HomeMy WebLinkAboutMarcham Hall Addition and Alterations 2.18.2005.PDFSCHICKEL
330 Eost Stote Street, lihoco, New York ,]4850 rel 607-277-0845 fax 607-277-2925 www.schickel.com
February 18,2005
Ms. Norrna Manning, Clerk
Space Committee Chairman
Village of Cayuga Heights
Marcham Hall, 836 Hanshaw Road
Ithaca. NY 14850
Marcham Hall Addition & Alterations
SA Project No. 04133
Dear Ms. Manning:
We are pleased to submit our preliminary study for additions and alterations to Marcham Hall.
Documents for distribution to the Village Trustees are enclosed as follows:
(15) Proposed l't and2"d Floor Plans and Elevations
(15) SpaceProgram
(15) Project Cost Estimate
We look forward to our presentation to the Village Trustees on February 22nd.
It has been a pleasure working with Mr. Brent Cross, Chief Ken Lansing, Mr. Jeff Silber and you
throughout this project. Please call me if you have any questions concerning this matter.
Sincprely,! :/, i , './rt-%,./-lJe
Thomas M. Schickel. AIA
Principal
Enclosure
TMS/jy
Cc: James Fulton - Schickel Architecture
Re:
E2/18/28fi8 L4: ZB 6872772925 SCHICKEL ARCHITECTUR FAGE E2
MARCHAM NALL ADIIITION & ALTERATION$
SC}IICKELARCHITECTURE
FrsicctNo.04l33
PROJECT CO$T ESTIMATE Fcbrunry 16.2005
Office Addition
GEIega Addltion
Pollcs LockerAddition
Totfil Addttlsil
Flrst Floor OfficE Albratioht
$Econd Floor Locker Allaratione
Total Alt*ratlont
Flret Floor Ranovatione
$econd Floor Renovatlong
Tot*l Rcnov#lonr
Sltauflcrk
Suhtotel Conttructlon Go*l
Contingency @ f 0%
Total E*tlmalad Eonehuttlon Cost
Estlmetsd IncldeflHl Costs @ 259o
Total Ettlmatad FrorEGt Cotrt
1,440 SF @ $175 / SF =
8ff5 SF 4il $e0.1Sf =
P00 sF @- $80./ sF-=
1,505 sF tE *136.61 / sF =
1,890 SF @ $40 / 'sF =
800 QF @lEo / $F =
2;030 $F @ t47.s& I sF =
1,91S SF @ $1 / SF =
1.335 SF @ $1 / SF c
X'850 SF €l St t SF =
$25!,000
69,100
1q,ooq
$s37,100
$65,200
12,0!o
$s7,100
si,315
1.3S5
11,850
_ _qo,goq
$r[87,050
4q705
$51t,155
128.43S
$fi42,1S{
Pmiac{ Cos-tAdd-Ongptions:
Air conditrbn Existing Building
$latE Roof at Addltion
Stone Walls at Addftlon
4,!80 SF frl $1S / sp = $64,100 x 1'1 r 1.lS -
3,0S0 SF @ $f0 1SF= $30,900t 1'l x 1.35 =
2,235 SF @ $50 / SF = $111,250 x 1't x 1'25 *
$88,275
$4e,490
$152,970
nc)
Trt-
(fI{5z
F
q
rrln
56z(t
l-o- -
I
Lo- -
c)zrni
c)
z
II
Fz
z
II
ln(t
-{
'Tlt-oon
'tt
Fz
a-i5
rnr-
)>
()
=!-{
arl
-t
f4
-u
f.l
-t
2a
+!
G
Irg,nc
_o
N
(Jr
no
*
t-
Ig
-,,=oz
F
q
rrt7
=ozo
a
=
frlr
c)I
m-
n
m
--J
z
+
q(,
c)znI
z
II
z
-{r t)\t./v
!
Fz
z
i
U'moozg
Tl
5on
!
Fz
Itrlq,
c
n
F
t!
O
Fv
C)
*
=
s
F
Icl{oz
F
q
mn
3oza
ac)
6xrfl-
o
fm
t:
ril
m
-{z
+l
(dlut
€m
9
m
g
oz
fl
";
N
(,r
'*l*=.
-r-
no
-
F
t,E
=Joz
F
ntntoz
at,
ao
=xm-
e
T-r'l
c
m
TFI
-{
z
o
o{u
EItrEI
U'ocI
m
g
oz
il
-6
No
(,
-" *-\4r\*,
.,.e.%"-t.fno-
-
gI3oz
F
f;n
a(}2a
ga
rft
m
*6z
IFI
o,
t.J
voI
-
F
I(f,
=oz
F
5mn
+6z.a
zov.
-
m
rqf
oz
a
txrnr
T
--.{m
E
m
tqt
c
n
F
N
MARCHAM HALL ADDITION & ALTEili]6M
SCHICKEL ARCHITECTURE
Prcject No. 04 133
SPACE PROGRAM
February 16, 2005
Dept.Space
EXISTING PROPOSED
Floor No.SF/Space Total SF Occupancy Floor No.SF/Space Total SF Occupancy
Clerk Archive tr 131 131
131
129
298
0
0 B 13'l 131 0
Clerk Treasurer 2nd
1 znd 1 131 13'l 1
Clerk Vaull E 125 0 E 1 129 129 0
Clerk Villaoe Clerk 1st 1 298 2 lst 1 288 288 2
Cle*
Court
Clerk's Office
Court Clerk 1st
0 0 0 1st 1 1U 1U
1 111 1 1st I 111 111 1
Court Court Files 0 0 0
104
0 lst 30 30 0
EnOineer Engineer
Storage
2N 104 znd 298 258 2
Engircer 3rd 275 275
118
0 3rd 1 275 275 0
Mayor
Mayor
Mayor
Toilel
Znd 1 118 1 2N 1 r18 118 1
2nd 28 0 2t1d 1 28 28 0
Police 3-Car Garaoe 0 0 0 lst 1 768 768 0
Police Annory 0 o 0 0 1st I 100 100 0
Police Chief 1sl 1 222 222
118
lst t aJ 173
Police Duty Officer lst 118 1 1sl 101 101
Police Interview 1st 169 169 lst 108 108 1
Police Locker 1st r08 108 0 2tid 1 507 507 0
Police Photo o 1 79 0 B 1 7S 79 0
Police Police Clerk 1st 1 9!194 ,l 1st 1 170 170 1
Police Police Storaoe E 1 65 185
271
0 1 185 0
Police Squad Room 'l st 1 27'l 4 1st 292 252 4
Police Toilel 1st 0 0 0 0 0
Shared Boiler B 202 202 0 B I 202 202 0
Shared Confererrce 0 0 0
0
121
0 lst 1 222 222 14
Shared copy 0 0 0 lst 1 89 89 0
Shared
Shared
Greenhouse lst 1 121 0 0 0 0 0
Jenitor 0 0 0 1st 1 23 0
Shared Kitchen / Break 1st 1 @ 66 0 lst 94 94 4
Shared
Shared
Lobby 1st 154 194 0 1st 236 zJo 0
Meeting lst 584 584
0
39 1st I 584 584 39
Shared Storage 0 0 0 2N 1 t04 104 0
Shared Toilet 1st 1 3A 34 0 2nd 1 u 34 0
Shared
Shared
Toilet 1st 1 18 18 0 1st ,l 18 t8 0
Toilet (HC)0 0 0 0 lst 83 167 0
Totel Net Useable 3,924 5,931
Total Halls, Walls. Misc.2,410 3j29
Totel Gross 6,334 9,060
MARCHAM HALL ADDITION & ALTERATIONS
SCHICKEL ARCHITECTURE
ProiectNo.04133
PROJECT COST ESTIMATE February 16,2005
Office Addition
Garage Addition
Police Locker Addition
TotalAddition
First Floor Office Alterations
Second Floor Locker Alterations
Total Alterations
First Floor Renovations
Second Floor Renovations
Total Renovations
Sitework
Subtotall Gonstruction Cost
Contingency @ 10o/o
Total Estimated Construction Cost
Estimated lncidentalCosts @ 25%
Total Estimated Project Cost
'1,440 SF @ $175 / SF =
865SF@ $80/SF=
200sF@ $80/sF=
2'505 SF @ $136.61 / SF =
1,630 SF @ $40 / SF =
200sF@$80/sF=
2,030 SF @ $47.88 / SF =
1,315 SF @ $1 / SF =
1.335 SF @ $1 / SF =
$252,000
69,200
16,000
$337,200
$65,200
32,000
$97,200
$1,315
1,335
$2,650
30,000
$467,050
46,705
$513,755
128,439
$642,194
2,650 SF @ $1 / SF =
Proiect Cost Add-On Ootions:
Air Condition Existing Building
Slate Roof at Addition
Stone Walls at Addition
4,280 SF @ $tSlSF = $64,200 x 1.1 x1.25 =
3,090 sF @ $to/sF = $30,900 x 1.1 x1.25 =
2,225 SF @ $SO / SF = $1 11,250 x 1.1 x 1.25 =
$88,275
$42,490
$152,970