HomeMy WebLinkAboutTreasurer's Report September 15, 2003.PDF€tlluge nf Aaguga Heighix
MARCHAM HALL
836 HANSHAW ROAD
ITHACA, N.Y 14850
September 15, 2003
TREASURER'S REPORT
I ' Abstroct hos been distributed for this meeting. Bock finonciol reports will be distributed ofteryeor-end closing.
2. Yeqr-end" Annuol report to Stote due g/30. Completion schedule continues to beehollenging.
3. Equipmenl purchose. Request for boord opprovol.
Through o misundersionding. the DPW initioted o purchose for o leof vocuum, not reolizingthot purchoses of thot size need to be oworded through competitive bidding. The deliveiTof the item hos been ploced on hold pending boord opprovol to ocquiring ihe item on onemergency bosis, without competitive bidding, so thot the vocuum will be ovoiloble oi leof
ti
w!11&e-rcquired" Ed Quick ond Brent cross should be ob|e io discuss furtner.
4. Trqnsfe{s. (RESOt"UTtON REetJtRED
vol of Absfrocts.RESOTUTION REQUIRED
Respectf ully subrnritted,
.r#ruyiilr,et
Telephone
607-257-1238
Office Hours
9A.M.-4P.M.
MOTION to opprove lhe Budget Tronsfers described Oelow:
FROM TO
40r4.40.4 t0
A0't990.400
A01 990400
A0't990.400
A05r 42.200
A05l ,t 2.410
A01990.400
A01990.400
G01990.4()0
SPWrContr Exp
Generol Con,tingency
Gen,erol Contingency
Generol Contingency
Snow Equipmenl
Cop lrnpr Contr Exp
Generol Contingency
Generol Contingency
Sewer Conti
A03620.400
A01520.430
403120.430
A,034r0.430
A05r 10.20
A05l10"4t0
A08020.400
A08r60.430
G08120.430
NYSUFPBC Contr Exp 9600
Vifloge F{slllnsuronce 2,4AA
Police Dept. Insuronce i L 100
Fire Dept lnsuronce 2,000
Stree,t Equipnre.n* 2,300
Slreet Con*r ExB 5,000
Plonning Contr Exp 12,V.OA
Refuse Contr Exp 650
Sewer Line Insuronce 600
MOTION to opprove the Abstroct of Audiied Vouchers Dofed 9/l3i2O0- in the omorJni;$jl8!!!,49, ond lnstruct thot the Treosurer rnoke poy,.menls thereon.
Treosurer
MiIIage nl 6.aguga Heightx
MARCHAM HALL
836 HANSHAW ROAD
TTHACA, N.Y. 14850
Ladder Truck purchase Analysis
This analysis assumes the following:
1) our bond rate would be 5%. ldle funds yield b%. (constant over the next20 years). The bond life would be 10 years.
2) In the "Buy Later" Scenario we will spend $100,000 on a rebuild this year
and $6,700 per year in ongoing maintenance. The truck would then beieplaced
in year 10 for $600,000. There is then no maintenance for the first s years-
3) In the "Buy Now'scenario we would pay $400,000 for a truck now ($b00,000
less a $100,000 resale or trade-in). There is no maintenance cost for the first b years.
4) This analysis is highly sensitive (i.e. would change significanfly) if the purchaseprice, rebuild or repair cost, truck life, resale cost, oi future purchase price changed.
It is not particularly sensitive to interest rate changes due to the timing of the flows,
repairs $
-100,000
-6,700
-6,700
-6,700
-6,700
-6,700
-6,700
-6,700
-6,700
-6,700
TOIA!- CAS|{
PRESEh{TVA+UE CIF CASH FLOWS
J. Silber
09114t2003
NoTE: Town of Ithaca share (1/3) tras already been subtracted in this analysis
-329,755
-34,189
-34,189
-34,189.
-34,199
-34,199
-3g,1Bg
'-38,859
' -39,529
-40,199
. -40,869
-7,350
-9,020
-9,690
-9,360
-10,030
-10,700
-11,370
-12,040
-12,710
-13,380
"
472,242
329,755
repairs
0
0
n
0
0
-4,000
-4,670
-5,340
-6,010
-6,680
-7,350
-8,020
-8,690
-9,360
-10,030
-10,700
-11,370
-12,040
-12,710
-13,380
'Telephone
607-257-1238
Office Hours
9A.M.-4P.M.
IrtpV Rate= Syi Bond rate= 5%
Buy Now
-4,000
-4,670
-5,340
-6,010
-6,690
Buy Later
(394,687)
-100,000
-6,700
-6,700
-6,700
-6,700
-6,700
-6,700
-6,700
-6,700
-6,700
-51,284
-51,284
-51,294
-51,294
-51,284
-55,284
-55,954
-56,624
-57,294
-57,964
699,839
394,687
20 yr NPV
rebuild
maint
maint
maint
maint
maint
maint
nnaint
maint
maint
$600K pymt
$600K pymt
$600K pymt
$600K pymt
$600K pymt
pymt + maint
pymt + maint
pymt + maint
pymt + maint
plmt + ms;n1
20 yr NPV
$400K pymt
$400K pymt
$400K pymt
$400K pymt
$400K pymt
pymt + maint
pymt + maint
Plmt + 63;n1
Plmt + 63161
Plmt + 631n1
pymt + maint
plmt + 6s;p1
Plmt + 62;n1
pymt + maint
pymt + maint
pymt + p";n1
pymt + maint
plmt + ms;.1
pymt + maint
pymt + 6s;n1
$
$
s
s
September 15,2003
To: Acting Mayor Antil
From: Treasurer Silber
Re: Meeting
tr'm not sure if the mayor passed along the word that I need to be in an EMT exam thisevening' Norrnally tr would try to resJhedule tho exam, but this exarn requires stateproetors, and this is rny only opportunity"
Attached please find my report. Several items require action or distribution.
Item 3: Equipment purchase
My report describes a situation that requires board action to waive competitivebidding for the purchase of a leaf vacuum. Edwas unaware that it needed to go to bid" ifit goes to bid it will liryly be here too late for service. Additionally, the rnodetr the Dpv/wishes to acquire is not the low quote, due to the desire to t uu* a rnore robust (i.e. won,tcatch fine) unit' Ed and Brent oeutly ireed to speak to this request to justify it to the board.
Item 4: Transfers
A resolution.is required to approve the transfers. The most significant point in thetransfers is that our insurance costs *rr. up significantlv thir y"ur, urid this wil-l put adent in the contingenoy line itern.
ltena 5: ,{bstract
'{ resolution is.required to approve the abstract. Three items were pre-paid in thernonth (noted as prepaid in the abstiacQ for tsrent,s trip.
Fire Truck Analvsis
I understand that this will be discussed next month, but it would be helpful for theTrustees to have the analysis I prepared, subsequently requested by Trustee Collyer.Lynn has copies for distribution.
If you see this during the day f,eel free
Cc: Lynn Kessler
to call rne at 255-2016 if you have any questions.