HomeMy WebLinkAboutAnnual Mtg.- Treasurer's Report to the Taxpayers 6/1/1964 to 2/28/1965•
10
VILLAGE OF CAYUGA HEIGHTS
ANNUAL MEETING
March 15, 1965
TREASURER'S REPORT TO TAXPAYERS
SHOWING RECEIPTS AND EXPENDITURES
FOR ALL FUNDS
• • W.1 5 6 I
JUNE 11 1964 THROUGH FEBRUARY 28, 1965
ALSO
REPORT OF OUTSTANDING
Respectfully submitted,
G. B. Wheeler
Village Treasurer
•
FOR THE NEW, MONTf 6
June 1, 1964 Through February 28p,i965
Cash Position of ALL Funds'
Bank
•
Balance Receipts
Expenditures Balance
5/31/64 9 months
9 months 2/28/65
General Fund
42,388 283,674
290,629
35,433
Sewer Disposal & Maintenance
3,506 890914
76,730
16,690
Sewer Lines Extension
4,527 46,553
45,980
5,100
Water Improvements
486 82794
9,016
264
Capital Construction
75,653 31,175
95,060
11,768
Trust & Agency
525 5,143
4,929
739
Water & Sewer Capital Reserve
276 275
-0-
551
Streets Improvement
71422 197
-0-
7,619
Fire Dept. Equipment
3,336 2,127
-0-
5,463
ACTIVITY GENERAL FUND
NINE MONTHS
RECEIPTS
12 months
9 months
Budget
Budget
Actual
Balance
Property Taxes
148,250
148,462
212 or
Other Receipts
25,880
25,312
568
Surplus
TOTAL
16 408
190
4422 3.888
216,162
25,980 or
252624 or
Receipts - Other Funds
1.09,899
TOTAL RECEIPTS
32-61061
EXPENDITURES
General
24,286
8,844
Government
33,130
Public Safety (Police)
32,335
25,041
71294
Fire Department
11,050
9,756
11294
Streets & Sanitation
73,540
54,815
18,725
General
22,483
142607
7,876
Debt Retirement
TOTAL
18 000
190 538
1800_0
146,505
-0-
7033
Other Funds
TOTAL
144 124
2901 29
ACTIVITY OF
SEWER DISPOSAL & MAINTENANCE FUND
RECEIPTS
12 months
9 months
Budget
Budget
Actual
Balance
Sewer Rentals
58,592
58,995
403 or
Other Receipts
468
1,319
851 or
Surplus
TOTAL
3 200
62.,260
3 506
3, 0
306 or
1,56.0 cr
Sale of Investments
29,600
TOTAL
93,'+20
EXPENDITURES
Disposal & Maintenance
38,275
27,919
10,356
General
15,985
11,211
4,774
Debt Retirement
8 000
60
2
, .820._0_0
-0-
TOTAL
2�
74 ,130
15,130
Purchase of Investments
29,600
TOTAL
76-2730
-2-
0
•
It
Interest
12 months
9 months
Budget _.
RECEIPTS
Bu et
Actual
Balance
Assessments
24,955
25;238-
253 Cr
Other Receipts
12515
12652
137 Cr
Surplus
TOTAL '
1,030
27,530
4 527
313.7
3 497 Cr
3:887 Cr
Sale of Investment
1%662
February 28,
TOTAL
IMPROVEMENTS - ASSESSMENT FUND
512079
Interest
12,320
12,318
2
Debt Retirement
14,000
14,000
-0-
Other
1,210
-0-
1,210
TOTAL
27,530
26-33 -18
13212
Purchase Investments
TOTAL
9;016
19 66,62
45,9tl0
DEBT POSITION OF VILLAGE OF CAYUGA HEIGHTS
February 28,
ACTIVITY OF WATER
IMPROVEMENTS - ASSESSMENT FUND
12 months
9 months
Budget
RECEIPTS
Budget
Actual
Balance
Current Assessments
8,795
8,795
-0-
Surplus
221
486
Or
TOTAL
9,016
912T
_265
265 Cr
i 51 1 IL
Interest
5,016
5,016
-0-
Debt Retirement
4,000
4,000
-0-
Other
-0-
-0-
-0-
TOTAL
970-16
9;016
-0-
DEBT POSITION OF VILLAGE OF CAYUGA HEIGHTS
February 28,
1965
Amount
To
be Paid by
Serial Bcnds -
Fire Station
30,000
71-5 F7 5
Serial Bonds
- Sewage Treatment Plant
2052000
1/15/86
Serial Bonds
- Sewage Collection Line
365,000
1/15/86
Serial Bonds
- Water System Improvements
130,000
7/1/89
Serial Bonds
- Roads Improvements
105,000
8/1/70
35,000
Bond Anticipation Notes
(Sewer Plant Expansion) 150,000 1 Year
GRAND TOTAL $985,000
-3-