HomeMy WebLinkAboutCOSTS RELATING TO PROPOSED RE- OPENING OF REMINGTON ROAD 1990COSTS RELATING TO PROPOSED RE- OPENING OF REMINGTON ROAD
1. Guardrails - per Fred Grant NYDOT
"W" Beam $3.49/ft.
3I5 Breakaway posts $26.49 each
121 ft. spacing
includes 25% overhead ca $5.60 /ft. plus installation.
2. SEQR - per DEC Raymond Nolan
Type II action - rebuilding or* replacement of facility - no action needed.
3. Further engineering - related costs (T.G. Miller):
A. Survey - stakes every 501; control points w /elevations on hubs; care of
sanitary sewer manholes - $6600
B. Engineering -
Cross sections every 50'; vertical and horizontal curve design; design
3 box culverts Wends
Finish sewer and water main stationing
Construction detail of water, sewer, culverts, guardrails
Specs and bidding documents prepared
Draft final plans; plus incidental expenses $22,000
C. Inspection services during construction 3%
Est. 430,000 x 3% _ $14,000
1 TOTAL $42,600
4. Map of Existing Utilities
Sewer -,2279'
serves 10 properties plus McCarthy
East Shore - Renwick Hts. - serves Stanton
Water - 982'
serves 3 properties plus Stanton
5. Assessment - 1990 1991
9.1ots 26,400 373,800
(up 1400 %)
Shepherd 1,900 48,500
(up 2550%)
All 14 lots - est. $581,500
6. T.G.Miller resume
Remington Road 3820'
Street imp. - 2 lanes - $211,200
Drainage 66,000
Water /Sewer 156,000
Overall: 433,000 plus other utilities
Eng. costs 60,600 18,000
42,600
COSTS cont'd
page 2
7. Estimate of costs of Remington Road improvement, plus basic utilities (water
and sewer) assuming 14 abutting building lots being benefitted. In actual
practice, front footage will determine costs rather than total divided by 14.
Utilities 156,000 . 14 $11,200
Road phase I 140,000
phase II 71,000
Drainage 66,000
Engineering 60,000
337,000 t 14 $240000
REA - possible allocation - 80% Village - 20% Property Owner
Average cost per lot owner:
Road - 20% x 24,000 = 4,800
Util. 100% x 11,200 = 11,200
Total 16,000
Village cost to open road:
80% of phase I and II 269,600
80% of phase I (gravel only) 212,800
Estimate of liability if road is not opened:
14 lots x 29,000 - $406,000
Average selling price 45,000
Less development cost 16,000
29,000