HomeMy WebLinkAboutTriphammer Road Improvement Project 8/18/1997' VILLAGE OF CAYUGA HEIGHTS
DEPARTMENT OF PUBLIC WORKS
NORTH TRIPHAMMER
ROAD IMPROVEMENT
PROJECT
FROM HANSHAW
ROAD TO VILLAGE
LINE
LOCATION OF WORK
BEGIN WORK
0 +00
(HANSHAW ROAD
920
If
TEXAS /SPRUCE LANES
9 +20
1080
If
WINTHROP DRIVE
20 +00
420
If
SAVAGE FARM DRIVE
24+20
680
If
END WQRK
31 +00
(VILLAGE OF LANSING)
3100
If
ESTIMATED COST
ITEM/DESCRIPTION IQUANTITY
UNITS
UNIT PRICE
EQUIP. /MATE
UNIT PRICE
LABOR
Clearing and grubbing
80
mhr
$ -
$ 25.00
$ 2,000.00
Excavate embankment
40
mhr
T /Ilahca
$ 25.00
$ 1,000.00
Move transmisslon waterline
200
If
$ 50.00
$ 10,000.00
$ 50.00
$ 10,000.00
Extend culverts
55
If
$ 25.00
$ 1,375.00
$ 25.00
$ 1,375.00
Gravel to fill low spots
2000
cy
$ 7.50
$ 15,000.00
$ 2.50
$ 5,000.00
Demolish headwalls
32
mhr. .
$ 10.00
$ 320.00
$ 25.00
$ 800.00
Add new culvert
85
If
$ 25.00
$
2,125.00
$ 25.00
$
2,125.00
new CB 8 DI
20
ea
$ 500.00
$
10,000.00
$ 200.00
$
4,000.00
new storm sewer pipe
1000
If
$ 5.00
$
5,000.00
$ 2.00
$
2,000.00
Curbing
39251f
$ 15.00
$
58,875.00
$ 1.00
$
3,925.00
Mill existing pavement
2444
sy
$ 1.50
$
3,666.00
$ -
$
-
trucking RAP
40
hrs
$ 50.00
$
2,000.00
$
-
lraffic control
32
mhr
$
-
$ 25.00
$
800.00
Reclaim existing pavement
4444
sy
$ 0.50
$
2,222.00
$
-
new liquid bituminous
4444
gal
$ 0.80
$
3,555.20
$
-
grader /roller
2
days
$ 800.00
$
1,600.00
$
-
lraff'ic control
40
mhr
$
-
$ 25.00
$
1,000.00
Recycle asphalt pavement
500
tons
$ 10.00
$
5,000.00
$
-
trucking
40
hr
$ 50.00
$
2,000.00
$ -
Asphalt binder
500
tons
$ 30.00
$ 15,000.00
$ -
trucking
80
hr
$ 50.00
$ 4,000.00
$ -
aver
2
days
$ 1,000.00
$ 2,000.00
$ -
raller
2
days
$ 400.00
$ 800.00
$ -
traffic control
40
mhr
$ -
$ 25.00
$ 1,000.00
Asphalt to
1000
ton
$ 30.00
$ 30;000.00
$ -
tNCking
80
hr
$ 50.00
$ 4,000.00
$ -
aver
2
day
$ 1,000.00
$ 2,000.00
$ -
roller
2
day
$ 400.00
$ 800,00
$
traffic control
40
mhr
$ -
$ 25.00
$ 1,000.00
Sidewalk
2625
sf
$ 5.00
$ 13,125.00
$ -
To soil and seed
allow
$ 2,500.00
$ 2,500.00
Landscaping islands
4
ea
$ 2,000.00
$ 8,000.00
$ -
Paint edge line
7000
If
$ 0.25
$ 1,750,00
$ -
Paint center line
3000
If
$ 0.50
$ - 1,500.00
$
Paint symbols
allow
$ 2,500.00
$
new signs
allow
$ 11000.00
$ 200.00
Total
$ 211,713.20
+
$ 38,725.00
=
$ 250,438.20
[1
1
L I i n
EXHIBIT 1
Village of Cayuga Height Project No.
MUNICIPALITY
Priority No.
19 98 CAPITAL PLAN I
INDIVIDUAL CAPITAL PROJECT REQUEST AND ESTIMATE OF COST
1.
Department
Public Works
3.
Project Title
North T
4.
Location
North T
5.
dpscriai0n
Reconst
2. Division Streets
vurpose ano Justiticatlon Traffic improvements, replace existing deteriorated
roadway.
7. Status of Plans: (check)
Plans not needed
Nothing done on plans
Preliminary estimate
received
8. Estimated Cost:
Engineering
Site Acquisition
Construction
Other ( )
TOTAL
Surveys completed
Work on plans sched.
Sketch plans in-prep.
$ in op budget
7,000
263,000
$ 27Q 099—
9. Proposed Method of Construction:
. Jxj Contract JxJ Municipal Employees
10. Estimated
Years:
19 98
19 "S9
19 _
19 _
19 _
19 _
Later
Project Expenditures by
$ 13 000
135.000
lA Sketch plans comp.
id Detail plans' in prep
Detail plans comp.
11. Proposed Method of Financing:
Obligations $ 100,000
Current Revenues 100,000
Special Assessments
User Charges
State and Federal Aid
Reserves '57,000
Other 13,000
TOTAL $.270,000_
12. If Obligations are to be issued,
State: Type BAN
Period of Years from 1998 to 2003
13. Effect.the Project will have on
Operating and Maintenance
Expenditures for first three
years of operation: (plus or
minus)
1998+ no effect
19 _
19
Planning Board ActioTi I
Governing Board Action RESOLUTION 4848 - APPROVE PLAN AS
ABOVE
NOTE: Furnish as much of the information requested as
preparation. .Attach maps and other supporting
UdU: Iv 1
Date
Date JO.L18 /97—
is available at the time of
data that will aid in