in quality product and service to our customers.
Our forthcoming customer newsletter will bring you up to date on
the changes which are coming and which should enhance our
position to serve customers better.
Respectfully,
Barbara L. Lukens
General Manager
BLL/fw
enc.
Audited Financial Statements
American Community
Cablevision
Division of American
Television and Communications
Corporation
June 30, 1989
Ernst &Whinney
AMERICAN COMMUNITY CABLEVISION
DIVISION OF AMERICAN TELEVISION AND COMMUNICATIONS CORPORATION
Audited Financial Statements
June 30, 1989.
Audited Financial Statements
Report of. Independent Auditors 1
Statement of Assets, Liabilities and Net Assets 2
Statement of Revenues and Expenses and Changes in Net Assets 3
Statement of Cash Flows 4
Notes to Financial Statements 5
4300 Republic Plaza
Denver, Colorado 80202
Telephone: (303) 534-4300
Report of Independent Auditors.
The Board of Directors
American Television and Communications Corporation
Stamford, Connecticut
We have audited the accompanying statement of assets, liabilities and net
assets of American Community Cablevision Division of American Television
and Communications Corporation as of June 30, 1989, and the related
statements of revenues and expenses and changes in net assets and cash
flows for the year then ended. These financial statements are the
responsibility of the Division's management. Our responsibility is to
express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that our audit
provides a reasonable basis for our opinion.
As described in Note 1 to the financial statements, American Community
Cablevision is one of several divisions and subsidiaries of American
Television and Communications Corporation, and has material transactions
with its affiliates.
In our opinion, the financial statements referred to above present fairly,
in all material respects, the assets, liabilities and net assets of
American Community Cablevision Division of American Television and
Communications Corporation at June 30, 1989, and its revenues and expenses
and changes in net assets and its cash flows for the year then ended in
conformity with generally accepted accounting principles.
Denver, Colorado
September 20, 1989
1
AMERICAN COMMUNITY CABLEVISION
DIVISION OF AMERICAN TELEVISION AND COMMUNICATIONS CORPORATION
STATEMENT OF ASSETS, LIABILITIES AND NET ASSETS
June.30, 1989
ASSETS
Cash $ 211,413
Accounts receivable, less allowance for
doubtful accounts of $121,843 68,101
Prepaid expenses 7,617
Property, plant and equipment,
at cost --Note 2:
Land, building and improvements
Distribution system
Vehicles and other equipment
Construction in progress
$ 1,787,520
11,698,633
2,042,714
1,174,650
16,703,517
Less accumulated depreciation (6,378,008)
Net property, plant and equipment 10,325,509
Franchise costs, less accumulated
amortization of $1,002,170 --Note 2 1,465,832
LIABILITIES AND NET ASSETS
Accounts payable
Accrued liabilities
Subscribers' advance payments and deposits
Debt --Note 3
Net assets --Note 1
See notes to financial statements
2
$12,078,472
$ 592,503
411,530
282,481
207,597
1,494,111
10,584,361
12 078472
AMERICAN COMMUNITY CABLEVISION
DIVISION. OF AMERICAN TELEVISION AND COMMUNICATIONS CORPORATION
STATEMENT OF REVENUES AND EXPENSES AND CHANGES IN NET ASSETS
Year Ended June 30, 1989
4
ti
Revenues:
Service
Connection and other
Expenses --Notes 1 and 2:
Operating and origination
Selling, general and administrative
Depreciation and amortization
Interest, net
Income before charge in lieu of income taxes
Charge in lieu of income taxes --Note 5
Net income
Net assets at beginning'of year
Net advances from corporate office
Net assets at end of year
$5,676,119
913,958
$ 6,590,077
2,511,741
1,566,768
1,196,249
616,020
See notes to financial statements
-3
5,890,778
699,299
284,000
415,299
7,599,223
2,569,839
$10,584,361
AMERICAN COMMUNITY CABLEVISION
DIVISION OF AMERICAN TELEVISION AND COMMUNICATIONS CORPORATION
STATEMENT OF CASH FLOWS
Year Ended June 30, 1989
Cash Flows From Operating Activities:
Net income $ 415,299
Adjustments to reconcile net income to
net cash provided by operating activities:
Depreciation and amortization 1,196,249
Change in current assets and liabilities:
Increase in accounts receivable (2,465)
Decrease in prepaid expenses 41,971
Decrease in other assets 3,500
Decrease in accounts payable (390,706)
Increase in accrued liabilities 182,326
Decrease in subscribers' advance
payments and deposits (31,095)
Net Cash Provided By Operating Activities $ 1,415,079
Cash Flows From Investing Activities:
Net purchases of property, plant and
equipment (4,090,696)
Franchise costs (91,963)
Net Cash Used In Investing Activities
Cash Flows From Financing Activities:
Net borrowings from American Television and
Communications Corporation 2,569,839
Proceeds from long-term debt 207,597
Net Cash Provided By Financing Activities 2,777,436
Net increase in cash 9,856
Cash at beginning of year 201,557
Cash at end of year $ 211,413
Supplemental Disclosures of Cash Flow Information:
(4,182,659)
Cash paid during the year for:
Interest $ 683,000
Income taxes 25,000
See notes to financial statements
-4-
AMERICAN COMMUNITY CABLEVISION
DIVISION OF AMERICAN TELEVISION AND COMMUNICATIONS CORPORATION
NOTES TO FINANCIAL STATEMENTS
June 30, 1989
1. Basis of presentation
American Community Cablevision Division of American Television and
Communications Corporation (the Division) is principally engaged in the
operation of a cable television business. Such operations consist primarily
of selling video programming which is distributed to subscribers for a monthly
fee through a network of coaxial cables. It operates in the City of Ithaca,
New York and contiguous areas under nonexclusive franchise agreements which
are in effect until 1998.
The Division has no separate legal status or existence. Its resources and
existence are at the disposal of American Television and Communications
Corporation (ATC) management, subject to contractual commitments by ATC to
perform certain long-term contracts within the present divisional structure.
Its assets are legally available for the satisfaction of debts of the entire
corporation, not solely those appearing in the accompanying statements, and
its debts may result in claims against assets not appearing therein. It is
one of several divisions and subsidiaries of ATC, and transactions and the
terms thereof may be arranged by and among members of the affiliated group.
ATC is an 82% owned subsidiary of Time Warner Inc. (formerly Time Inc.,
hereinafter referred to as. Time Warner).
2. Significant accounting policies
Property, plant and equipment: Depreciation is provided on the straight-line
basis over the estimated useful lives of the assets as follows:
Building and improvements
Distribution system
Vehicles and other equipment
10-20 years
8-15 years
4-10 years
Franchise costs: The Division has deferred costs incurred to acquire the
franchises. Additional costs incurred to renew the franchise have also been
deferred. Amortization of franchise costs is provided on the straight-line
basis over periods of up to forty years.
Statement of cash flows: Effective July 1, 1988 the Company adopted Financial
Accounting Standards Board Statement No. 95, "Statement of Cash Flows." For
purposes of this statement, all highly liquid investments with a maturity of
three months or less are included in the category of cash.
AMERICAN COMMUNITY CABLEVISION
DIVISION OF AMERICAN TELEVISION AND COMMUNICATIONS CORPORATION
NOTES TO. FINANCIAL STATEMENTS
June 30, 1989
3. Debt
A 10.25% mortgage note payable due June 2006 was assumed during the year ended
June 30, 1989 related tothe purchase of a building in June 1988. The note
was paid in August 1989.
4. Related party transactions
The statement of revenues and expenses and changes in net assets includes
charges for programming and promotional services provided by Home Box Office
Incorporated, a subsidiary of Time Warner. These charges were based upon
customary rates.
The Division records charges for selling, general and administrative expenses
that are directly associated with it and a portion of the ATC expenses
($455,854 for the year ended June 30, 1989) which are allocated to divisions
and subsidiaries based upon subscriber levels.
Interest chargedto the Division by ATC ($682,570) was computed by multiplying
71.8% of the Division's average net assets (computed using beginning and end
of year balances) by the average interest rate (9.32% for the year ended June
30, 1989) on ATC's outstanding borrowings; $66,550 of the interest applicable
to construction in progress was capitalized.
5. Income taxes
Operating results of the Division are included in the consolidated federal
income tax return of Time Warner. In lieu of income taxes, ATC charges the
Division an amount which approximates statutory state and federal income tax
rates on pretax income.
6. Leases
Rental expenses for all operating leases, principally office and pole
attachments, for the year ended June 30, 1989 amounted to $105,759. The
Division had no significant noncancelable rental commitments.
7. Defined Benefit Plan
The Division participates in a noncontributory defined benefit pension plan
(the "Plan") which is maintained by ATC and covers substantially all
employees. The benefits under the Plan are determined based on formulas which
reflect employees' years of service and compensation levels during their
employment period.
January 19, 1990
City of Ithaca
Ithaca, New York
Dear Sir:
wit �e
Ana
__
® m LNmm
American Television &
Communications Corporation
A Time Inc. Company
National Division
160 Inverness Drive West
Suite 300
Englewood, Colorado 80112
(303) 799-9599
ZZNY 0040
Below is a report showing Gross Revenues for January, 1989
through December, 1989. The report is in compliance with
Section 18.5 (B) of the franchise agreement, approved by
the City Council June 8, 1984, with American Community
Cablevision.
Computation is as follows:
Month Gross Revenues
January, 1989 $168,047.37
February 174,542.05
March 179,407.48
April 182,897.99
May 178,555.16
June 142,092.39
July 161,879.58
August 131,681.47
September 168,060.70
October 196,451.38
November 183,283.84
December 190,261.31
Total $2,057,160-.72
I, Ivy W. Parish, Controller of American Television and
Communications Corporation, National Division, certify that
the above schedule summarizes the Gross Revenues, as defined
in the franchising agreement, for the period indicated for
the CATV operations in the City of Ithaca.
Signed:
IWP/jdh
Enclosure
Ivy PW. Parish, Controller
Providing entertainment and information choices.
AMERICAN COMMUNITY CABLEVISION •
,April 10, 1990
Mr. Charles Gutman
City Attorney
City of Ithaca
108 E. Green St. .
Ithaca,:. NY 14850
Dear Mr.. Gutman:.
One .of. the requirements of ACC,'.s franchise agreement with the
City. of. Ithaca is to provide a report on the ownership of the
company. At the .time I submitted the annual report, I did not
'have -the information but I am able to provide it now.
ACC .is 'a DBA and is. owned 100% by American Television and
Communications Corporation (ATC). Time Warner owns 82% of ATC
.while: public shareholders hold the remaining 18%. No public
shareholder owns. more than 5% of;the public shares.
The Board of Directors of ATC are:
Glenn A. Britt, David C. Chang, Joseph J. Collins, brian Conboy,
James H. Doolittle,. Philip R. Lochner, Jr., Richard D. Parsons
and Herbert S. Schlosser.
Respectfully,
Barbara L. Lukens
General Manager
BLL/fw
519 West State Street
Ithaca, New York 14850 607-272-3456