HomeMy WebLinkAboutAnnual Mtg.- Treasurer's Report 6/1/1965 through 1/31/1966VILLAGE OF CAYUGA HEIGHTS
ANNUAL MEETING
February 28, 1966
TREASURER'S REPORT TO TAXPAYERS
IV
SHOWING RECEIPTS AND EXPENDITURES
O FOR ALL FUNDS
FOR THE PERIOD
JUNE 1, 1965 THROUGH JANUARY 313 1966
ALSO
REPORT OF OUTSTANDING INDEBTEDNESS
Respectfully submitted,
G. B. Wheeler
Village Treasurer
FOR THE EIGHT MONTHS
iar.� ew r r
June 1,
1965 Through
January 31,
1966
Public Safety (Police)
34,485
CASH POSITION OF ALL FUNDS
123193
Fire Department
12,397
53165
7,232
Bank
Streets,& Sanitation
68,589
Balance
Receipts
Expenditures
Balance
27,474
11,488
5/31/65
8'months
8 months
1/31/66
18 00000.
121,486
General Fund
43,719
254,943
254,378
44,284
Sewer Disposal & Maintenance
%27.4
93, 956
723166
27,064
Sewer Lines Extension
5,099
40,x+96
40,642
4,953
12 months
Water Improvements
265
8,648
8,864
49
Actual
Capital Construction
11,215
40,000
40;984'
10;231,
1,618Cr
Trust & Agency
705
9,310
5,215
43800
TOTAL
Water & Sewer Capital Reserve
556
3000
-0-
3,856
Sale of Investments
Streets Improvement
7,695
233
-0-
7,928
Fire Dept. Equipment
72648
727
-0-
8,375
Tax Stabilization Fund
-0-
20,420
-0-
20,420
General
ACTIVITY GENERAL FUND
13,703
9,472
Debt Retirement
EIGHT MONTHS
8,000
-0-
TOTAL
RECEIPTS
72,000
12 months
8 months
Budget
Purchase of Investments
19,624
Budget
Actual
Balance
Property Taxes
152,948
152,231
717
Other Receipts
29,930
233915
6,015
Surplus
12,122
43, 1
3_1_z_
TOTAL
1953000
219,865
_ _7C_r
'Cr
•Receipts
- Other Funds
TOTAL RECEIPTS
78 797
298,662
iar.� ew r r
General Government
34,055
20,593
13,462
Public Safety (Police)
34,485
22,292
123193
Fire Department
12,397
53165
7,232
Streets,& Sanitation
68,589
43,9+8
24,641
Gen eral
27,474
11,488
15,986
TOTAL
Debt Re irement
18,000
195,000
18 00000.
121,486
-0-
73,514+
TOTAL
Other ids
132 892
IT,'
25
ACTIVITY OF
SEWER DISPOSAL & MAINTENANCE FUND
RECEIPTS
12 months
8 months
Budget
Budget
Actual
Balance
Sewer Rentals
61,900
63,518
1,618Cr
Other Receipts
102100
10,784
684Cr
TOTAL
Surplus
-0-
72, 000
5 274
79^ , 57TH
•5,274Cr
7,576Cr
Sale of Investments
19,654
TOTAL
99,230
• EXPENDITURES
Disposal & Maintenance
40,825
30,809
10,016
General
23,175
13,703
9,472
Debt Retirement
8,000
8,000
-0-
TOTAL
72,000
52,512
19-; B
Purchase of Investments
19,624
TOTAL
72,166
-2-
ACTIVITY
•
11,870
112863
7
RECEIPTS
12 months
8 months
Budget
Other
Budget
Actual
Balance
Assessments
23,337
2 ,203
20
Other Receipts
1093
1,561
32
Surplus
TOTAL
12000
25,930
5 099
30 863
�4 099Cr
4,933Cr
Sale of Investment
_14 77333,
TOTAL
45,5%
•
O
IDNO M 441;.
Interest
11,870
112863
7
Debt Retirement
14,000
14,000
-0-
Other
60
47
13
TOTAL
25,930
25,910
20
Purchase Investments
X14 ,7,333
TOTAL
40,643
ACTIVITY OF WATER UMOVEMENTS - ASSESSMENT FUND
12 months
8 months
Budget
RECEIPTS Budget
Actual
Balance
Current Assessments 8,795
8,648
147
Surplus 75
265
190Cr
TOTAL =70
8,913
— F3"Cr
I5LP U) 4 R
Interest 4,870 4,864 6
Debt Retirement 4,000 4,000
Other -0- -0- -0-
TOTAL -9�70 —9—IM --T-
DEBT POSITION OF VILLAGE OF CAYUGA HEIGHTS
January 31, 1966
Amount
Serial Bonds - Fire Station 27,000
Serial
Bonds -
Sewage
Treatment Plant
Serial
Bonds
- Sewage
Collection Line
Serial
Bonds
- Water
System Improvements
Serial
Bonds
- Roads
Improvements
Bond Anticipation Notes
(Sewer Plant Expansion)
GRAND TOTAL
197,000
351,000
126,000
90,000
791,000
325,000
906,000
-3-
To be Paid b
1/15/75
1/15/86
1/15/86
7/1/89
8/1/70
1 year